MHD Construction Services Limited 12813094 false 2024-08-31 2025-08-30 2025-08-30 The principal activity of the company is Construction Digita Accounts Production Advanced 6.30.9574.0 true 12813094 2024-08-31 2025-08-30 12813094 2025-08-30 12813094 bus:OrdinaryShareClass1 2025-08-30 12813094 bus:OrdinaryShareClass2 2025-08-30 12813094 core:RetainedEarningsAccumulatedLosses 2025-08-30 12813094 core:ShareCapital 2025-08-30 12813094 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-30 12813094 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-08-30 12813094 core:CurrentFinancialInstruments 2025-08-30 12813094 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-30 12813094 core:Non-currentFinancialInstruments 2025-08-30 12813094 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-30 12813094 core:Goodwill 2025-08-30 12813094 core:FurnitureFittingsToolsEquipment 2025-08-30 12813094 core:LandBuildings 2025-08-30 12813094 core:MotorVehicles 2025-08-30 12813094 1 2025-08-30 12813094 bus:SmallEntities 2024-08-31 2025-08-30 12813094 bus:AuditExemptWithAccountantsReport 2024-08-31 2025-08-30 12813094 bus:FilletedAccounts 2024-08-31 2025-08-30 12813094 bus:SmallCompaniesRegimeForAccounts 2024-08-31 2025-08-30 12813094 bus:RegisteredOffice 2024-08-31 2025-08-30 12813094 bus:Director1 2024-08-31 2025-08-30 12813094 bus:Director2 2024-08-31 2025-08-30 12813094 bus:OrdinaryShareClass1 2024-08-31 2025-08-30 12813094 bus:OrdinaryShareClass2 2024-08-31 2025-08-30 12813094 bus:PrivateLimitedCompanyLtd 2024-08-31 2025-08-30 12813094 core:Goodwill 2024-08-31 2025-08-30 12813094 core:ComputerEquipment 2024-08-31 2025-08-30 12813094 core:FurnitureFittingsToolsEquipment 2024-08-31 2025-08-30 12813094 core:Land 2024-08-31 2025-08-30 12813094 core:LandBuildings 2024-08-31 2025-08-30 12813094 core:MotorVehicles 2024-08-31 2025-08-30 12813094 core:PlantMachinery 2024-08-31 2025-08-30 12813094 core:ToolsEquipment 2024-08-31 2025-08-30 12813094 1 2024-08-31 2025-08-30 12813094 countries:EnglandWales 2024-08-31 2025-08-30 12813094 2024-08-30 12813094 core:Goodwill 2024-08-30 12813094 core:FurnitureFittingsToolsEquipment 2024-08-30 12813094 core:LandBuildings 2024-08-30 12813094 core:MotorVehicles 2024-08-30 12813094 2023-08-31 2024-08-30 12813094 2024-08-30 12813094 bus:OrdinaryShareClass1 2024-08-30 12813094 bus:OrdinaryShareClass2 2024-08-30 12813094 core:RetainedEarningsAccumulatedLosses 2024-08-30 12813094 core:ShareCapital 2024-08-30 12813094 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-30 12813094 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-08-30 12813094 core:CurrentFinancialInstruments 2024-08-30 12813094 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-30 12813094 core:Non-currentFinancialInstruments 2024-08-30 12813094 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-30 12813094 core:Goodwill 2024-08-30 12813094 core:FurnitureFittingsToolsEquipment 2024-08-30 12813094 core:LandBuildings 2024-08-30 12813094 core:MotorVehicles 2024-08-30 12813094 1 2024-08-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12813094

MHD Construction Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 August 2025

 

MHD Construction Services Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

MHD Construction Services Limited

Company Information

Directors

Mr S McCormack

Mrs M McCormack

Registered office

Enterprise Road
Mablethorpe
Lincolnshire
LN12 1NB

 

MHD Construction Services Limited

(Registration number: 12813094)
Balance Sheet as at 30 August 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

6,150

7,380

Tangible assets

5

2,069,889

1,050,738

 

2,076,039

1,058,118

Current assets

 

Stocks

6

12,963

15,265

Debtors

7

195,179

440,330

Cash at bank and in hand

 

64,584

305,135

 

272,726

760,730

Creditors: Amounts falling due within one year

8

(600,261)

(435,550)

Net current (liabilities)/assets

 

(327,535)

325,180

Total assets less current liabilities

 

1,748,504

1,383,298

Creditors: Amounts falling due after more than one year

8

(932,595)

(484,260)

Provisions for liabilities

(215,407)

(233,280)

Net assets

 

600,502

665,758

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

600,402

665,658

Shareholders' funds

 

600,502

665,758

For the financial year ending 30 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

.........................................
Mr S McCormack
Director

.........................................
Mrs M McCormack
Director

 
     
 

MHD Construction Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

1

General information

The company is a private company, limited by share capital, incorporated in England and Wales and the company registration number is 12813094.

The address of its registered office is:
Enterprise Road
Mablethorpe
Lincolnshire
LN12 1NB

These financial statements were authorised for issue by the Board on 22 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

MHD Construction Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Office equipment

33% straight line basis

Yard

10% reducing balance basis

Tools and equipment

10% reducing balance basis

Land

nil

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line basis

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

MHD Construction Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 15 (2024 - 14).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 31 August 2024

12,300

12,300

At 30 August 2025

12,300

12,300

Amortisation

At 31 August 2024

4,920

4,920

Amortisation charge

1,230

1,230

At 30 August 2025

6,150

6,150

Carrying amount

At 30 August 2025

6,150

6,150

At 30 August 2024

7,380

7,380

 

MHD Construction Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 31 August 2024

14,968

1,297,775

69,050

1,381,793

Additions

2,500

1,255,839

226,175

1,484,514

Disposals

-

(85,484)

(121,490)

(206,974)

At 30 August 2025

17,468

2,468,130

173,735

2,659,333

Depreciation

At 31 August 2024

8,746

305,163

17,146

331,055

Charge for the year

685

234,541

24,975

260,201

Eliminated on disposal

-

-

(1,812)

(1,812)

At 30 August 2025

9,431

539,704

40,309

589,444

Carrying amount

At 30 August 2025

8,037

1,928,426

133,426

2,069,889

At 30 August 2024

6,222

992,612

51,904

1,050,738

Included within the net book value of land and buildings above is £8,037 (2024 - £6,222) in respect of freehold land and buildings.
 

6

Stocks

2025
£

2024
£

Other inventories

12,963

15,265

7

Debtors

Current

2025
£

2024
£

Trade debtors

193,979

440,330

Other debtors

1,200

-

 

195,179

440,330

 

MHD Construction Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

335,915

211,699

Trade creditors

 

196,882

109,978

Taxation and social security

 

61,936

109,283

Accruals and deferred income

 

4,560

4,590

Other creditors

 

968

-

 

600,261

435,550


Creditors include net obligations under finance lease and hire purchase contracts which are secured of £327,156 (2024: £184,440).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

932,595

484,260


Creditors net obligations under finance lease and hire purchase contracts which are secured of £882,595 (2024: £384,260).

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A of £1 each

90

90

90

90

Ordinary B of £1 each

10

10

10

10

100

100

100

100

 

MHD Construction Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

10

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

50,000

100,000

Hire purchase contracts

882,595

384,260

932,595

484,260

2025
£

2024
£

Current loans and borrowings

Hire purchase contracts

327,156

184,440

Other borrowings

8,759

27,259

335,915

211,699

Bank borrowings

Bounceback loans is denominated in Pound Sterling with a nominal interest rate of 2.5%, and the final instalment is due on 1 August 2028. The carrying amount at year end is £50,000 (2024 - £100,000).