Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312023-12-01falsefalseNo description of principal activity114falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04302342 2023-12-01 2024-12-31 04302342 2022-12-01 2023-11-30 04302342 2024-12-31 04302342 2023-11-30 04302342 2022-12-01 04302342 c:Director1 2023-12-01 2024-12-31 04302342 c:RegisteredOffice 2023-12-01 2024-12-31 04302342 d:Buildings d:LongLeaseholdAssets 2023-12-01 2024-12-31 04302342 d:Buildings d:LongLeaseholdAssets 2024-12-31 04302342 d:Buildings d:LongLeaseholdAssets 2023-11-30 04302342 d:CurrentFinancialInstruments 2024-12-31 04302342 d:CurrentFinancialInstruments 2023-11-30 04302342 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04302342 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 04302342 d:ShareCapital 2023-12-01 2024-12-31 04302342 d:ShareCapital 2024-12-31 04302342 d:ShareCapital 2022-12-01 2023-11-30 04302342 d:ShareCapital 2023-11-30 04302342 d:ShareCapital 2022-12-01 04302342 d:RetainedEarningsAccumulatedLosses 2023-12-01 2024-12-31 04302342 d:RetainedEarningsAccumulatedLosses 2024-12-31 04302342 d:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 04302342 d:RetainedEarningsAccumulatedLosses 2023-11-30 04302342 d:RetainedEarningsAccumulatedLosses 2022-12-01 04302342 c:OrdinaryShareClass1 2023-12-01 2024-12-31 04302342 c:OrdinaryShareClass1 2024-12-31 04302342 c:OrdinaryShareClass1 2023-11-30 04302342 c:FRS102 2023-12-01 2024-12-31 04302342 c:AuditExempt-NoAccountantsReport 2023-12-01 2024-12-31 04302342 c:FullAccounts 2023-12-01 2024-12-31 04302342 c:PrivateLimitedCompanyLtd 2023-12-01 2024-12-31 04302342 2 2023-12-01 2024-12-31 04302342 e:PoundSterling 2023-12-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04302342










ROSELAND HEATHFIELD LTD








UNAUDITED

DIRECTOR'S REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
ROSELAND HEATHFIELD LTD
 

COMPANY INFORMATION


Director
P J Hughes 




Registered number
04302342



Registered office
Pioneer Yard Claypits Way
Kingsteignton

Devon

TQ12 3GP





 
ROSELAND HEATHFIELD LTD
 

CONTENTS



Page
Director's report
1
Statement of comprehensive income
2
Balance sheet
3
Statement of changes in equity
4
Notes to the financial statements
5 - 9


 
ROSELAND HEATHFIELD LTD
 

 
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024

The director presents his report and the financial statements for the Period ended 31 December 2024.

Director's responsibilities statement

The director is responsible for preparing the Director's report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the director is required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Director

The director who served during the Period was:

P J Hughes 

Small companies note

In preparing this report, the director has taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 6 January 2026 and signed on its behalf.
 





P J Hughes
Director

Page 1

 
ROSELAND HEATHFIELD LTD
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024

31 December
30 November
2024
2023
Note
£
£

Turnover
  
1,344,433
1,618,852

Cost of sales
  
(516,514)
(1,023,118)

Gross profit
  
827,919
595,734

Administrative expenses
  
(127,306)
(341,483)

Operating profit
  
700,613
254,251

Interest receivable and similar income
  
4,944
60

Interest payable and similar expenses
  
-
(9,946)

Profit before tax
  
705,557
244,365

Tax on profit
  
(178,238)
(54,374)

Profit for the financial Period
  
527,319
189,991

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 5 to 9 form part of these financial statements.

Page 2

 
ROSELAND HEATHFIELD LTD
REGISTERED NUMBER: 04302342

BALANCE SHEET
AS AT 31 DECEMBER 2024

31 December
30 November
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,000
2,000

  
2,000
2,000

Current assets
  

Debtors: amounts falling due within one year
 5 
1,069,745
82,455

Cash at bank and in hand
 6 
409,471
325,955

  
1,479,216
408,410

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(687,540)
(144,053)

Net current assets
  
 
 
791,676
 
 
264,357

Total assets less current liabilities
  
793,676
266,357

Net assets
  
793,676
266,357


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
 9 
793,576
266,257

  
793,676
266,357


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 January 2026.




P J Hughes
Director

The notes on pages 5 to 9 form part of these financial statements.

Page 3

 
ROSELAND HEATHFIELD LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 December 2022
100
118,266
118,366


Comprehensive income for the year

Profit for the year
-
189,991
189,991
Total comprehensive income for the year
-
189,991
189,991


Contributions by and distributions to owners

Dividends: Equity capital
-
(42,000)
(42,000)


Total transactions with owners
-
(42,000)
(42,000)



At 1 December 2023
100
266,257
266,357


Comprehensive income for the Period

Profit for the Period
-
527,319
527,319
Total comprehensive income for the Period
-
527,319
527,319


At 31 December 2024
100
793,576
793,676


The notes on pages 5 to 9 form part of these financial statements.

Page 4

 
ROSELAND HEATHFIELD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

The Company is a private Company limited by shares and incorporated in England. The registered office is Pioneer Yard Claypits Way, Kingsteignton, Newton Abbot, Devon, England, TQ12 3GP. The Company registration number is 04302342. The Company's principal activity is the operation of material recycling facilities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentational currency is GBP. These financial statements have been rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
ROSELAND HEATHFIELD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

Page 6

 
ROSELAND HEATHFIELD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the Period was 1 (2023 - 14).


4.


Tangible fixed assets







Leasehold property

£



Cost


At 1 December 2023
2,000



At 31 December 2024

2,000



Net book value



At 31 December 2024
2,000



At 30 November 2023
2,000


5.


Debtors

31 December
30 November
2024
2023
£
£

Trade debtors
831,892
29,036

Amounts owed by group undertakings
236,535
-

Other debtors
1,318
53,419

1,069,745
82,455


Page 7

 
ROSELAND HEATHFIELD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

5.Debtors (continued)

Amounts owed by group undertakings are interest free and repayable on demand.


6.


Cash and cash equivalents

31 December
30 November
2024
2023
£
£

Cash at bank and in hand
409,471
325,955



7.


Creditors: Amounts falling due within one year

31 December
30 November
2024
2023
£
£

Trade creditors
4,597
19,620

Corporation tax
178,238
95,743

Other taxation and social security
-
23,847

Other creditors
501,205
1,343

Accruals and deferred income
3,500
3,500

687,540
144,053


Included in other creditors is £501,205 owed from connected companies that are interest free and repayable on demand.


8.


Share capital

31 December
30 November
2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



9.


Reserves

Profit and loss account

Includes current and prior year cumulative distributable retained profits and losses.

Page 8

 
ROSELAND HEATHFIELD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £NIL (2023 - £6,524). Contributions totalling £NIL (2023 - £NIL) were payable to the fund at the balance sheet date and are included in creditors.


11.


Controlling party

The Company's immediate and ultimate parent Company is Allen Group Limited, a Company incorporated in the Isle of Man. 

The ultimate controlling party is considered to be Patrick Hughes, by virtue of his ownership of Allen Group Limited.


Page 9