Silverfin false false 31/05/2025 01/06/2024 31/05/2025 Benjamin John Browse 20/02/2008 Hannah Elisabeth Anne Macmanus 20/02/2008 23 December 2025 The principal activity of the Company during the financial year was commercial fishing and crabbing. 06509761 2025-05-31 06509761 bus:Director1 2025-05-31 06509761 bus:Director2 2025-05-31 06509761 2024-05-31 06509761 core:CurrentFinancialInstruments 2025-05-31 06509761 core:CurrentFinancialInstruments 2024-05-31 06509761 core:Non-currentFinancialInstruments 2025-05-31 06509761 core:Non-currentFinancialInstruments 2024-05-31 06509761 core:ShareCapital 2025-05-31 06509761 core:ShareCapital 2024-05-31 06509761 core:RetainedEarningsAccumulatedLosses 2025-05-31 06509761 core:RetainedEarningsAccumulatedLosses 2024-05-31 06509761 core:Vehicles 2024-05-31 06509761 core:FurnitureFittings 2024-05-31 06509761 core:OtherPropertyPlantEquipment 2024-05-31 06509761 core:Vehicles 2025-05-31 06509761 core:FurnitureFittings 2025-05-31 06509761 core:OtherPropertyPlantEquipment 2025-05-31 06509761 bus:OrdinaryShareClass1 2025-05-31 06509761 2024-06-01 2025-05-31 06509761 bus:FilletedAccounts 2024-06-01 2025-05-31 06509761 bus:SmallEntities 2024-06-01 2025-05-31 06509761 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 06509761 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 06509761 bus:Director1 2024-06-01 2025-05-31 06509761 bus:Director2 2024-06-01 2025-05-31 06509761 core:Vehicles 2024-06-01 2025-05-31 06509761 core:FurnitureFittings 2024-06-01 2025-05-31 06509761 core:OtherPropertyPlantEquipment core:BottomRangeValue 2024-06-01 2025-05-31 06509761 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-06-01 2025-05-31 06509761 2023-06-01 2024-05-31 06509761 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 06509761 core:CurrentFinancialInstruments 2024-06-01 2025-05-31 06509761 core:Non-currentFinancialInstruments 2024-06-01 2025-05-31 06509761 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 06509761 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06509761 (England and Wales)

BROWSE BROS FISHERIES LIMITED

Unaudited Financial Statements
For the financial year ended 31 May 2025
Pages for filing with the registrar

BROWSE BROS FISHERIES LIMITED

Unaudited Financial Statements

For the financial year ended 31 May 2025

Contents

BROWSE BROS FISHERIES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 May 2025
BROWSE BROS FISHERIES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 May 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 808,939 806,289
808,939 806,289
Current assets
Stocks 5,000 5,000
Debtors 4 42,076 4,975
Cash at bank and in hand 38,323 141,546
85,399 151,521
Creditors: amounts falling due within one year 5 ( 566,146) ( 449,412)
Net current liabilities (480,747) (297,891)
Total assets less current liabilities 328,192 508,398
Creditors: amounts falling due after more than one year 6 ( 170,462) ( 230,044)
Provision for liabilities ( 102,949) ( 105,640)
Net assets 54,781 172,714
Capital and reserves
Called-up share capital 7 450 450
Profit and loss account 54,331 172,264
Total shareholder's funds 54,781 172,714

For the financial year ending 31 May 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Browse Bros Fisheries Limited (registered number: 06509761) were approved and authorised for issue by the Board of Directors on 23 December 2025. They were signed on its behalf by:

Hannah Elisabeth Anne Macmanus
Director
BROWSE BROS FISHERIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
BROWSE BROS FISHERIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Browse Bros Fisheries Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Century House, Nicholson Road, Torquay, TQ2 7TD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors note that the business has net assets of £54,781. The Company is supported through loans from the directors. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line/reducing balance basis over its expected useful life, as follows:

Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Other property, plant and equipment 10 - 30 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Tangible assets

Vehicles Fixtures and fittings Other property, plant
and equipment
Total
£ £ £ £
Cost
At 01 June 2024 62,665 4,662 950,000 1,017,327
Additions 0 0 48,761 48,761
At 31 May 2025 62,665 4,662 998,761 1,066,088
Accumulated depreciation
At 01 June 2024 6,528 4,073 200,437 211,038
Charge for the financial year 14,034 147 31,930 46,111
At 31 May 2025 20,562 4,220 232,367 257,149
Net book value
At 31 May 2025 42,103 442 766,394 808,939
At 31 May 2024 56,137 589 749,563 806,289

4. Debtors

2025 2024
£ £
Trade debtors 3,700 0
Accrued income 25,000 0
VAT recoverable 13,376 4,975
42,076 4,975

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 45,203 38,195
Trade creditors 174,869 83,765
Amounts owed to directors 225,805 219,409
Accruals 41,011 29,944
Taxation and social security 43,933 43,933
Obligations under finance leases and hire purchase contracts 7,016 7,016
Other creditors 28,309 27,150
566,146 449,412

The bank loans above are secured against the company's assets.

The obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 130,754 183,319
Obligations under finance leases and hire purchase contracts 39,708 46,725
170,462 230,044

The bank loans above are secured against the company's assets.

The obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
450 Ordinary shares of £ 1.00 each 450 450

8. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amounts owed to the directors 225,805 219,409

The balances are repayable on demand and no interest is charged.