Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-30falsetrue2024-05-01Growing of cereals, leguminous crops and oil seeds, site preparation87trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01837304 2024-05-01 2025-04-30 01837304 2023-05-01 2024-04-30 01837304 2025-04-30 01837304 2024-04-30 01837304 c:Director3 2024-05-01 2025-04-30 01837304 d:PlantMachinery 2024-05-01 2025-04-30 01837304 d:PlantMachinery 2025-04-30 01837304 d:PlantMachinery 2024-04-30 01837304 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 01837304 d:MotorVehicles 2024-05-01 2025-04-30 01837304 d:MotorVehicles 2025-04-30 01837304 d:MotorVehicles 2024-04-30 01837304 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 01837304 d:OfficeEquipment 2024-05-01 2025-04-30 01837304 d:OfficeEquipment 2025-04-30 01837304 d:OfficeEquipment 2024-04-30 01837304 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 01837304 d:ComputerEquipment 2024-05-01 2025-04-30 01837304 d:ComputerEquipment 2025-04-30 01837304 d:ComputerEquipment 2024-04-30 01837304 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 01837304 d:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 01837304 d:OtherPropertyPlantEquipment 2025-04-30 01837304 d:OtherPropertyPlantEquipment 2024-04-30 01837304 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 01837304 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 01837304 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-30 01837304 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 01837304 d:CurrentFinancialInstruments 2025-04-30 01837304 d:CurrentFinancialInstruments 2024-04-30 01837304 d:Non-currentFinancialInstruments 2025-04-30 01837304 d:Non-currentFinancialInstruments 2024-04-30 01837304 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 01837304 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 01837304 d:Non-currentFinancialInstruments d:AfterOneYear 2025-04-30 01837304 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 01837304 d:ShareCapital 2025-04-30 01837304 d:ShareCapital 2024-04-30 01837304 d:RetainedEarningsAccumulatedLosses 2025-04-30 01837304 d:RetainedEarningsAccumulatedLosses 2024-04-30 01837304 c:FRS102 2024-05-01 2025-04-30 01837304 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 01837304 c:FullAccounts 2024-05-01 2025-04-30 01837304 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 01837304 d:HirePurchaseContracts d:WithinOneYear 2025-04-30 01837304 d:HirePurchaseContracts d:WithinOneYear 2024-04-30 01837304 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-04-30 01837304 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-04-30 01837304 2 2024-05-01 2025-04-30 01837304 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2025-04-30 01837304 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-04-30 01837304 d:LeasedAssetsHeldAsLessee 2025-04-30 01837304 d:LeasedAssetsHeldAsLessee 2024-04-30 01837304 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-05-01 2025-04-30 01837304 e:PoundSterling 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure

Registered number: 01837304










P.J. BURKE (KENT) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2025

 
P.J. BURKE (KENT) LIMITED
REGISTERED NUMBER: 01837304

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
19,950
22,800

Tangible assets
 5 
705,904
770,148

  
725,854
792,948

Current assets
  

Stocks
  
41,975
30,688

Debtors: amounts falling due within one year
 6 
102,027
95,421

Current asset investments
 7 
2,102,711
2,083,888

Cash at bank and in hand
  
176,758
824,826

  
2,423,471
3,034,823

Creditors: amounts falling due within one year
 8 
(2,099,462)
(2,561,603)

Net current assets
  
 
 
324,009
 
 
473,220

Total assets less current liabilities
  
1,049,863
1,266,168

Creditors: amounts falling due after more than one year
 9 
(19,345)
(75,903)

  

Net assets
  
1,030,518
1,190,265


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
1,029,518
1,189,265

  
1,030,518
1,190,265


Page 1

 
P.J. BURKE (KENT) LIMITED
REGISTERED NUMBER: 01837304
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr R F Burke
Director


Date: 2 December 2025

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

P.J. Burke (Kent) Limited is a private company limited by shares incorporated in England and Wales in the United Kingdom. The address of the registered office is Moatlands Farm, Howland Road, Tonbridge, Kent, TN12 9LB. 

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have assessed that there are no significant doubts in the Company's ability to continue as a going concern.  As a result, the financial statements have been prepared on a going concern basis.

Page 3

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 4

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following bases.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight line basis
Motor vehicles and farm implements
-
25%
reducing balance basis
Office equipment
-
25%
straight line basis
Solar panels
-
4%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.13

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.14

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.15

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2024 - 7).

Page 8

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

4.


Intangible assets




Storage rights

£



Cost


At 1 May 2024
28,500



At 30 April 2025

28,500



Amortisation


At 1 May 2024
5,700


Charge for the year on owned assets
2,850



At 30 April 2025

8,550



Net book value



At 30 April 2025
19,950



At 30 April 2024
22,800



Page 9

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


Tangible fixed assets





Solar panels
Plant and machinery
Motor vehicles
Office equipment
Farm equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 May 2024
19,832
394,331
223,900
4,170
1,613,686
2,255,919


Additions
-
121,420
-
912
29,225
151,557


Disposals
-
-
(19,990)
-
(4,750)
(24,740)



At 30 April 2025

19,832
515,751
203,910
5,082
1,638,161
2,382,736



Depreciation


At 1 May 2024
1,586
356,492
154,931
3,138
969,624
1,485,771


Charge for the year on owned assets
794
26,725
16,578
642
168,310
213,049


Disposals
-
-
(17,322)
-
(4,666)
(21,988)



At 30 April 2025

2,380
383,217
154,187
3,780
1,133,268
1,676,832



Net book value



At 30 April 2025
17,452
132,534
49,723
1,302
504,893
705,904



At 30 April 2024
18,246
37,839
68,969
1,032
644,062
770,148

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Farm equipment
340,069
352,143

340,069
352,143

Page 10

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

6.


Debtors

2025
2024
£
£


Trade debtors
3,925
-

Other debtors
18,871
27,065

Prepayments and accrued income
79,231
68,356

102,027
95,421



7.


Current asset investments

2025
2024
£
£

Unlisted investments (liquid)
2,102,711
2,083,888

2,102,711
2,083,888



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
51,748
35,603

Other taxation and social security
4,392
4,494

Obligations under finance lease and hire purchase contracts
92,570
107,048

Other creditors
1,934,934
2,406,884

Accruals and deferred income
15,818
7,574

2,099,462
2,561,603



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
19,345
75,903


Page 11

 
P.J. BURKE (KENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
92,570
107,048

Greater than one year
19,345
75,903

111,915
182,951


11.


Related party transactions

The company paid legal and professional fees of £22,206 (2024 - £13,977) on behalf of the P. J. Burke Executive Pension Scheme.

Page 12