2024-01-01 2024-12-31 2024-12-31 false 10364548 YSTRAD NURSERY AND AGRICULTURAL SUPPLIES LTD 2026-01-07 46610 false iso4217:GBP xbrli:pure 10364548 2023-12-31 10364548 2024-12-31 10364548 2024-01-01 2024-12-31 10364548 2022-12-31 10364548 2023-12-31 10364548 2023-01-01 2023-12-31 10364548 bus:SmallEntities 2024-01-01 2024-12-31 10364548 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10364548 bus:FullAccounts 2024-01-01 2024-12-31 10364548 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10364548 core:WithinOneYear 2024-12-31 10364548 core:AfterOneYear 2024-12-31 10364548 core:WithinOneYear 2023-12-31 10364548 core:AfterOneYear 2023-12-31 10364548 core:ShareCapital 2024-12-31 10364548 core:SharePremium 2024-12-31 10364548 core:RevaluationReserve 2024-12-31 10364548 core:OtherReservesSubtotal 2024-12-31 10364548 core:RetainedEarningsAccumulatedLosses 2024-12-31 10364548 core:ShareCapital 2023-12-31 10364548 core:SharePremium 2023-12-31 10364548 core:RevaluationReserve 2023-12-31 10364548 core:OtherReservesSubtotal 2023-12-31 10364548 core:RetainedEarningsAccumulatedLosses 2023-12-31 10364548 core:LandBuildings 2024-12-31 10364548 core:PlantMachinery 2024-12-31 10364548 core:Vehicles 2024-12-31 10364548 core:FurnitureFittings 2024-12-31 10364548 core:OfficeEquipment 2024-12-31 10364548 core:NetGoodwill 2024-12-31 10364548 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 10364548 core:ListedExchangeTraded 2024-12-31 10364548 core:UnlistedNon-exchangeTraded 2024-12-31 10364548 core:LandBuildings 2023-12-31 10364548 core:PlantMachinery 2023-12-31 10364548 core:Vehicles 2023-12-31 10364548 core:FurnitureFittings 2023-12-31 10364548 core:OfficeEquipment 2023-12-31 10364548 core:NetGoodwill 2023-12-31 10364548 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 10364548 core:ListedExchangeTraded 2023-12-31 10364548 core:UnlistedNon-exchangeTraded 2023-12-31 10364548 core:LandBuildings 2024-01-01 2024-12-31 10364548 core:PlantMachinery 2024-01-01 2024-12-31 10364548 core:Vehicles 2024-01-01 2024-12-31 10364548 core:FurnitureFittings 2024-01-01 2024-12-31 10364548 core:OfficeEquipment 2024-01-01 2024-12-31 10364548 core:NetGoodwill 2024-01-01 2024-12-31 10364548 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 10364548 core:ListedExchangeTraded 2024-01-01 2024-12-31 10364548 core:UnlistedNon-exchangeTraded 2024-01-01 2024-12-31 10364548 core:MoreThanFiveYears 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments 2024-12-31 10364548 core:Non-currentFinancialInstruments 2023-12-31 10364548 dpl:CostSales 2024-01-01 2024-12-31 10364548 dpl:DistributionCosts 2024-01-01 2024-12-31 10364548 core:LandBuildings 2024-01-01 2024-12-31 10364548 core:PlantMachinery 2024-01-01 2024-12-31 10364548 core:Vehicles 2024-01-01 2024-12-31 10364548 core:FurnitureFittings 2024-01-01 2024-12-31 10364548 core:OfficeEquipment 2024-01-01 2024-12-31 10364548 dpl:AdministrativeExpenses 2024-01-01 2024-12-31 10364548 core:NetGoodwill 2024-01-01 2024-12-31 10364548 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 10364548 dpl:GroupUndertakings 2024-01-01 2024-12-31 10364548 dpl:ParticipatingInterests 2024-01-01 2024-12-31 10364548 dpl:GroupUndertakings core:ListedExchangeTraded 2024-01-01 2024-12-31 10364548 core:ListedExchangeTraded 2024-01-01 2024-12-31 10364548 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-01-01 2024-12-31 10364548 core:UnlistedNon-exchangeTraded 2024-01-01 2024-12-31 10364548 dpl:CostSales 2023-01-01 2023-12-31 10364548 dpl:DistributionCosts 2023-01-01 2023-12-31 10364548 core:LandBuildings 2023-01-01 2023-12-31 10364548 core:PlantMachinery 2023-01-01 2023-12-31 10364548 core:Vehicles 2023-01-01 2023-12-31 10364548 core:FurnitureFittings 2023-01-01 2023-12-31 10364548 core:OfficeEquipment 2023-01-01 2023-12-31 10364548 dpl:AdministrativeExpenses 2023-01-01 2023-12-31 10364548 core:NetGoodwill 2023-01-01 2023-12-31 10364548 core:IntangibleAssetsOtherThanGoodwill 2023-01-01 2023-12-31 10364548 dpl:GroupUndertakings 2023-01-01 2023-12-31 10364548 dpl:ParticipatingInterests 2023-01-01 2023-12-31 10364548 dpl:GroupUndertakings core:ListedExchangeTraded 2023-01-01 2023-12-31 10364548 core:ListedExchangeTraded 2023-01-01 2023-12-31 10364548 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-01-01 2023-12-31 10364548 core:UnlistedNon-exchangeTraded 2023-01-01 2023-12-31 10364548 core:NetGoodwill 2024-12-31 10364548 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 10364548 core:LandBuildings 2024-12-31 10364548 core:PlantMachinery 2024-12-31 10364548 core:Vehicles 2024-12-31 10364548 core:FurnitureFittings 2024-12-31 10364548 core:OfficeEquipment 2024-12-31 10364548 core:AfterOneYear 2024-12-31 10364548 core:WithinOneYear 2024-12-31 10364548 core:ListedExchangeTraded 2024-12-31 10364548 core:UnlistedNon-exchangeTraded 2024-12-31 10364548 core:ShareCapital 2024-12-31 10364548 core:SharePremium 2024-12-31 10364548 core:RevaluationReserve 2024-12-31 10364548 core:OtherReservesSubtotal 2024-12-31 10364548 core:RetainedEarningsAccumulatedLosses 2024-12-31 10364548 core:NetGoodwill 2023-12-31 10364548 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 10364548 core:LandBuildings 2023-12-31 10364548 core:PlantMachinery 2023-12-31 10364548 core:Vehicles 2023-12-31 10364548 core:FurnitureFittings 2023-12-31 10364548 core:OfficeEquipment 2023-12-31 10364548 core:AfterOneYear 2023-12-31 10364548 core:WithinOneYear 2023-12-31 10364548 core:ListedExchangeTraded 2023-12-31 10364548 core:UnlistedNon-exchangeTraded 2023-12-31 10364548 core:ShareCapital 2023-12-31 10364548 core:SharePremium 2023-12-31 10364548 core:RevaluationReserve 2023-12-31 10364548 core:OtherReservesSubtotal 2023-12-31 10364548 core:RetainedEarningsAccumulatedLosses 2023-12-31 10364548 core:NetGoodwill 2022-12-31 10364548 core:IntangibleAssetsOtherThanGoodwill 2022-12-31 10364548 core:LandBuildings 2022-12-31 10364548 core:PlantMachinery 2022-12-31 10364548 core:Vehicles 2022-12-31 10364548 core:FurnitureFittings 2022-12-31 10364548 core:OfficeEquipment 2022-12-31 10364548 core:AfterOneYear 2022-12-31 10364548 core:WithinOneYear 2022-12-31 10364548 core:ListedExchangeTraded 2022-12-31 10364548 core:UnlistedNon-exchangeTraded 2022-12-31 10364548 core:ShareCapital 2022-12-31 10364548 core:SharePremium 2022-12-31 10364548 core:RevaluationReserve 2022-12-31 10364548 core:OtherReservesSubtotal 2022-12-31 10364548 core:RetainedEarningsAccumulatedLosses 2022-12-31 10364548 core:AfterOneYear 2024-01-01 2024-12-31 10364548 core:WithinOneYear 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:CostValuation 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-01-01 2024-12-31 10364548 core:Non-currentFinancialInstruments core:CostValuation 2024-12-31 10364548 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-12-31 10364548 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 10364548 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-12-31 10364548 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-31 10364548 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-12-31 10364548 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-12-31 10364548 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-12-31 10364548 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-12-31 10364548 core:Non-currentFinancialInstruments core:CostValuation 2023-12-31 10364548 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2023-12-31 10364548 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2023-12-31 10364548 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2023-12-31 10364548 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-12-31 10364548 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2023-12-31 10364548 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2023-12-31 10364548 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-12-31 10364548 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-12-31 10364548 bus:Director1 2024-01-01 2024-12-31 10364548 bus:Director2 2024-01-01 2024-12-31 10364548 core:FurnitureFittingsToolsEquipment 2023-12-31 10364548 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 10364548 core:FurnitureFittingsToolsEquipment 2024-12-31

YSTRAD NURSERY AND AGRICULTURAL SUPPLIES LTD

Registered Number
10364548
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

YSTRAD NURSERY AND AGRICULTURAL SUPPLIES LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors | MORGAN, John Ifor
| MORGAN, Laura Kathleen

Registered Address | The Old Convent
| Llanbadarn Road
| Aberystwyth
| SY23 1EY

Registered Number | 10364548 (England and Wales)

YSTRAD NURSERY AND AGRICULTURAL SUPPLIES LTD
Balance Sheet as at
31 December 2024

| Notes | 2024 |  | 2023
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 617,848 |  |  |  | 661,348
|  |  |  | 617,848 |  |  |  | 661,348
Current assets |  |  |  |  |  |  |  |
Stocks | 4 | 326,000 |  |  |  | 436,451 |  |
Debtors |  | 260,917 |  |  |  | 136,361 |  |
Cash at bank and on hand |  | 133,102 |  |  |  | 193,551 |  |
|  | 720,019 |  |  |  | 766,363 |  |
Creditors amounts falling due within one year | 5 | (356,042) |  |  |  | (335,475) |  |
Net current assets (liabilities) |  |  |  | 363,977 |  |  |  | 430,888
Total assets less current liabilities |  |  |  | 981,825 |  |  |  | 1,092,236
Creditors amounts falling due after one year | 6 |  |  | (69,085) |  |  |  | (176,291)
Net assets |  |  |  | 912,740 |  |  |  | 915,945
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 20 |  |  |  | 20
Profit and loss account |  |  |  | 912,720 |  |  |  | 915,925
Shareholders' funds |  |  |  | 912,740 |  |  |  | 915,945

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 7 January 2026, and are signed on its behalf by:
MORGAN, John Ifor Director
MORGAN, Laura Kathleen Director Registered Company No. 10364548

YSTRAD NURSERY AND AGRICULTURAL SUPPLIES LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Revenue from sale of goods
--- | ---
| Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

| Employee benefits
--- | ---
| Contributions to defined contribution plans are expensed in the period to which they relate.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

| Finance leases and hire purchase contracts
--- | ---
| Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.

| Stocks and work in progress
--- | ---
| Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).

2. | Average number of employees
--- | ---

|  | 2024 |  | 2023
| Average number of employees during the year | 24 |  | 25

3. | Tangible fixed assets
--- | ---

|  | Land & buildings |  | Plant & machinery |  | Vehicles |  | Fixtures & fittings |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 January 24 | 358,562 |  | 176,169 |  | 208,768 |  | 32,483 |  | 33,347 |  | 809,329
| Additions | 12,621 |  | 4,140 |  | 8,995 |  | 5,466 |  | - |  | 31,222
| Transfers | - |  | - |  | - |  | - |  | (6,300) |  | (6,300)
| At 31 December 24 | 371,183 |  | 180,309 |  | 217,763 |  | 37,949 |  | 27,047 |  | 834,251
| Depreciation and impairment
| At 01 January 24 | - |  | 51,157 |  | 56,163 |  | 25,825 |  | 14,836 |  | 147,981
| Charge for year | - |  | 27,174 |  | 37,090 |  | 3,775 |  | 1,433 |  | 69,472
| Other adjustments | - |  | - |  | - |  | - |  | (1,050) |  | (1,050)
| At 31 December 24 | - |  | 78,331 |  | 93,253 |  | 29,600 |  | 15,219 |  | 216,403
| Net book value
| At 31 December 24 | 371,183 |  | 101,978 |  | 124,510 |  | 8,349 |  | 11,828 |  | 617,848
| At 31 December 23 | 358,562 |  | 125,012 |  | 152,605 |  | 6,658 |  | 18,511 |  | 661,348

4. | Stocks
--- | ---

|  | 2024 |  | 2023
--- | --- | --- | --- | ---
|  | £ |  | £
| Finished goods | 326,000 |  | 436,451
| Total | 326,000 |  | 436,451

5. | Creditors: amounts due within one year
--- | ---

|  | 2024 |  | 2023
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 214,895 |  | 147,301
| Bank borrowings and overdrafts | - |  | 38,400
| Taxation and social security | 117,662 |  | 119,616
| Finance lease and HP contracts | 13,924 |  | 20,629
| Other creditors | 2,008 |  | 1,411
| Accrued liabilities and deferred income | 7,553 |  | 8,118
| Total | 356,042 |  | 335,475

| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

6. | Creditors: amounts due after one year
--- | ---

|  | 2024 |  | 2023
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | - |  | 86,068
| Other creditors | 69,085 |  | 90,223
| Total | 69,085 |  | 176,291

7. | Obligations under finance leases
--- | ---

|  | 2024 |  | 2023
--- | --- | --- | --- | ---
|  | £ |  | £
| Finance lease and HP contracts | 83,009 |  | 110,852

8. | Related party transactions
--- | ---
| The director in the company, John Morgan, is also a director of Maesydderwen Developments Ltd. Ystrad Nursery & Agricultural Supplies rents out the nursery in Llandovery and 10-12 Market Square, Llandovery from Maesydderwen Developments Ltd. All transactions were under normal trading terms and conditions and were charged at full market value. The Directors owed the Company £133,444 at 31/12/2024 (2023 - £65,482 owed to the Company).