|
| ZERO21 BRANDS LIMITED |
| Company Registration Number: 11381422 |
|
| Notes |
| For the year ended 31 December 2024 |
|
| 1. General Information |
ZERO21 BRANDS LIMITED is a Private Limited Company, Limited By shares, registered in United Kingdom, registration number 11381422
24 Castle Street
Hertford
Hertfordshire
SG14 1HP
|
|
| 2. Statement of Compliance |
FRS 102(1A) - The financial statements have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland (March 2018) and the Companies Act 2006. |
|
| 3. Accounting policies |
| Basis of preparation |
These financial statements have been prepared in accordance with FRS102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS102 have been applied other than where additional disclosures are required to show a true and fair view. |
|
| Presentation currency |
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in the financial statements are rounded to the nearest £. |
|
| Additional information |
The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.
Going concern
The company is dependent upon the continued financial support of a company under the control of the director. There are no reasons to suggest that this support will not continue for the foreseeable future and as a result the director considers that the financial statements should be prepared on the going concern basis.
Turnover
Turnover is recognised at the fair value of the consideration receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade and settlement discounts.
Tangible fixed assets and depreciation
Tangible fixed assets are initially measured at cost net of any depreciation or impairment losses.
Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its estimated useful life as follows:
Computer and website costs - 3 years straight line
Leasehold improvements - 5 years straight line
Office equipment - 25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss.
Stock
Stock is stated at the lower of cost and estimated selling price lest costs to sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently carried at amortised cost using the effective interest method. |
|
| | 2024 | 2023 |
| | | |
| 4. Employees |
Average number of employees including directors during the period | | 11 | 6 |
|
|
|
| 5. Tangible fixed assets |
| Land and buildings | Plant and Machinery | Furniture and fittings | Office Equipment | Motor Vehicles | Total | | Cost | £ | £ | £ | £ | £ | £ | | At 01 Jan 2024 | 6,250 | 0 | 61,663 | 0 | 0 | 67,913 | | Additions | 106,566 | 0 | 22,515 | 0 | 0 | 129,081 | | Disposals | 6,250 | 0 | 0 | 0 | 0 | 6,250 | | At 31 Dec 2024 | 106,566 | 0 | 84,178 | 0 | 0 | 190,744 | | | Depreciation | | | | | | | | At 01 Jan 2024 | 5,000 | 0 | 45,534 | 0 | 0 | 50,534 | | Charge for year | 6,266 | 0 | 12,647 | 0 | 0 | 18,913 | | Disposals | 5,938 | 0 | 0 | 0 | 0 | 5,938 | | At 31 December 2024 | 5,328 | 0 | 58,181 | 0 | 0 | 63,509 | | | Net book value | | | | | | | | At 31 Dec 2024 | 101,238 | 0 | 25,997 | 0 | 0 | 127,235 | | At 31 Dec 2023 | 1,250 | 0 | 16,129 | 0 | 0 | 17,379 |
|
|
|
| | 2024 | |
| | £ | |
| 6. Financial assets (Fixed asset investments) |
| Item Description |
| Investment in subsidiary undertaking | | 86 |
| Total | | 86 |
|
|
|
| | 2024 | 2023 |
| | £ | £ |
| 7. Debtors |
| Trade debtors | | 1,085,933 | 940,943 |
| Other debtors | | 643,864 | 840,666 |
| Total | | 1,729,797 | 1,781,609 |
|
|
|
| | 2024 | 2023 |
| | £ | £ |
| 8. Creditors - within one year |
| Bank loans and overdrafts | | 10,000 | 10,000 |
| Trade creditors | | 1,400,446 | 2,231,840 |
| Taxation and social security | | 129,229 | 113,430 |
| Other creditors | | 7,173,481 | 5,654,374 |
| Total | | 8,713,156 | 8,009,644 |
|
|
|
| | 2024 | 2023 |
| | £ | £ |
| 9. Creditors - More than one year |
| Bank loans and overdrafts | | 4,167 | 14,167 |
| Total | | 4,167 | 14,167 |
|
|
|
| 10. Share capital |
| Item Description | Share class | 2024 | 2023 | 99 shares of £1 each | Ordinary | 99 | 99 | | Total: | | 99 | 99 | |
|
| 11. Transactions with Directors |
|
| Additional information |
Included within other debtors is £6,678 (31/12/23: £6,767) owed by the director. |