Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-30falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.192024-07-01falseNo description of principal activity19truetrue 00861074 2024-07-01 2025-06-30 00861074 2023-07-01 2024-06-30 00861074 2025-06-30 00861074 2024-06-30 00861074 c:CompanySecretary1 2024-07-01 2025-06-30 00861074 c:Director1 2024-07-01 2025-06-30 00861074 c:Director2 2024-07-01 2025-06-30 00861074 c:Director3 2024-07-01 2025-06-30 00861074 c:Director4 2024-07-01 2025-06-30 00861074 c:Director5 2024-07-01 2025-06-30 00861074 c:Director6 2024-07-01 2025-06-30 00861074 c:Director7 2024-07-01 2025-06-30 00861074 c:Director8 2024-07-01 2025-06-30 00861074 c:RegisteredOffice 2024-07-01 2025-06-30 00861074 d:Buildings 2024-07-01 2025-06-30 00861074 d:Buildings 2025-06-30 00861074 d:Buildings 2024-06-30 00861074 d:Buildings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 00861074 d:PlantMachinery 2024-07-01 2025-06-30 00861074 d:PlantMachinery 2025-06-30 00861074 d:PlantMachinery 2024-06-30 00861074 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 00861074 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 00861074 d:CurrentFinancialInstruments 2025-06-30 00861074 d:CurrentFinancialInstruments 2024-06-30 00861074 d:Non-currentFinancialInstruments 2025-06-30 00861074 d:Non-currentFinancialInstruments 2024-06-30 00861074 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 00861074 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 00861074 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 00861074 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 00861074 d:OtherMiscellaneousReserve 2024-07-01 2025-06-30 00861074 d:OtherMiscellaneousReserve 2025-06-30 00861074 d:OtherMiscellaneousReserve 2024-06-30 00861074 d:RetainedEarningsAccumulatedLosses 2025-06-30 00861074 d:RetainedEarningsAccumulatedLosses 2024-06-30 00861074 c:FRS102 2024-07-01 2025-06-30 00861074 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 00861074 c:FullAccounts 2024-07-01 2025-06-30 00861074 c:CompanyLimitedByGuarantee 2024-07-01 2025-06-30 00861074 d:WithinOneYear 2025-06-30 00861074 d:WithinOneYear 2024-06-30 00861074 d:BetweenOneFiveYears 2025-06-30 00861074 d:BetweenOneFiveYears 2024-06-30 00861074 d:MoreThanFiveYears 2025-06-30 00861074 d:MoreThanFiveYears 2024-06-30 00861074 6 2024-07-01 2025-06-30 00861074 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 00861074









GIRTON GOLF CLUB (CAMBRIDGE) LIMITED
(A company limited by guarantee)








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED
 
(A company limited by guarantee)
 
 
COMPANY INFORMATION


DIRECTORS
H Carlisle 
M E Douglas 
J D Fuller (Chairman) 
M How 
S C Spink 
D B Steele 
J Veitch 
S Watson 




COMPANY SECRETARY
S C Spink



REGISTERED NUMBER
00861074



REGISTERED OFFICE
Dodford Lane
Girton

Cambridge

CB3 0QE




ACCOUNTANTS
Lakin Rose Limited
Chartered Accountants

Cambridge House

Camboro Business Park

Girton

Cambridge

CB3 0QH





 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED
 
(A company limited by guarantee)
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8


 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 00861074

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
                                                                            Note
£
£

Fixed assets
  

Tangible assets
 4 
561,845
541,855

Investments
 5 
1
1

  
561,846
541,856

Current assets
  

Stocks
  
20,589
19,942

Debtors: amounts falling due within one year
 6 
87,777
111,427

Cash at bank and in hand
  
356,823
263,219

  
465,189
394,588

Creditors: amounts falling due within one year
 7 
(462,519)
(431,900)

Net current assets/(liabilities)
  
 
 
2,670
 
 
(37,312)

Total assets less current liabilities
  
564,516
504,544

Creditors: amounts falling due after more than one year
 8 
(22,191)
(25,845)

  

Net assets
  
542,325
478,699


Capital and reserves
  

Other reserves
 9 
30,746
51,815

Profit and loss account
 9 
511,579
426,884

  
542,325
478,699


Page 1

 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 00861074
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2025.




S C Spink
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


GENERAL INFORMATION

The company is a private company limited by guarantee and is incorporated in England and Wales. The address of its registered office is Dodford Lane, Girton, Cambridge, CB3 0QE.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from membership subscriptions is recognised over the subscription period to which it relates.
All other revenue is recognised as entitlement to consideration arises.

 
2.3

PENSIONS

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 3

 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


The company is a mutual trading association and its liability to corporation tax is restricted to a charge on profits and earnings from transactions with non-members. The company obtained status as a Community Amateur Sports Club (CASC) from HM Revenue & Customs which provides exemption from tax on various types of income and gains. 

  
2.5

IRRECOVERABLE VAT

Irrecoverable VAT on fixed asset purchases as a result of the operation of a partial exemption VAT scheme is written off to the Profit and Loss account in the year of acquisition. Any amendment to the irrecoverable VAT figure as a result of the annual adjustment under the partial exemption VAT scheme is recognised in the year in which the annual adjustment falls.

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
between 0% and 20% straight line
Plant and machinery
-
between 2% and 20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
2.7

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

FINANCIAL INSTRUMENTS

The company only enters into basic financal instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. 


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 19 (2024 - 19).

Page 5

 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


TANGIBLE FIXED ASSETS





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 July 2024
975,408
686,054
1,661,462


Additions
-
76,380
76,380


Disposals
-
(19,775)
(19,775)



At 30 June 2025

975,408
742,659
1,718,067



Depreciation


At 1 July 2024
559,476
560,131
1,119,607


Charge for the year on owned assets
23,695
32,695
56,390


Disposals
-
(19,775)
(19,775)



At 30 June 2025

583,171
573,051
1,156,222



Net book value



At 30 June 2025
392,237
169,608
561,845



At 30 June 2024
415,932
125,923
541,855


5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2024
1



At 30 June 2025
1




Page 6

 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

6.


DEBTORS

2025
2024
£
£


Trade debtors
2,230
2,114

Amounts owed by group undertakings
58,273
56,991

Other debtors
5,658
24,212

Prepayments and accrued income
21,616
28,110

87,777
111,427



7.


CREDITORS: Amounts falling due within one year

2025
2024
£
£

Other loans
3,334
3,334

Trade creditors
33,875
35,357

Other taxation and social security
11,189
11,298

Other creditors
28,483
22,619

Accruals and deferred income
385,638
359,292

462,519
431,900



8.


CREDITORS: Amounts falling due after more than one year

2025
2024
£
£

Other loans
22,191
25,845

22,191
25,845


Page 7

 
GIRTON GOLF CLUB (CAMBRIDGE) LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

9.


RESERVES

Other reserves

A proportion of the accumulated profits of the club have been segregated and earmarked for specific purposes as follows –
A long standing amount of £25,000 for course projects.
The “2023 Fund” monies of £21,069 raised by members for clubhouse refurbishment. These monies have been spent in the year and the fund has been released to the profit and loss account.
The unspent balance of £5,746 from the Fred Buck legacy and the Sue and Colin Hill donation, specifically earmarked for an agreed course improvement project.



10.


PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £10,316 (2024 - £9,347). Contributions totalling £2,271 (2024 - £1,373) were payable to the fund at the balance sheet date.


11.


COMMITMENTS UNDER OPERATING LEASES

At 30 June 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
20,283
13,907

Later than 1 year and not later than 5 years
20,283
12,708

Later than 5 years
31,322
36,464

71,888
63,079

 
Page 8