C.P.A. Bespoke Joinery Limited 04417342 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is the provision of joinery services. Digita Accounts Production Advanced 6.30.9574.0 true true 04417342 2024-05-01 2025-04-30 04417342 2025-04-30 04417342 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2025-04-30 04417342 core:RetainedEarningsAccumulatedLosses 2025-04-30 04417342 core:ShareCapital 2025-04-30 04417342 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-04-30 04417342 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-04-30 04417342 core:CurrentFinancialInstruments 2025-04-30 04417342 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 04417342 core:Non-currentFinancialInstruments 2025-04-30 04417342 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 04417342 core:OtherResidualIntangibleAssets 2025-04-30 04417342 core:FurnitureFittingsToolsEquipment 2025-04-30 04417342 core:LandBuildings 2025-04-30 04417342 core:MotorVehicles 2025-04-30 04417342 bus:SmallEntities 2024-05-01 2025-04-30 04417342 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 04417342 bus:FilletedAccounts 2024-05-01 2025-04-30 04417342 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 04417342 bus:RegisteredOffice 2024-05-01 2025-04-30 04417342 bus:Director1 2024-05-01 2025-04-30 04417342 bus:Director2 2024-05-01 2025-04-30 04417342 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2024-05-01 2025-04-30 04417342 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 04417342 bus:Agent1 2024-05-01 2025-04-30 04417342 core:IntangibleAssetsOtherThanGoodwill 2024-05-01 2025-04-30 04417342 core:OtherResidualIntangibleAssets 2024-05-01 2025-04-30 04417342 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 04417342 core:LandBuildings 2024-05-01 2025-04-30 04417342 core:LeaseholdImprovements 2024-05-01 2025-04-30 04417342 core:MotorVehicles 2024-05-01 2025-04-30 04417342 core:OfficeEquipment 2024-05-01 2025-04-30 04417342 core:PlantMachinery 2024-05-01 2025-04-30 04417342 countries:EnglandWales 2024-05-01 2025-04-30 04417342 2024-04-30 04417342 core:OtherResidualIntangibleAssets 2024-04-30 04417342 core:FurnitureFittingsToolsEquipment 2024-04-30 04417342 core:LandBuildings 2024-04-30 04417342 core:MotorVehicles 2024-04-30 04417342 2023-05-01 2024-04-30 04417342 2024-04-30 04417342 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2024-04-30 04417342 core:RetainedEarningsAccumulatedLosses 2024-04-30 04417342 core:ShareCapital 2024-04-30 04417342 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-04-30 04417342 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-04-30 04417342 core:CurrentFinancialInstruments 2024-04-30 04417342 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 04417342 core:Non-currentFinancialInstruments 2024-04-30 04417342 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 04417342 core:OtherResidualIntangibleAssets 2024-04-30 04417342 core:FurnitureFittingsToolsEquipment 2024-04-30 04417342 core:LandBuildings 2024-04-30 04417342 core:MotorVehicles 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04417342

C.P.A. Bespoke Joinery Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

C.P.A. Bespoke Joinery Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

C.P.A. Bespoke Joinery Limited

Company Information

Directors

Mr Paul Walters

Mr Craig Ashton

Registered office

Unit 1 Hurstwood Court
Raikes Lane
Bolton
Lancashire
BL3 2NP

Accountants

The Moffatts Partnership LLP Suite 1.1, First Floor
Jackson House
Sibson Road
Sale
M33 7RR

 

C.P.A. Bespoke Joinery Limited

(Registration number: 04417342)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

37,664

8,806

Tangible assets

5

99,688

99,039

 

137,352

107,845

Current assets

 

Stocks

6

83,172

141,711

Debtors

7

1,135,143

1,095,924

Cash at bank and in hand

 

300,581

548,506

 

1,518,896

1,786,141

Creditors: Amounts falling due within one year

8

(590,285)

(770,531)

Net current assets

 

928,611

1,015,610

Total assets less current liabilities

 

1,065,963

1,123,455

Creditors: Amounts falling due after more than one year

8

(2,841)

(16,798)

Provisions for liabilities

(34,338)

(26,961)

Net assets

 

1,028,784

1,079,696

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

1,028,684

1,079,596

Shareholders' funds

 

1,028,784

1,079,696

 

C.P.A. Bespoke Joinery Limited

(Registration number: 04417342)
Balance Sheet as at 30 April 2025

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 December 2025 and signed on its behalf by:
 

.........................................
Mr Paul Walters
Director

.........................................
Mr Craig Ashton
Director

 
     
 

C.P.A. Bespoke Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1 Hurstwood Court
Raikes Lane
Bolton
Lancashire
BL3 2NP

These financial statements were authorised for issue by the Board on 18 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis on preparing its financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised under the accrual model. Income is recognised in the same period that the related expenditure the grant is intended to compensate is incurred.

 

C.P.A. Bespoke Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance method

Office equipment

25% & 33% reducing balance method

Motor vehicles

25% reducing balance method

Property improvements

10% reducing balance methd

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

Straight line basis over 4 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

C.P.A. Bespoke Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

C.P.A. Bespoke Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2024 - 25).

 

C.P.A. Bespoke Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 May 2024

29,987

29,987

Additions acquired separately

41,856

41,856

At 30 April 2025

71,843

71,843

Amortisation

At 1 May 2024

21,181

21,181

Amortisation charge

12,998

12,998

At 30 April 2025

34,179

34,179

Carrying amount

At 30 April 2025

37,664

37,664

At 30 April 2024

8,806

8,806

 

C.P.A. Bespoke Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2024

64,638

321,143

109,832

495,613

Additions

-

254

-

254

At 30 April 2025

64,638

321,397

109,832

495,867

Depreciation

At 1 May 2024

30,580

277,721

65,819

374,120

Charge for the year

3,406

10,095

8,558

22,059

At 30 April 2025

33,986

287,816

74,377

396,179

Carrying amount

At 30 April 2025

30,652

33,581

35,455

99,688

At 30 April 2024

34,058

43,422

21,559

99,039

Included within the net book value of land and buildings above is £30,652 (2024 - £34,058) in respect of short leasehold land and buildings.
 

6

Stocks

2025
£

2024
£

Other inventories

83,172

141,711

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

312,527

518,793

Amounts owed by related parties

1,230

-

Prepayments

 

221,544

218,391

Other debtors

 

599,842

358,740

   

1,135,143

1,095,924

 

C.P.A. Bespoke Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

13,958

13,728

Trade creditors

 

410,191

353,475

Taxation and social security

 

108,573

342,616

Accruals and deferred income

 

15,063

6,065

Other creditors

 

42,500

54,647

 

590,285

770,531

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

2,841

16,798

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

C.P.A. Bespoke Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

2,500

12,500

Hire purchase contracts

341

4,298

2,841

16,798

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

10,000

Hire purchase contracts

3,958

3,728

13,958

13,728