Cwrt Aberystwyth Cyf 14593873 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is licensed restaurants Digita Accounts Production Advanced 6.30.9574.0 true true 14593873 2024-02-01 2025-01-31 14593873 2025-01-31 14593873 bus:Director1 1 2025-01-31 14593873 bus:OrdinaryShareClass1 2025-01-31 14593873 core:RetainedEarningsAccumulatedLosses 2025-01-31 14593873 core:ShareCapital 2025-01-31 14593873 core:CurrentFinancialInstruments 2025-01-31 14593873 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 14593873 core:FurnitureFittings 2025-01-31 14593873 core:PlantMachinery 2025-01-31 14593873 bus:SmallEntities 2024-02-01 2025-01-31 14593873 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 14593873 bus:FullAccounts 2024-02-01 2025-01-31 14593873 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 14593873 bus:RegisteredOffice 2024-02-01 2025-01-31 14593873 bus:Director1 2024-02-01 2025-01-31 14593873 bus:Director1 1 2024-02-01 2025-01-31 14593873 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 14593873 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 14593873 core:FurnitureFittings 2024-02-01 2025-01-31 14593873 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 14593873 core:PlantMachinery 2024-02-01 2025-01-31 14593873 countries:EnglandWales 2024-02-01 2025-01-31 14593873 2024-01-31 14593873 bus:Director1 1 2024-01-31 14593873 core:FurnitureFittings 2024-01-31 14593873 core:PlantMachinery 2024-01-31 14593873 2023-01-16 2024-01-31 14593873 2024-01-31 14593873 bus:Director1 1 2024-01-31 14593873 bus:OrdinaryShareClass1 2024-01-31 14593873 core:RetainedEarningsAccumulatedLosses 2024-01-31 14593873 core:ShareCapital 2024-01-31 14593873 core:CurrentFinancialInstruments 2024-01-31 14593873 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 14593873 core:FurnitureFittings 2024-01-31 14593873 core:PlantMachinery 2024-01-31 14593873 bus:Director1 1 2023-01-16 2024-01-31 14593873 bus:Director1 1 2023-01-15 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 14593873

Cwrt Aberystwyth Cyf
Annual Report and Unaudited Financial Statements
for the Year Ended 31 January 2025

Cwrt Aberystwyth Cyf

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Financial Statements | 4 to 9

Cwrt Aberystwyth Cyf

Company Information

Director | Miss Fran Richards

Registered office | Prengwyn Comins Coch Aberystwyth SY23 3BG

Cwrt Aberystwyth Cyf

(Registration number: 14593873)
Balance Sheet as at 31 January 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 55,801 | 64,866
Current assets |  |  |
Stocks | 6 | 1,018 | 5,213
Debtors | 7 | 5,011 | 16,278
Cash at bank and in hand |  | 1,911 | 6,985
|  | 7,940 | 28,476
Creditors: Amounts falling due within one year | 8 | (199,090) | (121,214)
Net current liabilities |  | (191,150) | (92,738)
Total assets less current liabilities |  | (135,349) | (27,872)
Provisions for liabilities |  | - | (12,325)
Net liabilities |  | (135,349) | (40,197)
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Profit and loss account |  | (135,449) | (40,297)
Total equity |  | (135,349) | (40,197)

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Cwrt Aberystwyth Cyf

(Registration number: 14593873)
Balance Sheet as at 31 January 2025

Approved and authorised by the director on 29 December 2025

......................................... Miss Fran Richards Director |  |

Cwrt Aberystwyth Cyf

Notes to the Financial Statements for the Year Ended 31 January 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Prengwyn
Comins Coch
Aberystwyth
SY23 3BG

These financial statements were authorised for issue by the director on 29 December 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Cwrt Aberystwyth Cyf

Notes to the Financial Statements for the Year Ended 31 January 2025

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Fixtures & Fittings | 15% reducing balance
Plant & Machinery | 15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cwrt Aberystwyth Cyf

Notes to the Financial Statements for the Year Ended 31 January 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Cwrt Aberystwyth Cyf

Notes to the Financial Statements for the Year Ended 31 January 2025

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 11 (2024 - 19).

4 | Loss before tax

Arrived at after charging/(crediting)

| 2025 £ | 2024 £
Depreciation expense | 9,847 | 2,533

5 | Tangible assets

| Fixtures and fittings £ | Plant and machinery £ | Total £
Cost or valuation
At 1 February 2024 | 67,000 | 399 | 67,399
Additions | - | 782 | 782
At 31 January 2025 | 67,000 | 1,181 | 68,181
Depreciation
At 1 February 2024 | 2,513 | 20 | 2,533
Charge for the year | 9,673 | 174 | 9,847
At 31 January 2025 | 12,186 | 194 | 12,380
Carrying amount
At 31 January 2025 | 54,814 | 987 | 55,801
At 31 January 2024 | 64,487 | 379 | 64,866

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 1,018 | 5,213

7 | Debtors

| 2025 £ | 2024 £
Prepayments | - | 4,327
Other debtors | 5,011 | 11,951
| 5,011 | 16,278

Cwrt Aberystwyth Cyf

Notes to the Financial Statements for the Year Ended 31 January 2025

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Bank loans and overdrafts | 10 | - | 98
Trade creditors |  | 24,171 | 27,884
Taxation and social security |  | 22,417 | 1,797
Directors' loan accounts | 11 | 113,130 | 88,532
Outstanding defined contribution pension costs |  | 481 | -
Other creditors |  | 38,891 | 2,903
|  | 199,090 | 121,214

9 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary Shares of £1 each | 100 | 100 | 100 | 100

10 | Loans and borrowings

| 2025 £ | 2024 £
Current loans and borrowings
Bank overdrafts | - | 98

Cwrt Aberystwyth Cyf

Notes to the Financial Statements for the Year Ended 31 January 2025

11 | Related party transactions

Transactions with directors

2025 | At 1 February 2024 £ | Advances to director £ | Repayments by director £ | At 31 January 2025 £
Miss Fran Richards
Interest free loan repayable on demand. | (88,532) | 19,005 | (43,603) | (113,130)

2024 | At 16 January 2023 £ | Advances to director £ | Repayments by director £ | At 31 January 2024 £
Miss Fran Richards
Interest free loan repayable on demand. | - | 330 | (88,861) | (88,532)