Silverfin false false 30/06/2025 01/07/2024 30/06/2025 Mr J H Boyles 21/09/2023 Mr T J Clarke 19/10/1994 Mr R J Devlin 21/09/2023 Ms E Saunders-Singer 01/03/2012 Dr H Saunders-Singer 28/07/2009 Mr S R Strong 21/09/2023 06 January 2026 The principal activity of the company during the financial year was that of manufacturing scientific instruments. 00292564 2025-06-30 00292564 bus:Director1 2025-06-30 00292564 bus:Director2 2025-06-30 00292564 bus:Director3 2025-06-30 00292564 bus:Director4 2025-06-30 00292564 bus:Director5 2025-06-30 00292564 bus:Director6 2025-06-30 00292564 2024-06-30 00292564 core:CurrentFinancialInstruments 2025-06-30 00292564 core:CurrentFinancialInstruments 2024-06-30 00292564 core:Non-currentFinancialInstruments 2025-06-30 00292564 core:Non-currentFinancialInstruments 2024-06-30 00292564 core:ShareCapital 2025-06-30 00292564 core:ShareCapital 2024-06-30 00292564 core:SharePremium 2025-06-30 00292564 core:SharePremium 2024-06-30 00292564 core:OtherCapitalReserve 2025-06-30 00292564 core:OtherCapitalReserve 2024-06-30 00292564 core:RetainedEarningsAccumulatedLosses 2025-06-30 00292564 core:RetainedEarningsAccumulatedLosses 2024-06-30 00292564 core:LandBuildings 2024-06-30 00292564 core:LeaseholdImprovements 2024-06-30 00292564 core:PlantMachinery 2024-06-30 00292564 core:Vehicles 2024-06-30 00292564 core:FurnitureFittings 2024-06-30 00292564 core:LandBuildings 2025-06-30 00292564 core:LeaseholdImprovements 2025-06-30 00292564 core:PlantMachinery 2025-06-30 00292564 core:Vehicles 2025-06-30 00292564 core:FurnitureFittings 2025-06-30 00292564 core:CostValuation 2024-06-30 00292564 core:CostValuation 2025-06-30 00292564 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-06-30 00292564 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-06-30 00292564 bus:OrdinaryShareClass1 2025-06-30 00292564 bus:OrdinaryShareClass2 2025-06-30 00292564 bus:OrdinaryShareClass3 2025-06-30 00292564 bus:OrdinaryShareClass4 2025-06-30 00292564 2024-07-01 2025-06-30 00292564 bus:FilletedAccounts 2024-07-01 2025-06-30 00292564 bus:SmallEntities 2024-07-01 2025-06-30 00292564 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 00292564 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 00292564 bus:Director1 2024-07-01 2025-06-30 00292564 bus:Director2 2024-07-01 2025-06-30 00292564 bus:Director3 2024-07-01 2025-06-30 00292564 bus:Director4 2024-07-01 2025-06-30 00292564 bus:Director5 2024-07-01 2025-06-30 00292564 bus:Director6 2024-07-01 2025-06-30 00292564 core:LandBuildings core:TopRangeValue 2024-07-01 2025-06-30 00292564 core:LeaseholdImprovements core:TopRangeValue 2024-07-01 2025-06-30 00292564 core:PlantMachinery 2024-07-01 2025-06-30 00292564 core:Vehicles 2024-07-01 2025-06-30 00292564 core:FurnitureFittings 2024-07-01 2025-06-30 00292564 2023-07-01 2024-06-30 00292564 core:LandBuildings 2024-07-01 2025-06-30 00292564 core:LeaseholdImprovements 2024-07-01 2025-06-30 00292564 core:Non-currentFinancialInstruments 2024-07-01 2025-06-30 00292564 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 00292564 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 00292564 bus:OrdinaryShareClass2 2024-07-01 2025-06-30 00292564 bus:OrdinaryShareClass2 2023-07-01 2024-06-30 00292564 bus:OrdinaryShareClass3 2024-07-01 2025-06-30 00292564 bus:OrdinaryShareClass3 2023-07-01 2024-06-30 00292564 bus:OrdinaryShareClass4 2024-07-01 2025-06-30 00292564 bus:OrdinaryShareClass4 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 00292564 (England and Wales)

SINGER INSTRUMENT COMPANY LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2025
Pages for filing with the registrar

SINGER INSTRUMENT COMPANY LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2025

Contents

SINGER INSTRUMENT COMPANY LIMITED

BALANCE SHEET

As at 30 June 2025
SINGER INSTRUMENT COMPANY LIMITED

BALANCE SHEET (continued)

As at 30 June 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 770,328 904,207
Investments 4 12,497 12,497
782,825 916,704
Current assets
Stocks 1,137,558 818,145
Debtors 5 1,043,418 1,473,469
Cash at bank and in hand 1,211,372 1,151,362
3,392,348 3,442,976
Creditors: amounts falling due within one year 6 ( 1,166,468) ( 975,964)
Net current assets 2,225,880 2,467,012
Total assets less current liabilities 3,008,705 3,383,716
Creditors: amounts falling due after more than one year 7 ( 803,330) ( 1,068,807)
Provision for liabilities ( 94,950) ( 151,570)
Net assets 2,110,425 2,163,339
Capital and reserves
Called-up share capital 8 2,052 2,052
Share premium account 81,961 81,957
Other reserves ( 81,961 ) ( 81,957 )
Profit and loss account 2,108,373 2,161,287
Total shareholders' funds 2,110,425 2,163,339

For the financial year ending 30 June 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Singer Instrument Company Limited (registered number: 00292564) were approved and authorised for issue by the Board of Directors on 06 January 2026. They were signed on its behalf by:

Dr H Saunders-Singer
Director
SINGER INSTRUMENT COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025
SINGER INSTRUMENT COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Singer Instrument Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Roadwater, Watchet, Somerset, TA23 0RE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Leasehold improvements 5 years straight line
Plant and machinery 20 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 57 65

3. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £ £
Cost
At 01 July 2024 720,837 322,277 828,421 15,632 332,571 2,219,738
Additions 0 0 0 0 7,072 7,072
Disposals 0 0 ( 5,379) ( 4,549) ( 21,958) ( 31,886)
At 30 June 2025 720,837 322,277 823,042 11,083 317,685 2,194,924
Accumulated depreciation
At 01 July 2024 250,334 191,936 665,811 12,319 195,131 1,315,531
Charge for the financial year 14,417 64,455 31,971 626 20,928 132,397
Disposals 0 0 ( 2,625) ( 3,740) ( 16,967) ( 23,332)
At 30 June 2025 264,751 256,391 695,157 9,205 199,092 1,424,596
Net book value
At 30 June 2025 456,086 65,886 127,885 1,878 118,593 770,328
At 30 June 2024 470,503 130,341 162,610 3,313 137,440 904,207

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 July 2024 12,497
At 30 June 2025 12,497
Carrying value at 30 June 2025 12,497
Carrying value at 30 June 2024 12,497

5. Debtors

2025 2024
£ £
Trade debtors 533,999 917,234
Amounts owed by Group undertakings 21,001 21,226
Prepayments and accrued income 336,025 142,515
VAT recoverable 47,366 56,965
Corporation tax 100,026 134,713
Other debtors 5,001 200,816
1,043,418 1,473,469

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 264,792 259,370
Trade creditors 406,751 217,406
Amounts owed to related parties 3,377 0
Amounts owed to directors 1,036 988
Accruals and deferred income 347,004 322,676
Other taxation and social security 39,860 43,381
Other creditors 103,648 132,143
1,166,468 975,964

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 803,330 1,068,807

The long-term loans are secured by fixed charges and debentures over assets of the company.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1,000,000 Ordinary shares of £ 0.001 each 1,000 1,000
500,000 Ordinary-A shares of £ 0.001 each 500 500
500,000 Ordinary-B shares of £ 0.001 each 500 500
51,573 Ordinary-C shares of £ 0.001 each 52 52
2,052 2,052

9. Financial commitments

Commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases as follows:

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating leases 47,096 87,464

10. Employee share ownership plan

The Employee share ownership plan (ESOP) was established in December 2018 to provide for the future obligations of the company for shares awarded under the Singer Instrument Company Share Incentive Plan Scheme which is conditionally awarded to employees rather than being held under option arrangements.
Under the scheme the trustee, Singer Instrument Company SIP Limited, purchases the company's ordinary shares in the open market using a facility guaranteed by Singer Instrument Company Limited which meets the net financing costs. At 30 June 2025, 51,573 (2024 - 51,573) shares held by the ESOP are under option to employees or have been conditionally gifted to them. Some of the shares are not named as they relate to leavers, but are still held as they could be used for future awards.