Company registration number 07170940 (England and Wales)
SNIPPLE ANIMATION STUDIOS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
SNIPPLE ANIMATION STUDIOS LTD
COMPANY INFORMATION
Director
Kaine Patel
Company number
07170940
Registered office
6th Floor
Manfield House
1 Southampton Street
London
WC2R 0LR
Auditor
Alliotts LLP
Manfield House
1 Southampton Street
London
WC2R 0LR
SNIPPLE ANIMATION STUDIOS LTD
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
SNIPPLE ANIMATION STUDIOS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -

The director presents the strategic report for the year ended 30 April 2025.

Principal activities

 

Snipple Animation is a creator, developer, and producer of children’s animation with a dedicated team of creatives based in the UK and a long-established production studio in Manila, Philippines, undertaking pre-production and production work. Our core activity is the production of 2D animation series for the best-known brands in the world. Snipple Animation creates and develops its own ‘in-house’ titles and properties with the objective of creating long-term asset value for Snipple.

Fair review of the business and analysis of development and performance

 

Our primary focus continued from the prior year on our internally developed title, the Woohoos, a series commissioned by Milkshake (CH5). The production of this show is managed by a wholly owned subsidiary, The Woohoos Productions Limited. As a result, our inter-company sales were up by $1.5m (+183%).

 

Overall, income dropped by -$1.1m (-8%) to $12.2m ($13.3m prior year) and in turn, our production income of $9.9m ($12.4m prior year) was down by -$2.5m. Utilisation of our pipelines remained healthy during the year as did the average value of our projects. We continued in our commitment to promote our ‘in-house’ titles and operational capacity. This was intentional as we intend to expand our service offering in the coming year. As a result of the above, our operating profit was $3.0m ($4.0m prior year), down $1.0m (-25%).

Principal risks and uncertainties

 

The principal risks and uncertainties faced by animation production studios in the market surround production pipelines and retaining talent in a period of change and adjustment from broadcasters.

 

Our forward forecast and production pipeline remains strong with a high level of certainty of income over the next 24 months. We have a number of repeat series on our production roster, as we have consistently delivered projects ahead of time and to budget. This allows us to underpin our current position and enable future investment into our creative endeavours.

 

It has been our aim to acquire the best available animation talent and secure our resources to deliver on our commitments. There is an ever-increasing demand for our services. Our aim is to maintain and enhance the quality of our production without compromising on delivery or service. To mitigate any risks, we have built a very stable and experienced workforce that has meant that we have continually maintained profitability and this will be our objective over the coming years.

Analysis based on key performance indicators

 

The company consider their key performance indicators to be turnover, gross profit and profit before tax, which help give a guide to the annual business performance. As noted and analysed above we are satisfied with the performance of the company in terms of turnover and the overall profitability for the year as we promote our 'in-house' titles.

 

FY25         FY24

$'m          $'m

Turnover         12.19        13.27

Gross profit          4.90         5.73

Profit before tax           3.26         4.28

 

SNIPPLE ANIMATION STUDIOS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
Future developments

 

We will continue on our path of being one of the best 2D animation production studios in the world. We plan to expand our services to pre- and post-production services, which has come into fruition in 2025/26. We have created a great deal of expertise in the recent past from our efforts in creating ‘in-house’ titles and have built a proven ability to deliver an end-to-end animation service.

 

Our strength is our people and our operation in Manila is the cornerstone of Snipple. We will invest into our people and expand our services where we can add-value to Snipple Animation.

On behalf of the board

Kaine Patel
Director
19 December 2025
SNIPPLE ANIMATION STUDIOS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -

The director presents his annual report and financial statements for the year ended 30 April 2025.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to $1,395,846. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Kaine Patel
Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Kaine Patel
Director
19 December 2025
SNIPPLE ANIMATION STUDIOS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SNIPPLE ANIMATION STUDIOS LTD
- 4 -
Opinion

We have audited the financial statements of Snipple Animation Studios Ltd (the 'company') for the year ended 30 April 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SNIPPLE ANIMATION STUDIOS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SNIPPLE ANIMATION STUDIOS LTD (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

SNIPPLE ANIMATION STUDIOS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SNIPPLE ANIMATION STUDIOS LTD (CONTINUED)
- 6 -
Audit response to risks identified

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Sudheer Gupta BA FCA (Senior Statutory Auditor)
For and on behalf of Alliotts LLP, Statutory Auditor
Chartered Accountants
Manfield House
1 Southampton Street
London
WC2R 0LR
19 December 2025
SNIPPLE ANIMATION STUDIOS LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
2025
2024
Notes
$
$
Turnover
3
12,191,264
13,268,918
Cost of sales
(7,293,144)
(7,534,970)
Gross profit
4,898,120
5,733,948
Administrative expenses
(1,870,094)
(1,690,589)
Operating profit
4
3,028,026
4,043,359
Interest receivable and similar income
8
230,496
237,038
Profit before taxation
3,258,522
4,280,397
Tax on profit
9
(774,836)
(1,041,749)
Profit for the financial year
2,483,686
3,238,648

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SNIPPLE ANIMATION STUDIOS LTD
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 8 -
2025
2024
Notes
$
$
$
$
Fixed assets
Intangible assets
11
257,581
40,496
Tangible assets
12
24,756
28,823
Investments
13
237,433
237,433
519,770
306,752
Current assets
Debtors
15
5,289,857
3,004,422
Cash at bank and in hand
5,858,996
7,292,154
11,148,853
10,296,576
Creditors: amounts falling due within one year
16
(2,752,659)
(2,774,318)
Net current assets
8,396,194
7,522,258
Total assets less current liabilities
8,915,964
7,829,010
Provisions for liabilities
Deferred tax liability
17
4,143
5,029
(4,143)
(5,029)
Net assets
8,911,821
7,823,981
Capital and reserves
Called up share capital
19
1,246
1,246
Profit and loss reserves
8,910,575
7,822,735
Total equity
8,911,821
7,823,981

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 19 December 2025
Kaine Patel
Director
Company registration number 07170940 (England and Wales)
SNIPPLE ANIMATION STUDIOS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
$
$
$
Balance at 1 May 2023
1,246
7,548,655
7,549,901
Year ended 30 April 2024:
Profit and total comprehensive income for the year
-
3,238,648
3,238,648
Dividends
10
-
(2,964,568)
(2,964,568)
Balance at 30 April 2024
1,246
7,822,735
7,823,981
Year ended 30 April 2025:
Profit and total comprehensive income for the year
-
2,483,686
2,483,686
Dividends
10
-
(1,395,846)
(1,395,846)
Balance at 30 April 2025
1,246
8,910,575
8,911,821
SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 10 -
1
Accounting policies
Company information

Snipple Animation Studios Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, Manfield House, 1 Southampton Street, London, WC2R 0LR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in US dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Snipple Holdings Limited. These consolidated financial statements are available from its registered office, 6th Floor, Manfield House, 1 Southampton Street, London, WC2R 0LR.

1.2
Going concern

The truecompany made a significant profit during the year and it has significant cash reserves of $5.8m as at 30 April 2025. Consequently, at the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of animation productions is recognised by reference to the stage of completion in the production of the content when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred and the percentage of the animation production completed to the total animation project per the agreed contract and the proportion of total costs expected to be incurred to complete the production. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Over the length of the licence period
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 12 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial

instruments classified as other or basic instruments measured at fair value.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 13 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 14 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than US dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition and recoverability of contracts not completed at year end

Projects are at various stages of completion at the year end and management are required to estimate the amount recoverable for each of these. Factors taken into consideration in assessing the stage of completion include episodes of the animation delivered compared to the total set out in the contract and the agreed budget and project phases of the contract, including any milestones.

3
Turnover and other revenue
2025
2024
$
$
Turnover analysed by class of business
Animation production
9,831,590
12,373,642
Broadcast
14,477
66,657
Inter-company
2,345,197
828,619
12,191,264
13,268,918
SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
3
Turnover and other revenue
(Continued)
- 15 -
2025
2024
$
$
Turnover analysed by geographical market
North America
9,831,590
12,373,642
United Kingdom
2,359,674
895,276
12,191,264
13,268,918
2025
2024
$
$
Other revenue
Interest income
230,496
237,038
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
$
$
Exchange (gains)/losses
(1,646)
23,381
Fees payable to the company's auditor for the audit of the company's financial statements
23,652
21,236
Depreciation of tangible fixed assets
7,422
8,611
Amortisation of intangible assets
126,356
162,583
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
$
$
For audit services
Audit of the financial statements of the company
23,652
21,236
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management
2
2
Creative
5
5
Finance
1
1
Administration
4
4
Total
12
12
SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
6
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2025
2024
$
$
Wages and salaries
1,880,067
1,660,209
Social security costs
221,617
211,290
Pension costs
35,393
24,824
2,137,077
1,896,323
7
Director's remuneration
2025
2024
$
$
Remuneration for qualifying services
657,805
584,091
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
$
$
Remuneration for qualifying services
657,805
584,091
8
Interest receivable and similar income
2025
2024
$
$
Interest income
Interest on bank deposits
230,496
237,038
9
Taxation
2025
2024
$
$
Current tax
UK corporation tax on profits for the current period
654,388
1,024,502
Adjustments in respect of prior periods
5,041
8,025
Total current tax
659,429
1,032,527
Deferred tax
Origination and reversal of timing differences
115,407
5,608
Adjustment in respect of prior periods
-
0
3,614
Total deferred tax
115,407
9,222
Total tax charge
774,836
1,041,749
SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
9
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
$
$
Profit before taxation
3,258,522
4,280,397
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
814,631
1,070,099
Tax effect of expenses that are not deductible in determining taxable profit
4,561
7,562
Group relief
(54,746)
(52,310)
Exchange difference arising on movement between opening and closing rates
10,390
12,784
Deferred Tax
-
0
3,614
Taxation charge for the year
774,836
1,041,749
10
Dividends
2025
2024
$
$
Final paid
1,395,846
2,964,568
11
Intangible fixed assets
Software
$
Cost
At 1 May 2024
240,615
Additions
343,441
Disposals
(240,615)
At 30 April 2025
343,441
Amortisation and impairment
At 1 May 2024
200,119
Amortisation charged for the year
126,356
Disposals
(240,615)
At 30 April 2025
85,860
Carrying amount
At 30 April 2025
257,581
At 30 April 2024
40,496
SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 18 -
12
Tangible fixed assets
Fixtures and fittings
Computers
Total
$
$
$
Cost
At 1 May 2024
31,085
65,042
96,127
Additions
-
0
3,355
3,355
At 30 April 2025
31,085
68,397
99,482
Depreciation and impairment
At 1 May 2024
23,872
43,432
67,304
Depreciation charged in the year
1,803
5,619
7,422
At 30 April 2025
25,675
49,051
74,726
Carrying amount
At 30 April 2025
5,410
19,346
24,756
At 30 April 2024
7,213
21,610
28,823
13
Fixed asset investments
2025
2024
Notes
$
$
Investments in subsidiaries
14
237,433
237,433
14
Subsidiaries

Details of the company's subsidiaries at 30 April 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Snipple Animation Studios Incorporated
1
Animation production company
Ordinary
99.90
The Woohoos Productions Limited
2
Animation production company
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
2nd Floor, Building 4, 13 Economia St., Bagumbayan, Quezon City, The Philippines
2
6th Floor, Manfield House, 1 Southampton Street, London, England, WC2B 0LR
SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 19 -
15
Debtors
2025
2024
Amounts falling due within one year:
$
$
Trade debtors
681,243
713,631
Amounts owed by group undertakings
3,693,862
1,182,377
Other debtors
8,989
4,442
Prepayments and accrued income
905,397
987,313
5,289,491
2,887,763
Deferred tax asset (note 17)
366
116,659
5,289,857
3,004,422
16
Creditors: amounts falling due within one year
2025
2024
$
$
Trade creditors
361,894
158,027
Amounts owed to group undertakings
1,530,829
1,640,064
Corporation tax
532,785
538,195
Other taxation and social security
83,410
69,613
Other creditors
2,159
7,320
Accruals and deferred income
241,582
361,099
2,752,659
2,774,318
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
$
$
$
$
Accelerated capital allowances
4,143
5,029
-
-
Tax losses
-
-
-
116,659
Short term timing differences
-
-
366
-
4,143
5,029
366
116,659
SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
17
Deferred taxation
(Continued)
- 20 -
2025
Movements in the year:
$
Asset at 1 May 2024
(111,630)
Charge to profit or loss
115,407
Liability at 30 April 2025
3,777

The deferred tax asset set out above is expected to reverse within the next five years and relates to the utilisation of tax losses against future expected profits of the same period. The deferred tax liability set out above is expected to reverse within five years and relates to accelerated capital allowances that are expected to mature within the same period.

18
Retirement benefit schemes
2025
2024
Defined contribution schemes
$
$
Charge to profit or loss in respect of defined contribution schemes
35,393
24,824

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
$
$
Issued and fully paid
Ordinary Shares of $1.24 each
900
900
1,246
1,246

The company has one class of ordinary shares which carry no right to fixed income.

 

 

20
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchases
Purchases
2025
2024
$
$
Entities over which the entity has control, joint control or significant influence
5,750,000
5,917,400

The company has taken the exemption available in accordance with FRS 102 section 33 not to disclose transactions entered into with its parent company as the company is a wholly owned member of the group.

SNIPPLE ANIMATION STUDIOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
20
Related party transactions
(Continued)
- 21 -
2025
2024
Amounts due to related parties
$
$
Entities with control, joint control or significant influence over the company
1,530,829
1,392,664
Entities over which the entity has control, joint control or significant influence
-
247,400

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
$
$
Entities over which the entity has control, joint control or significant influence
3,693,862
1,182,377
21
Ultimate controlling party

The company's immediate and ultimate parent company is Snipple Holdings Limited.

The company is consolidated into the group accounts of Snipple Holdings Limited. A copy of the group's consolidated financial statements can be obtained from the registered office of Snipple Holdings Limited: 6th Floor, Manfield House, 1 Southampton Street, London, WC2R 0LR.

 

The ultimate controlling party is Kaine Patel, by virtue of his majority shareholding in the parent company Snipple Holdings Limited.

2025-04-302024-05-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Kaine Patel071709402024-05-012025-04-3007170940bus:Director12024-05-012025-04-3007170940bus:RegisteredOffice2024-05-012025-04-30071709402025-04-30071709402023-05-012024-04-3007170940core:RetainedEarningsAccumulatedLosses2023-05-012024-04-3007170940core:RetainedEarningsAccumulatedLosses2024-05-012025-04-3007170940core:IntangibleAssetsOtherThanGoodwill2025-04-3007170940core:IntangibleAssetsOtherThanGoodwill2024-04-3007170940core:ComputerSoftware2025-04-3007170940core:ComputerSoftware2024-04-30071709402024-04-3007170940core:FurnitureFittings2025-04-3007170940core:ComputerEquipment2025-04-3007170940core:FurnitureFittings2024-04-3007170940core:ComputerEquipment2024-04-3007170940core:ShareCapital2025-04-3007170940core:ShareCapital2024-04-3007170940core:RetainedEarningsAccumulatedLosses2025-04-3007170940core:RetainedEarningsAccumulatedLosses2024-04-3007170940core:ShareCapital2023-04-3007170940core:RetainedEarningsAccumulatedLosses2023-04-3007170940core:ShareCapitalOrdinaryShareClass12025-04-3007170940core:ShareCapitalOrdinaryShareClass12024-04-3007170940core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3007170940core:ComputerSoftware2024-05-012025-04-3007170940core:FurnitureFittings2024-05-012025-04-3007170940core:ComputerEquipment2024-05-012025-04-3007170940core:UKTax2024-05-012025-04-3007170940core:UKTax2023-05-012024-04-300717094012024-05-012025-04-300717094012023-05-012024-04-300717094022024-05-012025-04-300717094022023-05-012024-04-3007170940core:ComputerSoftware2024-04-3007170940core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-05-012025-04-3007170940core:FurnitureFittings2024-04-3007170940core:ComputerEquipment2024-04-30071709402024-04-3007170940core:Non-currentFinancialInstruments2025-04-3007170940core:Non-currentFinancialInstruments2024-04-3007170940core:Subsidiary12024-05-012025-04-3007170940core:Subsidiary22024-05-012025-04-3007170940core:Subsidiary112024-05-012025-04-3007170940core:Subsidiary222024-05-012025-04-3007170940core:CurrentFinancialInstruments2025-04-3007170940core:CurrentFinancialInstruments2024-04-3007170940bus:OrdinaryShareClass12024-05-012025-04-3007170940bus:OrdinaryShareClass12025-04-3007170940bus:OrdinaryShareClass12024-04-3007170940core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-04-3007170940bus:PrivateLimitedCompanyLtd2024-05-012025-04-3007170940bus:FRS1022024-05-012025-04-3007170940bus:Audited2024-05-012025-04-3007170940bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP