Silverfin false false 31/07/2025 01/08/2024 31/07/2025 Andrew Martin Rice 14/07/2004 07 January 2026 The principal activity of the Company during the financial year was fabrication and welding. 05180090 2025-07-31 05180090 bus:Director1 2025-07-31 05180090 2024-07-31 05180090 core:CurrentFinancialInstruments 2025-07-31 05180090 core:CurrentFinancialInstruments 2024-07-31 05180090 core:Non-currentFinancialInstruments 2025-07-31 05180090 core:Non-currentFinancialInstruments 2024-07-31 05180090 core:ShareCapital 2025-07-31 05180090 core:ShareCapital 2024-07-31 05180090 core:RetainedEarningsAccumulatedLosses 2025-07-31 05180090 core:RetainedEarningsAccumulatedLosses 2024-07-31 05180090 core:LandBuildings 2024-07-31 05180090 core:OtherPropertyPlantEquipment 2024-07-31 05180090 core:LandBuildings 2025-07-31 05180090 core:OtherPropertyPlantEquipment 2025-07-31 05180090 core:ImmediateParent core:CurrentFinancialInstruments 2025-07-31 05180090 core:ImmediateParent core:CurrentFinancialInstruments 2024-07-31 05180090 bus:OrdinaryShareClass1 2025-07-31 05180090 bus:OrdinaryShareClass2 2025-07-31 05180090 2024-08-01 2025-07-31 05180090 bus:FilletedAccounts 2024-08-01 2025-07-31 05180090 bus:SmallEntities 2024-08-01 2025-07-31 05180090 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 05180090 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 05180090 bus:Director1 2024-08-01 2025-07-31 05180090 core:LandBuildings core:TopRangeValue 2024-08-01 2025-07-31 05180090 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 05180090 2023-08-01 2024-07-31 05180090 core:LandBuildings 2024-08-01 2025-07-31 05180090 core:Non-currentFinancialInstruments 2024-08-01 2025-07-31 05180090 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 05180090 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 05180090 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 05180090 bus:OrdinaryShareClass2 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05180090 (England and Wales)

# ELITE FABRICATION & WELDING LTD.

### Unaudited Financial Statements
For the financial year ended 31 July 2025
Pages for filing with the registrar

ELITE FABRICATION & WELDING LTD.

## Unaudited Financial Statements

For the financial year ended 31 July 2025

Contents

ELITE FABRICATION & WELDING LTD.

## BALANCE SHEET

As at 31 July 2025
ELITE FABRICATION & WELDING LTD.

## BALANCE SHEET (continued)

As at 31 July 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 90,163 |  | 107,131
|  | 90,163 |  | 107,131
Current assets |  |  |  |
Stocks | 4 | 371,000 |  | 303,000
Debtors | 5 | 474,406 |  | 922,807
Cash at bank and in hand |  | 1,056,233 |  | 842,983
|  | 1,901,639 |  | 2,068,790
Creditors: amounts falling due within one year | 6 | ( 310,800) |  | ( 533,787)
Net current assets |  | 1,590,839 |  | 1,535,003
Total assets less current liabilities |  | 1,681,002 |  | 1,642,134
Creditors: amounts falling due after more than one year | 7 | 0 |  | ( 10,396)
Provision for liabilities |  | ( 23,137) |  | ( 26,783)
Net assets |  | 1,657,865 |  | 1,604,955
Capital and reserves |  |  |  |
Called-up share capital | 8 | 3 |  | 3
Profit and loss account |  | 1,657,862 |  | 1,604,952
Total shareholder's funds |  | 1,657,865 |  | 1,604,955

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Elite Fabrication & Welding Ltd. (registered number: 05180090) were approved and authorised for issue by the Director on 07 January 2026. They were signed on its behalf by:

Andrew Martin Rice Director |

ELITE FABRICATION & WELDING LTD.

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
ELITE FABRICATION & WELDING LTD.

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Elite Fabrication & Welding Ltd. (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 91-93 Sterte Avenue West, Poole, BH15 2AL, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Land and buildings | 10 years straight line
Plant and machinery etc. | 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity.] Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.
Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 32 |  | 32

#### 3. Tangible assets

| Land and buildings |  | Plant and machinery etc. |  | Total
| £ |  | £ |  | £
Cost |  |  |  |  |
At 01 August 2024 | 217,763 |  | 475,651 |  | 693,414
Additions | 0 |  | 18,319 |  | 18,319
Disposals | 0 |  | ( 32,710) |  | ( 32,710)
At 31 July 2025 | 217,763 |  | 461,260 |  | 679,023
Accumulated depreciation |  |  |  |  |
At 01 August 2024 | 217,763 |  | 368,520 |  | 586,283
Charge for the financial year | 0 |  | 28,865 |  | 28,865
Disposals | 0 |  | ( 26,288) |  | ( 26,288)
At 31 July 2025 | 217,763 |  | 371,097 |  | 588,860
Net book value |  |  |  |  |
At 31 July 2025 | 0 |  | 90,163 |  | 90,163
At 31 July 2024 | 0 |  | 107,131 |  | 107,131

#### 4. Stocks

| 2025 |  | 2024
| £ |  | £
Stocks | 270,000 |  | 140,000
Work in progress | 101,000 |  | 163,000
| 371,000 |  | 303,000

There are no material differences between the replacement cost of stock and the Balance Sheet amounts.

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 372,355 |  | 731,000
Amounts owed by Group undertakings | 86,323 |  | 178,289
Other debtors | 15,728 |  | 13,518
| 474,406 |  | 922,807

#### 6. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 10,459 |  | 10,276
Trade creditors | 116,663 |  | 220,445
Amounts owed to Parent undertakings | 9 |  | 9
Taxation and social security | 131,359 |  | 226,122
Other creditors | 52,310 |  | 76,935
| 310,800 |  | 533,787

#### 7. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 0 |  | 10,396

There are no amounts included above in respect of which any security has been given by the small entity.

#### 8. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
100 Ordinary A shares of £ 0.01 each | 1 |  | 1
2 Ordinary B shares of £ 1.00 each | 2 |  | 2
| 3 |  | 3

#### 9. Ultimate controlling party

Parent Company:

Elite SASE Limited
91-93 Sterte Avenue West, Poole, Dorset, BH15 2AL