IRIS Accounts Production v25.4.0.155 03616589 director 1.9.24 31.8.25 31.8.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036165892024-08-31036165892025-08-31036165892024-09-012025-08-31036165892023-08-31036165892023-09-012024-08-31036165892024-08-3103616589ns15:EnglandWales2024-09-012025-08-3103616589ns14:PoundSterling2024-09-012025-08-3103616589ns10:Director12024-09-012025-08-3103616589ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3103616589ns10:SmallEntities2024-09-012025-08-3103616589ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3103616589ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3103616589ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3103616589ns10:FullAccounts2024-09-012025-08-3103616589ns10:CompanySecretary12024-09-012025-08-3103616589ns10:RegisteredOffice2024-09-012025-08-3103616589ns5:CurrentFinancialInstruments2025-08-3103616589ns5:CurrentFinancialInstruments2024-08-3103616589ns5:Non-currentFinancialInstruments2025-08-3103616589ns5:Non-currentFinancialInstruments2024-08-3103616589ns5:ShareCapital2025-08-3103616589ns5:ShareCapital2024-08-3103616589ns5:CapitalRedemptionReserve2025-08-3103616589ns5:CapitalRedemptionReserve2024-08-3103616589ns5:FurtherSpecificReserve3ComponentTotalEquity2025-08-3103616589ns5:FurtherSpecificReserve3ComponentTotalEquity2024-08-3103616589ns5:RetainedEarningsAccumulatedLosses2025-08-3103616589ns5:RetainedEarningsAccumulatedLosses2024-08-3103616589ns5:PlantMachinery2024-09-012025-08-3103616589ns5:MotorVehicles2024-09-012025-08-3103616589ns5:ComputerEquipment2024-09-012025-08-3103616589ns5:PlantMachinery2024-08-3103616589ns5:MotorVehicles2024-08-3103616589ns5:ComputerEquipment2024-08-3103616589ns5:PlantMachinery2025-08-3103616589ns5:MotorVehicles2025-08-3103616589ns5:ComputerEquipment2025-08-3103616589ns5:PlantMachinery2024-08-3103616589ns5:MotorVehicles2024-08-3103616589ns5:ComputerEquipment2024-08-3103616589ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-3103616589ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-012025-08-3103616589ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-08-3103616589ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-3103616589ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3103616589ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3103616589ns5:FurtherSpecificReserve3ComponentTotalEquity2024-08-3103616589ns10:Director112024-08-3103616589ns10:Director112023-08-3103616589ns10:Director112024-09-012025-08-3103616589ns10:Director112023-09-012024-08-3103616589ns10:Director112025-08-3103616589ns10:Director112024-08-31
REGISTERED NUMBER: 03616589 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

FOR

MULTISOFT UK LIMITED

MULTISOFT UK LIMITED (REGISTERED NUMBER: 03616589)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MULTISOFT UK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTOR: J R Mossman





SECRETARY: J R Mossman





REGISTERED OFFICE: Poolfield Lodge
Hewelsfield
Lydney
Gloucestershire
GL15 6UW





REGISTERED NUMBER: 03616589 (England and Wales)





ACCOUNTANTS: Keller & Co
367b Church Road
Frampton Cotterell
Bristol
BS36 2AQ

MULTISOFT UK LIMITED (REGISTERED NUMBER: 03616589)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 125,836 142,549
Investment property 5 - 340,000
125,836 482,549

CURRENT ASSETS
Debtors 6 43,100 54,085
Cash at bank 238,672 90,207
281,772 144,292
CREDITORS
Amounts falling due within one year 7 (93,733 ) (134,689 )
NET CURRENT ASSETS 188,039 9,603
TOTAL ASSETS LESS CURRENT
LIABILITIES

313,875

492,152

CREDITORS
Amounts falling due after more than one
year

8

(40,489

)

(79,650

)

PROVISIONS FOR LIABILITIES (31,388 ) (58,358 )
NET ASSETS 241,998 354,144

CAPITAL AND RESERVES
Called up share capital 5 5
Capital redemption reserve 2 2
Fair value reserve 9 - 120,044
Retained earnings 241,991 234,093
SHAREHOLDERS' FUNDS 241,998 354,144

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MULTISOFT UK LIMITED (REGISTERED NUMBER: 03616589)

BALANCE SHEET - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 December 2025 and were signed by:





J R Mossman - Director


MULTISOFT UK LIMITED (REGISTERED NUMBER: 03616589)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1. STATUTORY INFORMATION

Multisoft UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - Straight line over 3 years

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties are initially measured at cost, including transaction costs.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

MULTISOFT UK LIMITED (REGISTERED NUMBER: 03616589)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 September 2024 23,350 158,925 205,975 388,250
Additions - - 34,900 34,900
At 31 August 2025 23,350 158,925 240,875 423,150
DEPRECIATION
At 1 September 2024 21,405 50,783 173,513 245,701
Charge for year 487 27,036 24,090 51,613
At 31 August 2025 21,892 77,819 197,603 297,314
NET BOOK VALUE
At 31 August 2025 1,458 81,106 43,272 125,836
At 31 August 2024 1,945 108,142 32,462 142,549

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 September 2024
and 31 August 2025 99,980
DEPRECIATION
At 1 September 2024 24,995
Charge for year 18,746
At 31 August 2025 43,741
NET BOOK VALUE
At 31 August 2025 56,239
At 31 August 2024 74,985

MULTISOFT UK LIMITED (REGISTERED NUMBER: 03616589)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 September 2024 340,000
Disposals (340,000 )
At 31 August 2025 -
NET BOOK VALUE
At 31 August 2025 -
At 31 August 2024 340,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 26,478 35,645
Other debtors 16,622 18,440
43,100 54,085

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 10,152
Hire purchase contracts 20,245 20,245
Trade creditors 19,706 12,241
Taxation and social security 51,660 70,261
Other creditors 2,122 21,790
93,733 134,689

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 18,916
Hire purchase contracts 40,489 60,734
40,489 79,650

9. RESERVES
Fair
value
reserve
£   
At 1 September 2024 120,044
Investment property (120,044 )

At 31 August 2025 -

MULTISOFT UK LIMITED (REGISTERED NUMBER: 03616589)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
J R Mossman
Balance outstanding at start of year (19,461 ) -
Amounts advanced 19,409 -
Amounts repaid - (19,461 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (52 ) (19,461 )