| Jack Brodie (Wholesale) Limited |
| Registered number: |
01365494 |
| Balance Sheet |
| as at 31 May 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
177,375 |
|
|
181,892 |
| Investment properties |
4 |
|
|
1,475,000 |
|
|
1,475,000 |
|
|
|
|
1,652,375 |
|
|
1,656,892 |
|
| Current assets |
| Debtors |
5 |
|
1,604 |
|
|
14,581 |
| Cash at bank and in hand |
|
|
86,836 |
|
|
36,715 |
|
|
|
88,440 |
|
|
51,296 |
|
| Creditors: amounts falling due within one year |
6 |
|
(644,007) |
|
|
(649,570) |
|
| Net current liabilities |
|
|
|
(555,567) |
|
|
(598,274) |
|
| Total assets less current liabilities |
|
|
|
1,096,808 |
|
|
1,058,618 |
|
|
| Provisions for liabilities |
|
|
|
(280,284) |
|
|
(280,306) |
|
|
| Net assets |
|
|
|
816,524 |
|
|
778,312 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
4,000 |
|
|
4,000 |
| Profit and loss account |
|
|
|
812,524 |
|
|
774,312 |
|
| Shareholder's funds |
|
|
|
816,524 |
|
|
778,312 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
| A J Brodie |
| Director |
| Approved by the board on 7 January 2026 |
|
| Jack Brodie (Wholesale) Limited |
| Notes to the Accounts |
| for the year ended 31 May 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the rent received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from property rental income. Turnover from rental income is recognised by date due. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Freehold property |
2% straight line |
|
Investment properties |
no depreciation |
|
Plant and machinery etc |
25% reducing balance |
|
|
Investments |
|
Investment properties are held at their fair value. Gains are recognised in the profit and loss account. Deferred tax is provided on these gains at the rate expected to apply when the property is sold. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Land and buildings |
|
Plant and machinery etc |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 June 2024 |
220,000 |
|
470 |
|
220,470 |
|
At 31 May 2025 |
220,000 |
|
470 |
|
220,470 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 June 2024 |
38,400 |
|
178 |
|
38,578 |
|
Charge for the year |
4,400 |
|
117 |
|
4,517 |
|
At 31 May 2025 |
42,800 |
|
295 |
|
43,095 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 May 2025 |
177,200 |
|
175 |
|
177,375 |
|
At 31 May 2024 |
181,600 |
|
292 |
|
181,892 |
|
|
| 4 |
Investments |
| Investment |
| Properties |
| £ |
|
Cost |
|
At 1 June 2024 |
1,475,000 |
|
|
At 31 May 2025 |
1,475,000 |
|
|
|
|
|
|
|
|
|
|
Historical cost |
|
At 1 June 2024 |
1,228,561 |
|
At 31 May 2025 |
1,228,561 |
|
|
|
|
|
|
|
|
|
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Other debtors |
1,604 |
|
14,581 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
63 |
|
11,080 |
|
Taxation and social security costs |
10,431 |
|
6,101 |
|
Other creditors |
633,513 |
|
632,389 |
|
|
|
|
|
|
644,007 |
|
649,570 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Other information |
|
|
Jack Brodie (Wholesale) Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
25 Shibdon Bank |
|
Blaydon-On-Tyne |
|
NE21 5AU |