|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
30 George Street |
|
office |
Prestwich |
|
Manchester |
|
|
England |
|
|
M25 9WS |
|
|
|
(Resigned
|
|
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Other income |
6 |
|
– |
|
|
|
-------- |
------- |
-------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
------- |
-------- |
--------- |
||
|
Costs of raising donations and legacies |
7 |
– |
– |
– |
25,137 |
|
|
Expenditure on charitable activities |
8,9 |
|
– |
|
|
|
|
-------- |
------- |
-------- |
--------- |
|||
|
Total expenditure |
|
– |
|
|
||
|
-------- |
------- |
-------- |
--------- |
|||
|
-------- |
------- |
-------- |
--------- |
|
|
Net (expenditure)/income |
(
|
|
(
|
|
|
-------- |
------- |
-------- |
--------- |
|
|
Transfers between funds |
5,000 |
(5,000) |
– |
– |
|
-------- |
------- |
-------- |
--------- |
|
|
Net movement in funds |
(
|
– |
(
|
|
|
Total funds brought forward |
|
– |
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
– |
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
16 |
|
|
|
---- |
------- |
||
|
Net current liabilities |
(
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
17 |
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
18 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
6,802 |
– |
6,802 |
|
|
Delapage |
– |
– |
– |
|
|
Access Sport |
– |
5,000 |
5,000 |
|
|
------- |
------- |
-------- |
||
|
|
|
|
||
|
------- |
------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
243,886 |
– |
243,886 |
|
|
Delapage |
– |
75,000 |
75,000 |
|
|
Access Sport |
– |
– |
– |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Rent received |
|
|
|
|
|
|
-------- |
-------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising expenses |
– |
– |
25,137 |
25,137 |
|
|
---- |
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Property related expenses |
50,988 |
– |
50,988 |
|
|
Support costs |
1,054 |
– |
1,054 |
|
|
-------- |
---- |
-------- |
||
|
|
– |
|
||
|
-------- |
---- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Property related expenses |
86,407 |
75,000 |
161,407 |
|
|
Support costs |
14,665 |
– |
14,665 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Property related expenses |
50,988 |
153 |
51,141 |
174,992 |
|
|
Governance costs |
– |
901 |
901 |
1,080 |
|
|
-------- |
------- |
-------- |
--------- |
||
|
|
|
|
|
||
|
-------- |
------- |
-------- |
--------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Premises |
– |
– |
12,953 |
|
|
General office |
154 |
154 |
632 |
|
|
Governance costs |
900 |
900 |
1,080 |
|
|
------- |
------- |
-------- |
||
|
1,054 |
1,054 |
14,665 |
||
|
------- |
------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
15,523 |
15,423 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
900 |
1,080 |
|
---- |
------- |
|
|
Freehold property |
|
|
£ |
|
|
Cost |
|
|
At 1 May 2024 |
|
|
Additions |
|
|
--------- |
|
|
At 30 April 2025 |
|
|
--------- |
|
|
Depreciation |
|
|
At 1 May 2024 |
|
|
Charge for the year |
|
|
--------- |
|
|
At 30 April 2025 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 30 April 2025 |
|
|
--------- |
|
|
At 30 April 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
---- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
--------- |
--------- |
|
|
At 1 May 2024 |
Income |
Expenditure |
Transfers |
At 30 April 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
512,598 |
28,302 |
(52,042) |
5,000 |
493,858 |
|
--------- |
-------- |
-------- |
------- |
--------- |
|
|
At 1 May 2023 |
Income |
Expenditure |
Transfers |
At 30 April 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
389,547 |
249,260 |
(126,209) |
– |
512,598 |
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
At 1 May 2024 |
Income |
Expenditure |
Transfers |
At 30 April 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Grants receivable fund |
– |
5,000 |
– |
(5,000) |
– |
|
---- |
------- |
---- |
------- |
---- |
|
|
At 1 May 2023 |
Income |
Expenditure |
Transfers |
At 30 April 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Grants receivable fund |
– |
75,000 |
(75,000) |
– |
– |
|
---- |
-------- |
-------- |
---- |
---- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
745,210 |
745,210 |
|
|
Current assets |
13 |
13 |
|
|
Creditors less than 1 year |
(900) |
(900) |
|
|
Creditors greater than 1 year |
(250,465) |
(250,465) |
|
|
--------- |
--------- |
||
|
Net assets |
493,858 |
493,858 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
755,733 |
755,733 |
|
|
Current assets |
8,410 |
8,410 |
|
|
Creditors less than 1 year |
(1,080) |
(1,080) |
|
|
Creditors greater than 1 year |
(250,465) |
(250,465) |
|
|
--------- |
--------- |
||
|
Net assets |
512,598 |
512,598 |
|
|
--------- |
--------- |
||