2024-04-012025-03-312025-03-31false04625376CMI CONSULTING LIMITED2025-12-1970229falseiso4217:GBPxbrli:pure046253762024-03-31046253762025-03-31046253762024-04-012025-03-31046253762023-03-31046253762024-03-31046253762023-04-012024-03-3104625376bus:SmallEntities2024-04-012025-03-3104625376bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3104625376bus:FullAccounts2024-04-012025-03-3104625376bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104625376core:WithinOneYear2025-03-3104625376core:AfterOneYear2025-03-3104625376core:WithinOneYear2024-03-3104625376core:AfterOneYear2024-03-3104625376core:ShareCapital2025-03-3104625376core:SharePremium2025-03-3104625376core:RevaluationReserve2025-03-3104625376core:OtherReservesSubtotal2025-03-3104625376core:RetainedEarningsAccumulatedLosses2025-03-3104625376core:ShareCapital2024-03-3104625376core:SharePremium2024-03-3104625376core:RevaluationReserve2024-03-3104625376core:OtherReservesSubtotal2024-03-3104625376core:RetainedEarningsAccumulatedLosses2024-03-3104625376core:LandBuildings2025-03-3104625376core:PlantMachinery2025-03-3104625376core:Vehicles2025-03-3104625376core:FurnitureFittings2025-03-3104625376core:OfficeEquipment2025-03-3104625376core:NetGoodwill2025-03-3104625376core:IntangibleAssetsOtherThanGoodwill2025-03-3104625376core:ListedExchangeTraded2025-03-3104625376core:UnlistedNon-exchangeTraded2025-03-3104625376core:LandBuildings2024-03-3104625376core:PlantMachinery2024-03-3104625376core:Vehicles2024-03-3104625376core:FurnitureFittings2024-03-3104625376core:OfficeEquipment2024-03-3104625376core:NetGoodwill2024-03-3104625376core:IntangibleAssetsOtherThanGoodwill2024-03-3104625376core:ListedExchangeTraded2024-03-3104625376core:UnlistedNon-exchangeTraded2024-03-3104625376core:LandBuildings2024-04-012025-03-3104625376core:PlantMachinery2024-04-012025-03-3104625376core:Vehicles2024-04-012025-03-3104625376core:FurnitureFittings2024-04-012025-03-3104625376core:OfficeEquipment2024-04-012025-03-3104625376core:NetGoodwill2024-04-012025-03-3104625376core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104625376core:ListedExchangeTraded2024-04-012025-03-3104625376core:UnlistedNon-exchangeTraded2024-04-012025-03-3104625376core:MoreThanFiveYears2024-04-012025-03-3104625376core:Non-currentFinancialInstruments2025-03-3104625376core:Non-currentFinancialInstruments2024-03-3104625376dpl:CostSales2024-04-012025-03-3104625376dpl:DistributionCosts2024-04-012025-03-3104625376core:LandBuildings2024-04-012025-03-3104625376core:PlantMachinery2024-04-012025-03-3104625376core:Vehicles2024-04-012025-03-3104625376core:FurnitureFittings2024-04-012025-03-3104625376core:OfficeEquipment2024-04-012025-03-3104625376dpl:AdministrativeExpenses2024-04-012025-03-3104625376core:NetGoodwill2024-04-012025-03-3104625376core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104625376dpl:GroupUndertakings2024-04-012025-03-3104625376dpl:ParticipatingInterests2024-04-012025-03-3104625376dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3104625376core:ListedExchangeTraded2024-04-012025-03-3104625376dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3104625376core:UnlistedNon-exchangeTraded2024-04-012025-03-3104625376dpl:CostSales2023-04-012024-03-3104625376dpl:DistributionCosts2023-04-012024-03-3104625376core:LandBuildings2023-04-012024-03-3104625376core:PlantMachinery2023-04-012024-03-3104625376core:Vehicles2023-04-012024-03-3104625376core:FurnitureFittings2023-04-012024-03-3104625376core:OfficeEquipment2023-04-012024-03-3104625376dpl:AdministrativeExpenses2023-04-012024-03-3104625376core:NetGoodwill2023-04-012024-03-3104625376core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3104625376dpl:GroupUndertakings2023-04-012024-03-3104625376dpl:ParticipatingInterests2023-04-012024-03-3104625376dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3104625376core:ListedExchangeTraded2023-04-012024-03-3104625376dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3104625376core:UnlistedNon-exchangeTraded2023-04-012024-03-3104625376core:NetGoodwill2025-03-3104625376core:IntangibleAssetsOtherThanGoodwill2025-03-3104625376core:LandBuildings2025-03-3104625376core:PlantMachinery2025-03-3104625376core:Vehicles2025-03-3104625376core:FurnitureFittings2025-03-3104625376core:OfficeEquipment2025-03-3104625376core:AfterOneYear2025-03-3104625376core:WithinOneYear2025-03-3104625376core:ListedExchangeTraded2025-03-3104625376core:UnlistedNon-exchangeTraded2025-03-3104625376core:ShareCapital2025-03-3104625376core:SharePremium2025-03-3104625376core:RevaluationReserve2025-03-3104625376core:OtherReservesSubtotal2025-03-3104625376core:RetainedEarningsAccumulatedLosses2025-03-3104625376core:NetGoodwill2024-03-3104625376core:IntangibleAssetsOtherThanGoodwill2024-03-3104625376core:LandBuildings2024-03-3104625376core:PlantMachinery2024-03-3104625376core:Vehicles2024-03-3104625376core:FurnitureFittings2024-03-3104625376core:OfficeEquipment2024-03-3104625376core:AfterOneYear2024-03-3104625376core:WithinOneYear2024-03-3104625376core:ListedExchangeTraded2024-03-3104625376core:UnlistedNon-exchangeTraded2024-03-3104625376core:ShareCapital2024-03-3104625376core:SharePremium2024-03-3104625376core:RevaluationReserve2024-03-3104625376core:OtherReservesSubtotal2024-03-3104625376core:RetainedEarningsAccumulatedLosses2024-03-3104625376core:NetGoodwill2023-03-3104625376core:IntangibleAssetsOtherThanGoodwill2023-03-3104625376core:LandBuildings2023-03-3104625376core:PlantMachinery2023-03-3104625376core:Vehicles2023-03-3104625376core:FurnitureFittings2023-03-3104625376core:OfficeEquipment2023-03-3104625376core:AfterOneYear2023-03-3104625376core:WithinOneYear2023-03-3104625376core:ListedExchangeTraded2023-03-3104625376core:UnlistedNon-exchangeTraded2023-03-3104625376core:ShareCapital2023-03-3104625376core:SharePremium2023-03-3104625376core:RevaluationReserve2023-03-3104625376core:OtherReservesSubtotal2023-03-3104625376core:RetainedEarningsAccumulatedLosses2023-03-3104625376core:AfterOneYear2024-04-012025-03-3104625376core:WithinOneYear2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104625376core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3104625376core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3104625376core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3104625376core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3104625376core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3104625376core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3104625376core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3104625376core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3104625376core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3104625376core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3104625376core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3104625376core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3104625376core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3104625376core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3104625376core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3104625376core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3104625376core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3104625376core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3104625376bus:Director12024-04-012025-03-3104625376bus:Director22024-04-012025-03-3104625376bus:Director32024-04-012025-03-3104625376core:FurnitureFittingsToolsEquipment2024-03-3104625376core:FurnitureFittingsToolsEquipment2024-04-012025-03-3104625376core:FurnitureFittingsToolsEquipment2025-03-31

CMI CONSULTING LIMITED

Registered Number
04625376
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

CMI CONSULTING LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

CARROLL, Peter
CHRISTIAN, Natasha Faye
JONES, Carl Stuart

Registered Address

11 Warren Yard, Warren Park
Stratford Road
Milton Keynes
MK12 5NW

Registered Number

04625376 (England and Wales)
CMI CONSULTING LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets311,065158
Investments41,1041,104
12,1691,262
Current assets
Debtors289,053273,154
Cash at bank and on hand24,70612,767
313,759285,921
Creditors amounts falling due within one year5(286,364)(221,560)
Net current assets (liabilities)27,39564,361
Total assets less current liabilities39,56465,623
Net assets39,56465,623
Capital and reserves
Called up share capital1,0541,054
Share premium(4,341)(4,341)
Profit and loss account42,85168,910
Shareholders' funds39,56465,623
The financial statements were approved and authorised for issue by the Board of Directors on 19 December 2025, and are signed on its behalf by:
JONES, Carl Stuart
Director
Registered Company No. 04625376
CMI CONSULTING LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Fixtures and fittings5
Office Equipment4
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20252024
Average number of employees during the year1716
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 April 24-101,984101,984
Additions13,500-13,500
At 31 March 2513,500101,984115,484
Depreciation and impairment
At 01 April 24-101,826101,826
Charge for year2,4751182,593
At 31 March 252,475101,944104,419
Net book value
At 31 March 2511,0254011,065
At 31 March 24-158158
4.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 April 241,1041,104
At 31 March 251,1041,104
Net book value
At 31 March 251,1041,104
At 31 March 241,1041,104

Notes

1Investments in group undertakings and participating interests
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables11,1226,985
Amounts owed to related parties198,656147,956
Taxation and social security12,20914,185
Other creditors37,54549,170
Accrued liabilities and deferred income26,8323,264
Total286,364221,560
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year
7.Provisions for liabilities