Silverfin false false 30/09/2025 01/10/2024 30/09/2025 Mrs J Friend 11/11/2004 Mr S Friend 11/11/2004 08 January 2026 The principal activities of the company during the year was surveyors and property developers. 05281578 2025-09-30 05281578 bus:Director1 2025-09-30 05281578 bus:Director2 2025-09-30 05281578 2024-09-30 05281578 core:CurrentFinancialInstruments 2025-09-30 05281578 core:CurrentFinancialInstruments 2024-09-30 05281578 core:ShareCapital 2025-09-30 05281578 core:ShareCapital 2024-09-30 05281578 core:RetainedEarningsAccumulatedLosses 2025-09-30 05281578 core:RetainedEarningsAccumulatedLosses 2024-09-30 05281578 core:OtherResidualIntangibleAssets 2024-09-30 05281578 core:OtherResidualIntangibleAssets 2025-09-30 05281578 core:LandBuildings 2024-09-30 05281578 core:PlantMachinery 2024-09-30 05281578 core:OfficeEquipment 2024-09-30 05281578 core:LandBuildings 2025-09-30 05281578 core:PlantMachinery 2025-09-30 05281578 core:OfficeEquipment 2025-09-30 05281578 core:CurrentFinancialInstruments 1 2025-09-30 05281578 core:CurrentFinancialInstruments 1 2024-09-30 05281578 2024-10-01 2025-09-30 05281578 bus:FilletedAccounts 2024-10-01 2025-09-30 05281578 bus:SmallEntities 2024-10-01 2025-09-30 05281578 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 05281578 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05281578 bus:Director1 2024-10-01 2025-09-30 05281578 bus:Director2 2024-10-01 2025-09-30 05281578 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-10-01 2025-09-30 05281578 core:LandBuildings core:TopRangeValue 2024-10-01 2025-09-30 05281578 core:PlantMachinery core:TopRangeValue 2024-10-01 2025-09-30 05281578 core:OfficeEquipment core:TopRangeValue 2024-10-01 2025-09-30 05281578 2023-10-01 2024-09-30 05281578 core:LandBuildings 2024-10-01 2025-09-30 05281578 core:PlantMachinery 2024-10-01 2025-09-30 05281578 core:OfficeEquipment 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Company No: 05281578 (England and Wales)

RED EARTH DEVELOPMENTS LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2025
Pages for filing with the registrar

RED EARTH DEVELOPMENTS LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2025

Contents

RED EARTH DEVELOPMENTS LIMITED

BALANCE SHEET

As at 30 September 2025
RED EARTH DEVELOPMENTS LIMITED

BALANCE SHEET (continued)

As at 30 September 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 412,510 431,658
412,510 431,658
Current assets
Debtors 5 106,707 9,687
Cash at bank and in hand 2,187 103,661
108,894 113,348
Creditors: amounts falling due within one year 6 ( 80,772) ( 57,196)
Net current assets 28,122 56,152
Total assets less current liabilities 440,632 487,810
Net assets 440,632 487,810
Capital and reserves
Called-up share capital 100 100
Profit and loss account 440,532 487,710
Total shareholders' funds 440,632 487,810

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Red Earth Developments Limited (registered number: 05281578) were approved and authorised for issue by the Board of Directors on 08 January 2026. They were signed on its behalf by:

Mr S Friend
Director
Mrs J Friend
Director
RED EARTH DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
RED EARTH DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Red Earth Developments Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Higher Mill, Thorverton, Exeter, United Kingdom, EX5 5LL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that is is probable will be recovered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 20 years straight line
Plant and machinery 5 years straight line
Office equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 2

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 October 2024 2,827 2,827
At 30 September 2025 2,827 2,827
Accumulated amortisation
At 01 October 2024 2,827 2,827
At 30 September 2025 2,827 2,827
Net book value
At 30 September 2025 0 0
At 30 September 2024 0 0

4. Tangible assets

Land and buildings Plant and machinery Office equipment Total
£ £ £ £
Cost
At 01 October 2024 491,526 0 4,423 495,949
Additions 0 4,216 2,961 7,177
At 30 September 2025 491,526 4,216 7,384 503,126
Accumulated depreciation
At 01 October 2024 60,882 0 3,409 64,291
Charge for the financial year 24,576 741 1,008 26,325
At 30 September 2025 85,458 741 4,417 90,616
Net book value
At 30 September 2025 406,068 3,475 2,967 412,510
At 30 September 2024 430,644 0 1,014 431,658

5. Debtors

2025 2024
£ £
Amounts owed by directors 70,755 0
Prepayments 1,678 4,672
VAT recoverable 545 0
Other debtors 33,729 5,015
106,707 9,687

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 1,378 140
Amounts owed to directors 0 13,294
Accruals 1,924 4,199
Deferred tax liability 0 4,729
Taxation and social security 31,764 32,756
Other creditors 45,706 2,078
80,772 57,196

7. Related party transactions

The Directors loan accounts are unsecured and repayable on demand. Interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

At 01 October 2024, the balance owed by S & J Friend was £nil. During the year, £75,480 was advanced to the director, and £4,725 was repaid by the director. At 30 September 2025, the balance owed by the director was £70,755.