Charity registration number 1174068
Company registration number 10865358 (England and Wales)
THE M M WYLLIE CHARITABLE TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 NOVEMBER 2025
THE M M WYLLIE CHARITABLE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr A Proctor
S M Sommerin
Mr G F Denson
Mr R McNeil
Charity number
1174068
Company number
10865358
Registered office
28 Middlebridge Street
Romsey
Hampshire
United Kingdom
SO51 8HL
Accountants
Azets
Third Floor, Gateway House
Tollgate
Chandlers Ford
Hampshire
United Kingdom
SO53 3TG
THE M M WYLLIE CHARITABLE TRUST
CONTENTS
Page
Trustees' report
1 - 2
Accountants' report
3
Statement of financial activities
4
Balance sheet
5
Notes to the financial statements
6 - 10
THE M M WYLLIE CHARITABLE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 1 -

The trustees present their annual report and financial statements for the period ended 30 November 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the trust's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)

 

The M M Wyllie Charitable Trust is a company limited by guarantee, constituted under the terms of a Memorandum of Association dated 4 July 2017 and Articles of Association dated 4 July 2017. The Trust is a registered Charity (no 1174068).

Objectives and activities

The trust's objects are specifically restricted to the following:

The advancement of amateur sport with particular regard to sailing and to relieve those in need by reason of youth, age, ill health, disability and financial hardship or other disadvantage.

 

The trustees review the objectives of the trust at every trustee meeting.

The trustees delegate to Alan Proctor the day to day clerical management of its affairs. It is envisaged trustees will meet at least twice a year to review performance and approve appropriate distributions within the aims and objectives of the trust. It is envisaged that grants will only be made to registered charities with up-to-date registered accounts and whose objectives coincide with their own. It is envisaged that no fund raising activities will be undertaken.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the trust should undertake.

Public benefit

The trustees have had regard to guidance contained in the Charity Commission's guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities.

In particular the trustees consider how planned activities will contribute to the charity's aims and the objectives set.

They consider that they have complied with their duty under section 17(5) of the Charities Act 2011.

Achievements and performance

For review when charitable disbursements are made. The Trust has disbursed a further £107,136 of grants during the year. With all funds now dispersed the Trustees are tkaing steps to close the Trust.

Financial review

The financial position at the end of the reporting period is considered satisfactory.

It is the policy of the trust that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the trust’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the period.

The trustees have assessed the major risks to which the trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Structure, governance and management

The trust is a company limited by guarantee of the members. Members are required to contribute £10 each if the company is wound up while they are a member or within twelve months of them having been a member.

THE M M WYLLIE CHARITABLE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 2 -

The trustees, who are also the directors for the purpose of company law, and who served during the period and up to the date of signature of the financial statements were:

Mr A Proctor
S M Sommerin
Mr G F Denson
Mr R McNeil

 

Plans for future periods

The trust has distributed all funds within the period, after which the Trustees will take steps to close the charity.

The trustees' report was approved by the Board of Trustees.

 

 

Mr A Proctor
Trustee
Dated: 16 December 2025
THE M M WYLLIE CHARITABLE TRUST
ACCOUNTANTS' REPORT TO THE TRUSTEES ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF THE M M WYLLIE CHARITABLE TRUST FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 3 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The M M Wyllie Charitable Trust for the period ended 30 November 2025, set out on pages to 10 from the charity’s accounting records and from information and explanations you have given us.

This report is made to the charity's trustees, as a body, in accordance with the terms of our engagement letter dated 13 November 2024. Our work has been undertaken solely to prepare for your approval the financial statements of The M M Wyllie Charitable Trust and state those matters that we have agreed to state to the charity's trustees, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The M M Wyllie Charitable Trust and the charity's trustees as a body, for our work or for this report.

It is your duty to ensure that The M M Wyllie Charitable Trust has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and deficit of The M M Wyllie Charitable Trust. You consider that The M M Wyllie Charitable Trust is exempt from the statutory audit requirement for the period, and is not required to obtain an independent examiner's report.

We have not been instructed to carry out an audit or a review of the financial statements of The M M Wyllie Charitable Trust. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Azets
5 January 2026
Accountants
Third Floor, Gateway House
Tollgate
Chandlers Ford
Hampshire
SO53 3TG
United Kingdom
THE M M WYLLIE CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 4 -
Unrestricted
Unrestricted
funds
funds
2025
2024
Notes
£
£
Income from:

Investment income

3
-
2
Expenditure on:
Charitable activities
4
107,136
30,000

Other expenditure

8
2,439
2,497
Total expenditure
109,575
32,497
Net gains/(losses) on investments
9
-
(521)
Net movement in funds
(109,575)
(33,016)
Fund balances at 1 August 2024
109,575
142,591
Fund balances at 30 November 2025
-
109,575

The statement of financial activities includes all gains and losses recognised in the period.

 

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
THE M M WYLLIE CHARITABLE TRUST
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 5 -
2025
2024
Notes
£
£
£
£
Current assets
Cash at bank and in hand
-
111,525
Creditors: amounts falling due within one year
11
-
(1,950)
Net current assets
-
109,575
Income funds
Unrestricted funds
-
109,575
-
0
109,575

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the period ended 30 November 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 16 December 2025
Mr A Proctor
Trustee
Company Registration No. 10865358
THE M M WYLLIE CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 6 -
1
Accounting policies
Charity information

The M M Wyllie Charitable Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is 28 Middlebridge Street, Romsey, Hampshire, SO51 8HL, United Kingdom.

1.1
Accounting convention

The financial statements have been prepared in accordance with the trust's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The trust is a Public Benefit Entity as defined by FRS 102.

 

The trust has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the trust. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving, the trustees are taking steps to close the company.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the trust.
1.4
Incoming resources
Income is recognised when the trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the trust has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the trust has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
THE M M WYLLIE CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.5
Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Expenditure is included on an accruals basis. Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the charity to the expenditure.

 

Costs of generating funds comprise those costs directly attributable to managing the investment portfolio and raising investment income.

 

Charitable expenditure includes grants payable in furtherance of the charitable objectives of the charity. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. Governance costs such as legal, professional and accounting fees are also included within this heading.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the trust’s contractual obligations expire or are discharged or cancelled.

THE M M WYLLIE CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 8 -
2
Critical accounting estimates and judgements

In the application of the trust’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

There are no critical accounting estimates or judgements included in these accounts.

3

Investment income

Unrestricted
Total
funds
2025
2024
£
£
Income from investments
-
2
4
Charitable activities
Grants payable
Total
2025
Total
2024
£
£
Grant funding of activities (see note 5)
107,136
30,000
5
Grants payable
Grants payable
Total
2025
2024
£
£
Grants to institutions:
Canine Partners
-
10,000
Barton Sea Scouts
-
10,000
Portsmouth Sea Scouts
107,136
-
Support Dogs
-
10,000
107,136
30,000
THE M M WYLLIE CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 9 -
6
Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the trust during the period.

7
Employees

The average monthly number of employees during the period was:

2025
2024
Number
Number
Total
0
0
There were no employees whose annual remuneration was more than £60,000.
8

Other expenditure

Unrestricted
Total
funds
2025
2024
£
£

Accountancy

2,010
2,123
Bank charges
429
304
Trustee expenses reimbursed
-
70
2,439
2,497
9
Net gains/(losses) on investments
Total
Unrestricted
funds
2025
2024
£
£
Revaluation of investments
-
(521)
10
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

11
Creditors: amounts falling due within one year
2025
2024
£
£
Accruals and deferred income
-
1,950
THE M M WYLLIE CHARITABLE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 10 -
12
Unrestricted funds -

These are unrestricted funds which are material to the trust's activities made up as follows:

Movement in funds
Balance at
1 August 2024

Incoming resources

Resources expended

Revaluations, gains and losses

Balance at
30 November 2025
£
£
£
£
£
Unrestricted funds
109,575
(109,575)
Nil

Unrestricted funds are made up of donations and legacies of which the trust has yet to designate to beneficiaries.

13
Analysis of net assets between funds

Unrestricted funds

Unrestricted funds

2025
2024
£
£
Fund balances at 30 November 2025 are represented by:
Current assets/(liabilities)
-
109,575
-
109,575

 

14
Related party transactions

There were no disclosable related party transactions during the period.

2025-11-302024-08-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2108653582024-08-012025-11-3010865358bus:Director12024-08-012025-11-3010865358bus:Director22024-08-012025-11-3010865358bus:Director32024-08-012025-11-3010865358bus:Director42024-08-012025-11-30108653582025-11-30108653582024-07-31108653582023-08-012024-07-3110865358bus:FRS1022024-08-012025-11-3010865358bus:AuditExemptWithAccountantsReport2024-08-012025-11-3010865358bus:FullAccounts2024-08-012025-11-30xbrli:purexbrli:sharesiso4217:GBP