Acorah Software Products - Accounts Production 16.8.200 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 04218932 S P Partrick M J Partrick S P Partrick iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04218932 2024-05-31 04218932 2025-05-31 04218932 2024-06-01 2025-05-31 04218932 frs-core:CurrentFinancialInstruments 2025-05-31 04218932 frs-core:Non-currentFinancialInstruments 2025-05-31 04218932 frs-core:BetweenOneFiveYears 2025-05-31 04218932 frs-core:FurnitureFittings 2025-05-31 04218932 frs-core:FurnitureFittings 2024-06-01 2025-05-31 04218932 frs-core:FurnitureFittings 2024-05-31 04218932 frs-core:MotorVehicles 2025-05-31 04218932 frs-core:MotorVehicles 2024-06-01 2025-05-31 04218932 frs-core:MotorVehicles 2024-05-31 04218932 frs-core:PlantMachinery 2025-05-31 04218932 frs-core:PlantMachinery 2024-06-01 2025-05-31 04218932 frs-core:PlantMachinery 2024-05-31 04218932 frs-core:WithinOneYear 2025-05-31 04218932 frs-core:ShareCapital 2025-05-31 04218932 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 04218932 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 04218932 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 04218932 frs-bus:SmallEntities 2024-06-01 2025-05-31 04218932 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 04218932 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 04218932 frs-bus:OrdinaryShareClass2 2024-06-01 2025-05-31 04218932 frs-bus:OrdinaryShareClass2 2025-05-31 04218932 frs-bus:OrdinaryShareClass3 2024-06-01 2025-05-31 04218932 frs-bus:OrdinaryShareClass3 2025-05-31 04218932 frs-bus:Director1 2024-06-01 2025-05-31 04218932 frs-bus:Director2 2024-06-01 2025-05-31 04218932 frs-bus:CompanySecretary1 2024-06-01 2025-05-31 04218932 frs-countries:EnglandWales 2024-06-01 2025-05-31 04218932 2023-05-31 04218932 2024-05-31 04218932 2023-06-01 2024-05-31 04218932 frs-core:CurrentFinancialInstruments 2024-05-31 04218932 frs-core:Non-currentFinancialInstruments 2024-05-31 04218932 frs-core:BetweenOneFiveYears 2024-05-31 04218932 frs-core:MotorVehicles 2023-06-01 2024-05-31 04218932 frs-core:WithinOneYear 2024-05-31 04218932 frs-core:ShareCapital 2024-05-31 04218932 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 04218932 frs-bus:OrdinaryShareClass2 2023-06-01 2024-05-31 04218932 frs-bus:OrdinaryShareClass3 2023-06-01 2024-05-31
Registered number: 04218932
Trading Base Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
Elsby & Company Limited
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04218932
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 748,194 632,750
748,194 632,750
CURRENT ASSETS
Debtors 5 520,507 484,092
Cash at bank and in hand 30,895 27,078
551,402 511,170
Creditors: Amounts Falling Due Within One Year 6 (312,920 ) (294,207 )
NET CURRENT ASSETS (LIABILITIES) 238,482 216,963
TOTAL ASSETS LESS CURRENT LIABILITIES 986,676 849,713
Creditors: Amounts Falling Due After More Than One Year 7 (334,057 ) (256,747 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (187,048 ) (158,187 )
NET ASSETS 465,571 434,779
CAPITAL AND RESERVES
Called up share capital 9 5,000 5,000
Profit and Loss Account 460,571 429,779
SHAREHOLDERS' FUNDS 465,571 434,779
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
S P Partrick
Director
10th December 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Trading Base Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04218932 . The registered office is 155 Wellingborough Road, Rushden, Northamptonshire, NN10 9TB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
Motor Vehicles 20% on reducing balance
Fixtures & Fittings 25% on reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 31 May 2025.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, excluding directors, during the year was: 11 (2024: 10)
11 10
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 June 2024 40,028 1,381,327 45,278 1,466,633
Additions 4,305 294,977 6,868 306,150
Disposals - (30,750 ) (752 ) (31,502 )
As at 31 May 2025 44,333 1,645,554 51,394 1,741,281
Depreciation
As at 1 June 2024 20,184 784,559 29,140 833,883
Provided during the period 5,717 170,937 5,212 181,866
Disposals - (22,646 ) (16 ) (22,662 )
As at 31 May 2025 25,901 932,850 34,336 993,087
Net Book Value
As at 31 May 2025 18,432 712,704 17,058 748,194
As at 1 June 2024 19,844 596,768 16,138 632,750
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Motor Vehicles 553,143 413,762
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 423,119 447,907
Other debtors 97,388 36,185
520,507 484,092
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 136,714 104,311
Trade creditors 94,743 96,820
Bank loans and overdrafts - 7,568
Other creditors 30,935 22,307
Taxation and social security 50,528 63,201
312,920 294,207
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 334,057 256,747
Page 4
Page 5
8. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 136,714 104,311
Later than one year and not later than five years 334,057 256,747
470,771 361,058
470,771 361,058
9. Share Capital
2025 2024
Allotted, called up and fully paid £ £
2,550 Ordinary A shares of £ 1.00 each 2,550 2,550
2,450 Ordinary B shares of £ 1.00 each 2,450 2,450
5,000 5,000
10. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2025 2024
£ £
Not later than one year 28,476 -
Later than one year and not later than five years 111,531 -
140,007 -
Page 5