Company registration number 01012256 (England and Wales)
E S WILLIAMS (CONTRACTORS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
E S WILLIAMS (CONTRACTORS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
E S WILLIAMS (CONTRACTORS) LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
211,379
178,399
Current assets
Stocks
5
28,350
28,350
Debtors
6
487,288
361,207
Cash at bank and in hand
174,266
170,565
689,904
560,122
Creditors: amounts falling due within one year
7
(407,520)
(432,339)
Net current assets
282,384
127,783
Total assets less current liabilities
493,763
306,182
Creditors: amounts falling due after more than one year
8
(23,180)
(60,209)
Provisions for liabilities
Deferred tax liability
10
54,632
44,791
(54,632)
(44,791)
Net assets
415,951
201,182
Capital and reserves
Called up share capital
11
10,000
10,000
Profit and loss reserves
405,951
191,182
Total equity
415,951
201,182
E S WILLIAMS (CONTRACTORS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 4 January 2026
Mr P G Robinson
Director
Company registration number 01012256 (England and Wales)
E S WILLIAMS (CONTRACTORS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2023
10,000
91,292
101,292
Year ended 31 May 2024:
Profit and total comprehensive income
-
183,461
183,461
Dividends
-
(83,571)
(83,571)
Balance at 31 May 2024
10,000
191,182
201,182
Year ended 31 May 2025:
Profit and total comprehensive income
-
295,769
295,769
Dividends
-
(81,000)
(81,000)
Balance at 31 May 2025
10,000
405,951
415,951
E S WILLIAMS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
1
Accounting policies
Company information

E S Williams (Contractors) Limited is a private company limited by shares incorporated in England and Wales. The registered office is West End, Great Eccleston, Preston, Lancashire, England, PR3 0ZL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% on cost
Plant and equipment
Other MV's 20% on reducing balance
Computers
Other MV's 20% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

E S WILLIAMS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
16
15
E S WILLIAMS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
3
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
12,940
13,179
Company pension contributions to defined contribution schemes
162,137
60,237
175,077
73,416
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2024
81,183
152,093
6,919
179,253
419,448
Additions
-
0
42,795
-
0
53,887
96,682
Disposals
-
0
(21,096)
-
0
(28,900)
(49,996)
At 31 May 2025
81,183
173,792
6,919
204,240
466,134
Depreciation and impairment
At 1 June 2024
81,183
100,890
6,539
52,437
241,049
Depreciation charged in the year
-
0
12,891
76
36,223
49,190
Eliminated in respect of disposals
-
0
(12,950)
-
0
(22,534)
(35,484)
At 31 May 2025
81,183
100,831
6,615
66,126
254,755
Carrying amount
At 31 May 2025
-
0
72,961
304
138,114
211,379
At 31 May 2024
-
0
51,203
380
126,816
178,399

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and equipment
16,429
30,760
Motor vehicles
45,102
86,113
61,531
116,873
E S WILLIAMS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
5
Stocks
2025
2024
£
£
Work in progress
23,700
23,700
Finished goods and goods for resale
4,650
4,650
28,350
28,350
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
224,099
173,617
Amounts owed by group undertakings
248,600
173,600
Prepayments and accrued income
14,589
13,990
487,288
361,207
7
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
9
15,181
10,648
Obligations under finance leases
30,028
35,798
Trade creditors
140,058
251,534
Corporation tax
90,877
45,031
Other taxation and social security
114,427
67,246
Other creditors
13,247
18,095
Accruals and deferred income
3,702
3,987
407,520
432,339
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
9
-
0
9,984
Obligations under finance leases
23,180
50,225
23,180
60,209
E S WILLIAMS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
9
Loans and overdrafts
2025
2024
£
£
Bank loans
10,437
20,632
Bank overdrafts
4,744
-
0
15,181
20,632
Payable within one year
15,181
10,648
Payable after one year
-
0
9,984
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
54,632
44,791
2025
Movements in the year:
£
Liability at 1 June 2024
44,791
Charge to profit or loss
9,841
Liability at 31 May 2025
54,632

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

11
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
10,000
10,000
10,000
10,000
12
Related party transactions

Debtors include £248,600 (2024: 173,600) which is owed to the company by the parent company PGR & CSR Holdings Limited.

 

Dividends paid during the year include £81,000 (2024: £83,571.43) paid to the parent company PGR & CSR Holdings Limited.

E S WILLIAMS (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
13
Ultimate controlling party

The ultimate controlling party is P G Robinson.

 

The company is 100% owned by PGR & CSR Holdings Limited.

 

The company is considered to be controlled by the director, Mr P Robinson.

2025-05-312024-06-01falsefalsefalse04 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr P G RobinsonMrs C S Robinson010122562024-06-012025-05-31010122562025-05-31010122562024-05-3101012256core:LandBuildings2025-05-3101012256core:PlantMachinery2025-05-3101012256core:ComputerEquipment2025-05-3101012256core:MotorVehicles2025-05-3101012256core:LandBuildings2024-05-3101012256core:PlantMachinery2024-05-3101012256core:ComputerEquipment2024-05-3101012256core:MotorVehicles2024-05-3101012256core:WithinOneYear2025-05-3101012256core:WithinOneYear2024-05-3101012256core:AfterOneYear2025-05-3101012256core:AfterOneYear2024-05-3101012256core:CurrentFinancialInstruments2025-05-3101012256core:CurrentFinancialInstruments2024-05-3101012256core:Non-currentFinancialInstruments2025-05-3101012256core:Non-currentFinancialInstruments2024-05-3101012256core:ShareCapital2025-05-3101012256core:ShareCapital2024-05-3101012256core:RetainedEarningsAccumulatedLosses2025-05-3101012256core:RetainedEarningsAccumulatedLosses2024-05-3101012256core:ShareCapital2023-05-3101012256core:RetainedEarningsAccumulatedLosses2023-05-3101012256core:ShareCapitalOrdinaryShareClass12025-05-3101012256core:ShareCapitalOrdinaryShareClass12024-05-3101012256bus:Director12024-06-012025-05-3101012256core:RetainedEarningsAccumulatedLosses2023-06-012024-05-31010122562023-06-012024-05-3101012256core:RetainedEarningsAccumulatedLosses2024-06-012025-05-3101012256core:LandBuildingscore:LongLeaseholdAssets2024-06-012025-05-3101012256core:PlantMachinery2024-06-012025-05-3101012256core:ComputerEquipment2024-06-012025-05-3101012256core:MotorVehicles2024-06-012025-05-3101012256core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-05-3101012256core:PlantMachinery2024-05-3101012256core:ComputerEquipment2024-05-3101012256core:MotorVehicles2024-05-31010122562024-05-3101012256core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-05-3101012256core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-012025-05-3101012256bus:OrdinaryShareClass12024-06-012025-05-3101012256bus:OrdinaryShareClass12025-05-3101012256bus:OrdinaryShareClass12024-05-3101012256bus:PrivateLimitedCompanyLtd2024-06-012025-05-3101012256bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3101012256bus:FRS1022024-06-012025-05-3101012256bus:AuditExemptWithAccountantsReport2024-06-012025-05-3101012256bus:CompanySecretary12024-06-012025-05-3101012256bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP