DRIFTWOOD CINEMA C.I.C.

Company limited by guarantee

Company Registration Number:
SC498511 (Scotland)

Unaudited statutory accounts for the year ended 28 February 2025

Period of accounts

Start date: 29 February 2024

End date: 28 February 2025

DRIFTWOOD CINEMA C.I.C.

Contents of the Financial Statements

for the Period Ended 28 February 2025

Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

DRIFTWOOD CINEMA C.I.C.

Profit And Loss Account

for the Period Ended 28 February 2025

2025 2024


£

£
Turnover: 17,915 14,733
Cost of sales: ( 23,901 ) ( 15,207 )
Gross profit(or loss): (5,986) (474)
Distribution costs: 0 0
Administrative expenses: ( 26,183 ) ( 35,178 )
Other operating income: 16,733 30,448
Operating profit(or loss): (15,436) (5,204)
Interest receivable and similar income: 0 0
Interest payable and similar charges: 0 0
Profit(or loss) before tax: (15,436) (5,204)
Tax: 927 1,158
Profit(or loss) for the financial year: (14,509) (4,046)

DRIFTWOOD CINEMA C.I.C.

Balance sheet

As at 28 February 2025

Notes 2025 2024


£

£
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 22,070 25,617
Investments:   0 0
Total fixed assets: 22,070 25,617
Current assets
Stocks:   0 0
Debtors: 4 438 2,584
Cash at bank and in hand: 18,077 14,360
Investments:   0 0
Total current assets: 18,515 16,944
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 5 ( 1,102 ) ( 942 )
Net current assets (liabilities): 17,413 16,002
Total assets less current liabilities: 39,483 41,619
Creditors: amounts falling due after more than one year:   0 0
Provision for liabilities: 0 ( 894 )
Accruals and deferred income: ( 39,817 ) ( 26,550 )
Total net assets (liabilities): (334) 14,175
Members' funds
Profit and loss account: (334) 14,175
Total members' funds: ( 334) 14,175

The notes form part of these financial statements

DRIFTWOOD CINEMA C.I.C.

Balance sheet statements

For the year ending 28 February 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 11 December 2025
and signed on behalf of the board by:

Name: Matthew R Kitson
Status: Director

The notes form part of these financial statements

DRIFTWOOD CINEMA C.I.C.

Notes to the Financial Statements

for the Period Ended 28 February 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Tangible fixed assets depreciation policy

    Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: Plant and Equipment: 20% on reducing balance. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

    Intangible fixed assets amortisation policy

    At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

    Other accounting policies

    1.2 Income and expenditure Income and expenses are included in the financial statements as they become receivable or due. Expenses include VAT where applicable as the company cannot reclaim it. 1.5 Cash and cash equivalents Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. 1.6 Financial instruments The company has elected to apply the provisions of Section 11 Basic Financial Instruments and Section 12 Other Financial Instruments Issues of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. Classification of financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. 1.7 Taxation The tax expense represents the sum of the tax currently payable and deferred tax.

DRIFTWOOD CINEMA C.I.C.

Notes to the Financial Statements

for the Period Ended 28 February 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 1 3

DRIFTWOOD CINEMA C.I.C.

Notes to the Financial Statements

for the Period Ended 28 February 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 29 February 2024 45,104 45,104
Additions 1,970 1,970
Disposals
Revaluations
Transfers
At 28 February 2025 47,074 47,074
Depreciation
At 29 February 2024 19,487 19,487
Charge for year
On disposals
Other adjustments 5,517 5,517
At 28 February 2025 25,004 25,004
Net book value
At 28 February 2025 22,070 22,070
At 28 February 2024 25,617 25,617

DRIFTWOOD CINEMA C.I.C.

Notes to the Financial Statements

for the Period Ended 28 February 2025

4. Debtors

2025 2024
£ £
Trade debtors 438 2,584
Total 438 2,584

DRIFTWOOD CINEMA C.I.C.

Notes to the Financial Statements

for the Period Ended 28 February 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Taxation and social security 218 88
Accruals and deferred income 600 570
Other creditors 284 284
Total 1,102 942

COMMUNITY INTEREST ANNUAL REPORT

DRIFTWOOD CINEMA C.I.C.

Company Number: SC498511 (Scotland)

Year Ending: 28 February 2025

Company activities and impact

This company supports community voluntary groups to provide cinema screenings and other community events in their local village halls and in public spaces, indoors and outdoors. We currently support 24 regular and ad-hoc community screenings and events across the South West of Scotland. Our support benefits communities in the following ways: it enables those on low incomes to access cinema, music and arts experiences locally, saving on travel costs in terms of both money and time, and tickets are offered on a pay-what-you-can basis at many of our supported events. This enables people who are socially isolated, economically challenged or who have difficulty accessing transport, to meet in a local, social environment with other members of their community. We support accessible screenings for Deaf and D/Deaf audiences, and provide access to wider cultural experience through music and the arts.

Consultation with stakeholders

Our stakeholders are voluntary and statutory organisations located in underserved rural and underserved communities. We engage with the local council exhibition officer. the local community councils, primary and high schools, council run youth development teams, voluntary groups (responsible for running local events) and local development trusts. We undertake regular customer surveys and work to improve our services based on the outcomes on a regular basis, to support improved audience and volunteer engagement and provide targeted funding to support bringing communities into local venues.

Directors' remuneration

The total amount paid to Directors for qualifying services was £12,480. There were no other transactions or arrangements in connection with the remuneration of directors, or compensation for director's loss of office, which requires to be disclosed.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
15 December 2025

And signed on behalf of the board by:
Name: Matthew R Kitson
Status: Director