Acorah Software Products - Accounts Production 16.8.200 false true 31 July 2024 1 August 2023 false 1 August 2024 31 July 2025 31 July 2025 09106577 Miss J Pilbeam Miss J Pilbeam true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09106577 2024-07-31 09106577 2025-07-31 09106577 2024-08-01 2025-07-31 09106577 frs-core:CurrentFinancialInstruments 2025-07-31 09106577 frs-core:Non-currentFinancialInstruments 2025-07-31 09106577 frs-core:ComputerEquipment 2025-07-31 09106577 frs-core:ComputerEquipment 2024-08-01 2025-07-31 09106577 frs-core:ComputerEquipment 2024-07-31 09106577 frs-core:FurnitureFittings 2025-07-31 09106577 frs-core:FurnitureFittings 2024-08-01 2025-07-31 09106577 frs-core:FurnitureFittings 2024-07-31 09106577 frs-core:PlantMachinery 2025-07-31 09106577 frs-core:PlantMachinery 2024-08-01 2025-07-31 09106577 frs-core:PlantMachinery 2024-07-31 09106577 frs-core:ShareCapital 2025-07-31 09106577 frs-core:RetainedEarningsAccumulatedLosses 2025-07-31 09106577 frs-bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09106577 frs-bus:FilletedAccounts 2024-08-01 2025-07-31 09106577 frs-bus:SmallEntities 2024-08-01 2025-07-31 09106577 frs-bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 09106577 frs-bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 09106577 1 2024-08-01 2025-07-31 09106577 frs-bus:Director1 2024-08-01 2025-07-31 09106577 frs-countries:EnglandWales 2024-08-01 2025-07-31 09106577 2023-07-31 09106577 2024-07-31 09106577 2023-08-01 2024-07-31 09106577 frs-core:CurrentFinancialInstruments 2024-07-31 09106577 frs-core:Non-currentFinancialInstruments 2024-07-31 09106577 frs-core:ShareCapital 2024-07-31 09106577 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31
Registered number: 09106577
Blend Beauty Limited
Financial Statements
For The Year Ended 31 July 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09106577
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 38,374 32,235
38,374 32,235
CURRENT ASSETS
Stocks 5 10,733 10,733
Debtors 6 1,714 635
Cash at bank and in hand 38,752 20,756
51,199 32,124
Creditors: Amounts Falling Due Within One Year 7 (33,113 ) (30,551 )
NET CURRENT ASSETS (LIABILITIES) 18,086 1,573
TOTAL ASSETS LESS CURRENT LIABILITIES 56,460 33,808
Creditors: Amounts Falling Due After More Than One Year 8 (10,903 ) (14,185 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (9,234 ) (7,677 )
NET ASSETS 36,323 11,946
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 36,223 11,846
SHAREHOLDERS' FUNDS 36,323 11,946
Page 1
Page 2
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Miss J Pilbeam
Director
15 December 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Blend Beauty Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09106577 . The registered office is Blend Beauty Limited t/a Blend Salon, 48 Queen Street, Derby, DE1 3DS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance
Fixtures & Fittings 10% Reducing balance
Computer Equipment 33% Straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 5)
5 5
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 August 2024 15,813 29,887 17,847 63,547
Additions 2,203 7,718 1,923 11,844
As at 31 July 2025 18,016 37,605 19,770 75,391
Depreciation
As at 1 August 2024 9,329 13,497 8,486 31,312
Provided during the period 2,086 2,779 840 5,705
As at 31 July 2025 11,415 16,276 9,326 37,017
Net Book Value
As at 31 July 2025 6,601 21,329 10,444 38,374
As at 1 August 2024 6,484 16,390 9,361 32,235
5. Stocks
2025 2024
£ £
Stock 10,733 10,733
6. Debtors
2025 2024
£ £
Due within one year
Prepayments and accrued income 919 635
Other debtors 795 -
1,714 635
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 3,081 968
Bank loans and overdrafts 3,282 3,202
Corporation tax 9,632 4,261
Other taxes and social security 1,168 1,903
VAT 1,805 3,803
Other creditors 1,003 9,099
Director's loan account 13,142 7,315
33,113 30,551
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 10,903 14,185
Page 4
Page 5
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
10. Ultimate Controlling Party
The company's ultimate controlling party is Miss J Pilbeam by virtue of ownership of 100% of the issued share capital in the company.
Page 5