Acorah Software Products - Accounts Production 16.8.200 false true 30 April 2024 1 May 2023 false 1 May 2024 30 April 2025 30 April 2025 05769067 Mr Simon Coulson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05769067 2024-04-30 05769067 2025-04-30 05769067 2024-05-01 2025-04-30 05769067 frs-core:CurrentFinancialInstruments 2025-04-30 05769067 frs-core:Non-currentFinancialInstruments 2025-04-30 05769067 frs-core:ComputerEquipment 2025-04-30 05769067 frs-core:ComputerEquipment 2024-05-01 2025-04-30 05769067 frs-core:ComputerEquipment 2024-04-30 05769067 frs-core:FurnitureFittings 2025-04-30 05769067 frs-core:FurnitureFittings 2024-05-01 2025-04-30 05769067 frs-core:FurnitureFittings 2024-04-30 05769067 frs-core:PlantMachinery 2025-04-30 05769067 frs-core:PlantMachinery 2024-05-01 2025-04-30 05769067 frs-core:PlantMachinery 2024-04-30 05769067 frs-core:ShareCapital 2025-04-30 05769067 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 05769067 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 05769067 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 05769067 frs-bus:SmallEntities 2024-05-01 2025-04-30 05769067 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 05769067 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 05769067 frs-bus:Director1 2024-05-01 2025-04-30 05769067 frs-countries:EnglandWales 2024-05-01 2025-04-30 05769067 2023-04-30 05769067 2024-04-30 05769067 2023-05-01 2024-04-30 05769067 frs-core:CurrentFinancialInstruments 2024-04-30 05769067 frs-core:Non-currentFinancialInstruments 2024-04-30 05769067 frs-core:ShareCapital 2024-04-30 05769067 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30
Registered number: 05769067
Sionics Limited
Unaudited Financial Statements
For The Year Ended 30 April 2025
Essty Tax & Accounting
Chauntry Mills
High Street
Haverhill
Suffolk
CB9 8AZ
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 05769067
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 602,546 455,031
602,546 455,031
CURRENT ASSETS
Stocks 5 25,000 25,000
Debtors 6 727,878 1,060,522
Cash at bank and in hand - 5,025
752,878 1,090,547
Creditors: Amounts Falling Due Within One Year 7 (284,309 ) (703,608 )
NET CURRENT ASSETS (LIABILITIES) 468,569 386,939
TOTAL ASSETS LESS CURRENT LIABILITIES 1,071,115 841,970
Creditors: Amounts Falling Due After More Than One Year 8 (237,480 ) (56,255 )
NET ASSETS 833,635 785,715
CAPITAL AND RESERVES
Called up share capital 9 2 2
Income Statement 833,633 785,713
SHAREHOLDERS' FUNDS 833,635 785,715
Page 1
Page 2
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Simon Coulson
Director
05/01/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Sionics Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05769067 . The registered office is FACTORY 3, 341 EXNING ROAD, NEWMARKET, SUFFOLK, CB9 0AT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15%
Fixtures & Fittings 15%
Computer Equipment 30%
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 26 (2024: 28)
26 28
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 May 2024 1,232,554 6,540 2,332 1,241,426
Additions 253,569 - 437 254,006
As at 30 April 2025 1,486,123 6,540 2,769 1,495,432
Depreciation
As at 1 May 2024 783,608 1,954 833 786,395
Provided during the period 104,833 1,047 611 106,491
As at 30 April 2025 888,441 3,001 1,444 892,886
Net Book Value
As at 30 April 2025 597,682 3,539 1,325 602,546
As at 1 May 2024 448,946 4,586 1,499 455,031
5. Stocks
2025 2024
£ £
Finished goods 25,000 25,000
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 336,124 466,041
Other debtors 391,754 594,481
727,878 1,060,522
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 100,799 216,383
Bank loans and overdrafts 63,953 145,722
Other creditors 106,067 269,328
Taxation and social security 13,490 72,175
284,309 703,608
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 237,480 -
Other creditors - 56,255
237,480 56,255
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 5