IRIS Accounts Production v25.4.0.155 06913419 director 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh069134192024-03-31069134192025-03-31069134192024-04-012025-03-31069134192023-03-31069134192023-04-012024-03-31069134192024-03-3106913419ns15:EnglandWales2024-04-012025-03-3106913419ns14:PoundSterling2024-04-012025-03-3106913419ns10:Director12024-04-012025-03-3106913419ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3106913419ns10:SmallEntities2024-04-012025-03-3106913419ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3106913419ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3106913419ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106913419ns10:FullAccounts2024-04-012025-03-310691341912024-04-012025-03-3106913419ns10:CompanySecretary12024-04-012025-03-3106913419ns10:RegisteredOffice2024-04-012025-03-3106913419ns5:CurrentFinancialInstruments2025-03-3106913419ns5:CurrentFinancialInstruments2024-03-3106913419ns5:Non-currentFinancialInstruments2025-03-3106913419ns5:Non-currentFinancialInstruments2024-03-3106913419ns5:ShareCapital2025-03-3106913419ns5:ShareCapital2024-03-3106913419ns5:RetainedEarningsAccumulatedLosses2025-03-3106913419ns5:RetainedEarningsAccumulatedLosses2024-03-3106913419ns5:NetGoodwill2024-04-012025-03-3106913419ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106913419ns5:LandBuildings2024-04-012025-03-3106913419ns5:PlantMachinery2024-04-012025-03-3106913419ns5:NetGoodwill2024-03-3106913419ns5:NetGoodwill2025-03-3106913419ns5:NetGoodwill2024-03-3106913419ns5:LandBuildings2024-03-3106913419ns5:PlantMachinery2024-03-3106913419ns5:LandBuildings2025-03-3106913419ns5:PlantMachinery2025-03-3106913419ns5:LandBuildings2024-03-3106913419ns5:PlantMachinery2024-03-3106913419ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3106913419ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3106913419ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3106913419ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3106913419ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3106913419ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3106913419ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-3106913419ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3106913419ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3106913419ns5:WithinOneYear2025-03-3106913419ns5:WithinOneYear2024-03-3106913419ns5:BetweenOneFiveYears2025-03-3106913419ns5:BetweenOneFiveYears2024-03-3106913419ns5:MoreThanFiveYears2025-03-3106913419ns5:MoreThanFiveYears2024-03-3106913419ns5:AllPeriods2025-03-3106913419ns5:AllPeriods2024-03-31
REGISTERED NUMBER: 06913419 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

PROGRESSIVE FURNISHINGS LTD

PROGRESSIVE FURNISHINGS LTD (REGISTERED NUMBER: 06913419)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PROGRESSIVE FURNISHINGS LTD

COMPANY INFORMATION
for the Year Ended 31 March 2025







DIRECTOR: J N Mee





SECRETARY: Mrs J L Mee





REGISTERED OFFICE: Unit G Sandlands Court
Forest Town
Mansfield
Nottinghamshire
NG19 0GG





REGISTERED NUMBER: 06913419 (England and Wales)





ACCOUNTANTS: Beeley Hawley & Co. Ltd
Chartered Accountants
42-44 Nottingham Road
Mansfield
Nottinghamshire
NG18 1BL

PROGRESSIVE FURNISHINGS LTD (REGISTERED NUMBER: 06913419)

BALANCE SHEET
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 457,578 451,394
457,578 451,394

CURRENT ASSETS
Stocks 412,599 365,341
Debtors 6 22,661 22,196
Cash at bank and in hand 536,077 504,405
971,337 891,942
CREDITORS
Amounts falling due within one year 7 239,590 246,524
NET CURRENT ASSETS 731,747 645,418
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,189,325

1,096,812

CREDITORS
Amounts falling due after more than one year 8 (109,222 ) (115,988 )

PROVISIONS FOR LIABILITIES (36,334 ) (31,980 )
NET ASSETS 1,043,769 948,844

CAPITAL AND RESERVES
Called up share capital 30,000 30,000
Retained earnings 1,013,769 918,844
SHAREHOLDERS' FUNDS 1,043,769 948,844

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PROGRESSIVE FURNISHINGS LTD (REGISTERED NUMBER: 06913419)

BALANCE SHEET - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 7 January 2026 and were signed by:





J N Mee - Director


PROGRESSIVE FURNISHINGS LTD (REGISTERED NUMBER: 06913419)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Progressive Furnishings Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2009, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - Straight line over 25 years
Plant and machinery etc - 33% on reducing balance, 25% on reducing balance, 20% on reducing balance and Straight line over life of lease

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


PROGRESSIVE FURNISHINGS LTD (REGISTERED NUMBER: 06913419)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 12,000
AMORTISATION
At 1 April 2024
and 31 March 2025 12,000
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

PROGRESSIVE FURNISHINGS LTD (REGISTERED NUMBER: 06913419)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2024 347,083 331,200 678,283
Additions - 44,335 44,335
At 31 March 2025 347,083 375,535 722,618
DEPRECIATION
At 1 April 2024 24,920 201,969 226,889
Charge for year 11,753 26,398 38,151
At 31 March 2025 36,673 228,367 265,040
NET BOOK VALUE
At 31 March 2025 310,410 147,168 457,578
At 31 March 2024 322,163 129,231 451,394

The net value of assets held on HP was £NIL (2024 - 11,760)

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 22,661 22,196

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,016 30,374
Hire purchase contracts (see note 9) - 6,846
Trade creditors 231 31,752
Tax 47,447 43,084
Social security and other taxes 55,884 39,067
Other creditors 109,333 80,961
Directors' loan accounts 8,423 2,506
Accrued expenses 8,256 11,934
239,590 246,524

PROGRESSIVE FURNISHINGS LTD (REGISTERED NUMBER: 06913419)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-5 years 40,836 39,477
Bank loans falling due after more than 5 years
repayable by instalments

68,386

76,511
109,222 115,988

Amounts falling due in more than five years:

Repayable by instalments
Bank loans falling due after more than 5 years
repayable by instalments

68,386

76,511

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year - 6,846

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 57,322 57,322
Between one and five years 91,085 135,882
In more than five years 456,792 468,364
605,199 661,568

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

Creditors includes £8,423 (2024 Creditor: £2,506) relating to a directors' loan account balance with Mr J Mee. During the year £38,925 was advanced by the company and £44,842 was repaid in respect of this loan. The loans were interest free and repayable under no specific terms.