| PAC Advisory LLP |
| Registered number: |
OC444981 |
| Balance Sheet |
| as at 5 April 2025 |
| Notes |
|
2025 |
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
2,449 |
|
3,863 |
| Investments |
4 |
|
300,003 |
|
- |
|
|
|
302,452 |
|
3,863 |
| Current assets |
|
|
|
|
|
| Debtors |
5 |
|
267,827 |
|
172,084 |
| Cash at bank and in hand |
|
|
357,121 |
|
760,816 |
|
|
|
624,948 |
|
932,900 |
|
| Creditors: amounts falling due within one year |
6 |
|
(91,127) |
|
(21,460) |
|
| Net current assets |
|
|
533,821 |
|
911,440 |
|
|
|
|
|
|
| Total assets less current liabilities |
|
|
836,273 |
|
915,303 |
|
|
|
| Net assets attributable to members |
836,273 |
|
915,303 |
|
|
|
|
|
|
| Represented by: |
| Loans and other debts due to members |
7 |
|
821,273 |
|
900,303 |
|
|
|
|
|
|
| Members' other interests |
| Members' capital classified as equity |
|
|
15,000 |
|
15,000 |
|
|
|
|
|
|
|
|
|
836,273 |
|
915,303 |
|
|
|
|
|
|
| Total members' interests |
| Loans and other debts due to members |
7 |
|
821,273 |
|
900,303 |
| Members' other interests |
|
|
15,000 |
|
15,000 |
|
|
|
|
836,273 |
|
915,303 |
|
|
|
|
|
|
| For the year ended 5 April 2025 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied to LLPs). |
| The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 (as applied to LLPs) with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
| These accounts were approved by the members on 19 December 2025 and signed on their behalf by: |
|
|
| Peter Cowgill |
| Designated member |
|
| PAC Advisory LLP |
| Notes to the Accounts |
| for the year ended 5 April 2025 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard) and the Statement of Recommended Practice (SORP), Accounting by Limited Liability Partnerships.
The financial statements are prepared in sterling, which is the functional currency of the LLP. Monetary amounts in these financial statements are rounded to the nearest £. |
|
|
Principal activity |
|
The principal activity of the LLP during the financial year was that of business advisory services. |
|
|
Going concern |
|
At the time of approving the financial statements, the members have a reasonable expectation that the LLP has adequate resources to continue in operational existence for the foreseeable future. Thus the members continue to adopt the going concern basis of accounting in preparing the financial statements. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Division of profits |
|
Profits are treated as being available for discretionary division only if the LLP has an unconditional right to refuse payment of the profits of a particular year unless and until the members agree to divide them. Profits are otherwise automatically divided and included under Members’ remuneration charged as an expense in the profit and loss account. |
|
|
Taxation |
|
Taxation is not provided for in the accounts as taxation is the personal liability of the members. Any amounts held by the LLP on behalf of members in respect of their tax liabilities are treated as debts due to members. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Computer equipment |
over 3 years |
|
Fixtures and fittings |
over 5 years |
|
|
Investments |
|
Listed investments are measured at fair value. Changes in fair value are included in the profit and loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Members' capital |
|
Members' capital is classified as debt and not equity if there is a contractual obligation for the LLP to repay the capital to members, even if that obligation is conditional. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the LLP |
1 |
|
0 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Computer equipment |
|
Fixtures and fittings |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 6 April 2024 |
5,072 |
|
883 |
|
5,955 |
|
Additions |
563 |
|
- |
|
563 |
|
At 5 April 2025 |
5,635 |
|
883 |
|
6,518 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 6 April 2024 |
2,062 |
|
30 |
|
2,092 |
|
Charge for the year |
1,800 |
|
177 |
|
1,977 |
|
At 5 April 2025 |
3,862 |
|
207 |
|
4,069 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 5 April 2025 |
1,773 |
|
676 |
|
2,449 |
|
At 5 April 2024 |
3,010 |
|
853 |
|
3,863 |
|
|
| 4 |
Fixed asset investments |
| Other |
| investments |
| £ |
|
Cost |
|
Additions |
300,003 |
|
|
At 5 April 2025 |
300,003 |
|
|
|
|
|
|
|
|
|
|
Historical cost |
|
At 5 April 2025 |
300,003 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
251,168 |
|
141,333 |
|
Other taxes and social security costs |
98 |
|
- |
|
Prepayments and accrued income |
16,561 |
|
30,751 |
|
|
|
|
|
|
267,827 |
|
172,084 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
3,423 |
|
1,364 |
|
Other taxes and social security costs |
87,067 |
|
19,096 |
|
Accruals and deferred income |
637 |
|
1,000 |
|
|
|
|
|
|
91,127 |
|
21,460 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Loans and other debts due to members |
2025 |
|
2024 |
| £ |
£ |
|
|
Loans from members |
24,413 |
|
23,166 |
|
Amounts due to members in respect of profits |
796,860 |
|
877,137 |
|
|
|
|
|
|
821,273 |
|
900,303 |
|
|
|
|
|
|
|
|
|
|
Amounts falling due within one year |
821,273 |
|
900,303 |
|
|
|
|
|
|
|
|
|
|
Loans and other debts due to members rank equally with debts due to ordinary creditors in a winding up. |
|
|
| 8 |
Other information |
|
|
PAC Advisory LLP is a limited liability partnership incorporated in England. Its registered office is: |
|
4th Floor, 5B The Parklands |
|
Lostock |
|
Bolton |
|
BL6 4SD |