Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-31 2025-05-31 2024-06-01 false The principal activity of the company was that of environmental consultancy services.3 3 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true true false 07256990 2024-06-01 2025-05-31 07256990 2023-06-01 2024-05-31 07256990 2025-05-31 07256990 2024-05-31 07256990 c:Director1 2024-06-01 2025-05-31 07256990 d:MotorVehicles 2024-06-01 2025-05-31 07256990 d:MotorVehicles 2025-05-31 07256990 d:MotorVehicles 2024-05-31 07256990 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 07256990 d:OfficeEquipment 2024-06-01 2025-05-31 07256990 d:OfficeEquipment 2025-05-31 07256990 d:OfficeEquipment 2024-05-31 07256990 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 07256990 d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 07256990 d:CurrentFinancialInstruments 2025-05-31 07256990 d:CurrentFinancialInstruments 2024-05-31 07256990 d:Non-currentFinancialInstruments 2025-05-31 07256990 d:Non-currentFinancialInstruments 2024-05-31 07256990 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 07256990 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 07256990 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 07256990 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 07256990 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-05-31 07256990 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-05-31 07256990 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-05-31 07256990 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-05-31 07256990 d:ShareCapital 2025-05-31 07256990 d:ShareCapital 2024-05-31 07256990 d:RetainedEarningsAccumulatedLosses 2025-05-31 07256990 d:RetainedEarningsAccumulatedLosses 2024-05-31 07256990 c:FRS102 2024-06-01 2025-05-31 07256990 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 07256990 c:FullAccounts 2024-06-01 2025-05-31 07256990 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 07256990 2 2024-06-01 2025-05-31 07256990 e:PoundSterling 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure

Registered number: 07256990 EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD REGISTERED NUMBER: 07256990 BALANCE SHEET AS AT 31 MAY 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 10,075 |  | -
|  |  | 10,075 |  | -
Current assets |  |  |  |  |
Stocks |  | 30,745 |  | 38,136 |
Debtors: amounts falling due within one year | 5 | 117,334 |  | 102,958 |
Cash at bank and in hand | 6 | 93,421 |  | 68,228 |
|  | 241,500 |  | 209,322 |
Creditors: amounts falling due within one year | 7 | (134,403) |  | (207,571) |
Net current assets |  |  | 107,097 |  | 1,751
Total assets less current liabilities |  |  | 117,172 |  | 1,751
Creditors: amounts falling due after more than one year | 8 |  | (887) |  | (11,370)
Net assets/(liabilities) |  |  | 116,285 |  | (9,619)
Difference to be cleared |  |  | (1) |  |
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 100 |  | 100
Profit and loss account |  |  | 116,184 |  | (9,719)
|  |  | 116,284 |  | (9,619)
Page 1
EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD REGISTERED NUMBER: 07256990 BALANCE SHEET (CONTINUED) AS AT 31 MAY 2025 The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
................................................ S P Rowan
Director
Date: 23 December 2025
The notes on pages 3 to 9 form part of these financial statements. Page 2
EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
1. | General information
The Company is a private company limited by shares, which is incorporated under the Companies Act 2006 and registered in England (07256990). The address of the registered office is Fron Fawr Farm, Llanfairtalhaiarn, Abergele, Clwyd, LL12 8DJ. These financial statements present information about the Company as an individual undertaking. It is not a member of a group of companies. The principal activity of the Company was that of environmental consultancy services. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies. The following principal accounting policies have been applied:
| 2.2 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably. Page 3
EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025 2.Accounting policies (continued)
| 2.3 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:
|  |  |  | Motor vehicles | - | 25% straight line
|  |  |  | Office equipment | - | 25% straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
| 2.4 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 2.5 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.6 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.7 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. Page 4
EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025 2.Accounting policies (continued)
| 2.8 | Government grants
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.
| 2.9 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.
| 2.10 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.11 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds. Page 5
EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025 2.Accounting policies (continued)
| 2.12 | Interest income
Interest income is recognised in profit or loss using the effective interest method.
| 2.13 | Borrowing costs
All borrowing costs are recognised in profit or loss in the year in which they are incurred.
| 2.14 | Taxation
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
3. | Employees
| The average monthly number of employees, including directors, during the year was 3 (2024 - 3).
Page 6
EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
4. | Tangible fixed assets
|  | Motor vehicles | Office equipment | Total
|  | £ | £ | £
| Cost or valuation |  |  |
| At 1 June 2024 | 48,147 | - | 48,147
| Additions | - | 11,146 | 11,146
| At 31 May 2025 | 48,147 | 11,146 | 59,293
| Depreciation |  |  |
| At 1 June 2024 | 48,147 | - | 48,147
| Charge for the year on owned assets | - | 1,071 | 1,071
| At 31 May 2025 | 48,147 | 1,071 | 49,218
| Net book value |  |  |
| At 31 May 2025 | - | 10,075 | 10,075
| At 31 May 2024 | - | - | -
5. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 116,513 | 94,881
| Other debtors | - | 7,502
| Prepayments and accrued income | 821 | 575
|  | 117,334 | 102,958
6. | Cash and cash equivalents
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Cash at bank and in hand | 93,421 | 68,228
|  | 93,421 | 68,228
Page 7
EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
7. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | 10,484 | 10,225
| Trade creditors | 29,854 | 113,375
| Corporation tax | 17,896 | -
| Other taxation and social security | 3,905 | 1,690
| Other creditors | 69,464 | 75,277
| Accruals and deferred income | 2,800 | 7,004
|  | 134,403 | 207,571
8. | Creditors: Amounts falling due after more than one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | 887 | 11,370
|  | 887 | 11,370
9. | Loans
| Analysis of the maturity of loans is given below:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Amounts falling due within one year |  |
| Bank loans | 10,484 | 10,225
| Amounts falling due 1-2 years |  |
| Bank loans | 886 | 10,484
| Amounts falling due 2-5 years |  |
| Bank loans | - | 886
|  | 11,370 | 21,595
Page 8
EARTH & MARINE ENVIRONMENTAL CONSULTANTS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
10. | Pension commitments
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £86,282 (2024 - £15,001). Contributions totalling £Nil (2024 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.
11. | Related party transactions
| Included within other creditors is an amount owed to S P Rowan, a director, of £75,276 (2024 - £75,276). There are no repayment terms in place and no interest has been charged.
12. | Controlling party
The Company is under the control of S P Rowan, a director, by virtue of his majority shareholding.
Page 9