0 01/05/2024 30/04/2025 2025-04-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-05-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02601405 2024-05-01 2025-04-30 02601405 2025-04-30 02601405 2024-04-30 02601405 2023-05-01 2024-04-30 02601405 2024-04-30 02601405 2023-04-30 02601405 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02601405 bus:RegisteredOffice 2024-05-01 2025-04-30 02601405 bus:Director1 2024-05-01 2025-04-30 02601405 bus:Director2 2024-05-01 2025-04-30 02601405 bus:Director3 2024-05-01 2025-04-30 02601405 bus:CompanySecretary1 2024-05-01 2025-04-30 02601405 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-30 02601405 core:AfterOneYear 2025-04-30 02601405 core:AfterOneYear 2024-04-30 02601405 core:HedgingReserve 2023-05-01 2024-04-30 02601405 core:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 02601405 core:RevaluationReserve 2024-05-01 2025-04-30 02601405 core:CapitalRedemptionReserve 2024-05-01 2025-04-30 02601405 core:HedgingReserve 2024-05-01 2025-04-30 02601405 core:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 02601405 core:WithinOneYear 2025-04-30 02601405 core:WithinOneYear 2024-04-30 02601405 core:ShareCapital 2025-04-30 02601405 core:ShareCapital 2024-04-30 02601405 core:RevaluationReserve 2025-04-30 02601405 core:RevaluationReserve 2024-04-30 02601405 core:CapitalRedemptionReserve 2024-04-30 02601405 core:HedgingReserve 2024-04-30 02601405 core:RetainedEarningsAccumulatedLosses 2025-04-30 02601405 core:RetainedEarningsAccumulatedLosses 2024-04-30 02601405 core:ShareCapital 2023-04-30 02601405 core:RevaluationReserve 2023-04-30 02601405 core:CapitalRedemptionReserve 2023-04-30 02601405 core:HedgingReserve 2023-04-30 02601405 core:RetainedEarningsAccumulatedLosses 2023-04-30 02601405 core:PreviouslyStatedAmount core:ShareCapital 2025-04-30 02601405 core:CostValuation core:Non-currentFinancialInstruments 2024-04-30 02601405 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2025-04-30 02601405 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2024-04-30 02601405 core:DisposalsDecreaseInProvisionsForImpairmentInvestments core:Non-currentFinancialInstruments 2025-04-30 02601405 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2025-04-30 02601405 core:Non-currentFinancialInstruments 2024-04-30 02601405 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 02601405 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 02601405 bus:SmallEntities 2024-05-01 2025-04-30 02601405 bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 02601405 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 02601405 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 02601405 bus:FullAccounts 2024-05-01 2025-04-30
Company registration number: 02601405
Ferriby Hall Properties Limited
Unaudited filleted financial statements
30 April 2025
Ferriby Hall Properties Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Ferriby Hall Properties Limited
Directors and other information
Directors Mr David Wilbraham
Mr Timothy Healey (Resigned 4 September 2024)
Mr Thomas Healey (Resigned 4 September 2024)
Secretary David Wilbraham
Company number 02601405
Registered office Ferriby Hall
High Street
North Ferriby
HU14 3JP
Ferriby Hall Properties Limited
Statement of financial position
30 April 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 4 7,062,500 11,125,000
Investments 5 - 112,725
_______ _______
7,062,500 11,237,725
Current assets
Debtors 6 263,289 52,092
Cash at bank and in hand 406,707 572,852
_______ _______
669,996 624,944
Creditors: amounts falling due
within one year 7 ( 226,715) ( 456,479)
_______ _______
Net current assets 443,281 168,465
_______ _______
Total assets less current liabilities 7,505,781 11,406,190
Creditors: amounts falling due
after more than one year 8 ( 1,500,000) ( 3,000,000)
Provisions for liabilities ( 860,086) ( 1,061,769)
_______ _______
Net assets 5,145,695 7,344,421
_______ _______
Capital and reserves
Called up share capital 40,000 40,000
Revaluation reserve 1,182,402 3,429,124
Capital redemption reserve - 860,000
Fair value reserve - 3,117,594
Profit and loss account 3,923,293 ( 102,297)
_______ _______
Shareholders funds 5,145,695 7,344,421
_______ _______
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 June 2025 , and are signed on behalf of the board by:
Mr David Wilbraham
Director
Company registration number: 02601405
Ferriby Hall Properties Limited
Statement of changes in equity
Year ended 30 April 2025
Called up share capital Revaluation reserve Capital redemption reserve Fair value reserve Profit and loss account Total
£ £ £ £ £ £
At 1 May 2023 40,000 3,429,124 860,000 3,372,419 ( 560,545) 7,140,998
Profit for the year 203,423 203,423
Other comprehensive income for the year:
Reclassification from fair value reserve to profit and loss account (254,825) 254,825 -
_______ _______ _______ _______ _______ _______
Total comprehensive income for the year - - - ( 254,825) 458,248 203,423
_______ _______ _______ _______ _______ _______
At 30 April 2024 and 1 May 2024 40,000 3,429,124 860,000 3,117,594 ( 102,297) 7,344,421
Profit for the year 217,693 217,693
Other comprehensive income for the year:
Revaluation of tangible assets 1,182,402 1,182,402
Reclassification from revaluation reserve to profit and loss account ( 3,429,124) 3,429,124 -
Reclassification from fair value reserve to profit and loss account (3,117,594) 3,117,594 -
User defined other comprehensive income movement 1 - - (860,000) - 860,000 -
Tax relating to components of other comprehensive income - - 631,280 631,280
_______ _______ _______ _______ _______ _______
Total comprehensive income for the year - ( 2,246,722) ( 860,000) ( 3,117,594) 8,255,691 2,031,375
Dividends paid and payable ( 4,230,101) ( 4,230,101)
_______ _______ _______ _______ _______ _______
Total investments by and distributions to owners - - - - ( 4,230,101) ( 4,230,101)
_______ _______ _______ _______ _______ _______
At 30 April 2025 40,000 1,182,402 - - 3,923,293 5,145,695
_______ _______ _______ _______ _______ _______
Ferriby Hall Properties Limited
Notes to the financial statements
Year ended 30 April 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Ferriby Hall, High Street, North Ferriby, HU14 3JP.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is rental income arising from operating leases on investment properties.
Taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax the company expects to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date using the tax rates and laws tht have been enacted or substantively enacted by that date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - Nil % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
4. Tangible assets
Freehold property Total
£ £
Cost or valuation
At 1 May 2024 11,125,000 11,125,000
Revaluation 1,576,536 1,576,536
Transfers ( 5,639,036) ( 5,639,036)
_______ _______
At 30 April 2025 7,062,500 7,062,500
_______ _______
Depreciation
At 1 May 2024 and 30 April 2025 - -
_______ _______
Carrying amount
At 30 April 2025 7,062,500 7,062,500
_______ _______
At 30 April 2024 11,125,000 11,125,000
_______ _______
5. Investments
Shares in group undertakings and participating interests Total
£ £
Cost
At 1 May 2024 4,438,639 4,438,639
Disposals ( 4,438,639) ( 4,438,639)
_______ _______
At 30 April 2025 - -
_______ _______
Impairment
At 1 May 2024 4,325,914 4,325,914
Disposals ( 4,325,914) ( 4,325,914)
_______ _______
At 30 April 2025 - -
_______ _______
Carrying amount
At 30 April 2025 - -
_______ _______
At 30 April 2024 112,725 112,725
_______ _______
6. Debtors
2025 2024
£ £
Trade debtors - 27,721
Other debtors 263,289 24,371
_______ _______
263,289 52,092
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 46 297
Corporation tax 111,981 152,729
Social security and other taxes 23,177 40,852
Other creditors 91,511 262,601
_______ _______
226,715 456,479
_______ _______
8. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts 1,500,000 3,000,000
_______ _______
The loan is secured by a legal charge over the freehold investment properties and by fixed and floating charges over the whole of the company's assets.