Cherwell (Lillie Road) Limited
Unaudited Financial Statements
For the year ended 30 April 2025
Pages for Filing with Registrar
Company Registration No. 06872354 (England and Wales)
Cherwell (Lillie Road) Limited
Company Information
Director
T G Holroyd
Secretary
T G Holroyd
Company number
06872354
Registered office
1 Cherwell Mews
London
England
SW11 1AF
Accountants
Moore Kingston Smith LLP
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Cherwell (Lillie Road) Limited
Balance Sheet
As at 30 April 2025
30 April 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
3
104
104
Current assets
Debtors
4
1,386,479
3,606,488
Cash at bank and in hand
49,795
2,292
1,436,274
3,608,780
Creditors: amounts falling due within one year
5
(9,537)
(2,599,242)
Net current assets
1,426,737
1,009,538
Net assets
1,426,841
1,009,642
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
1,426,741
1,009,542
Total equity
1,426,841
1,009,642

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 January 2026 and are signed on its behalf by:
T G Holroyd
Director
Company Registration No. 06872354
Cherwell (Lillie Road) Limited
Notes to the Financial Statements
For the year ended 30 April 2025
Page 2
1
Accounting policies
Company information

Cherwell (Lillie Road) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Cherwell Mews, London, England, SW11 1AF.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Other investments are included in the financial statements at market value. Any change in market value at each reporting date is recognised immediately in profit or loss.

1.3
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company only has financial instruments classified as basic and measured at amortised cost. The company has no financial instruments that are classified as ‘other’ or financial instruments measured at fair value.

Cherwell (Lillie Road) Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
1
Accounting policies
(Continued)
Page 3
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
3
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
Other investments other than loans
4
4
104
104
Cherwell (Lillie Road) Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
Page 4
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
1,386,479
3,606,488
5
Creditors: amounts falling due within one year
2025
2024
£
£
Other creditors
9,537
2,599,242
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
7
Related party transactions

At the year end, £773,676 (2024: £1,344,850) was due from Cherwell Group Construction Limited, £nil (2024: £252,549) was due from Cherwell Bracknell Limited, £nil (2024: £2,624) was due from Cherwell Putney Limited, £nil (2024: £1,412,402) was due from Cherwell Wokingham Limited and £139,254 (2024: £139,254) was due from Cherwell Axehayes Farm Limited. These are companies under common control. During the year, the company received a credit of £414,096 (2024: £603,000 - charge) in respect of management fees previously charged by Cherwell Group Construction Limited. During the year, the company wrote off £2,285 (£2024: £nil) due to Cherwell Putney Limited.

 

At the year end, £473,549 (2024: £418,549) was due from Cherwell Battersea Bridge Road Limited, a company which the directors hold a material interest in.

 

At the year end, £nil (2024: £234,685) was due to Cherwell Investments Limited, a company under common control.

 

2025-04-302024-05-01falsefalsefalse08 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityT G HolroydR D WilliamsT C CostinP J DuddridgeT G Holroyd068723542024-05-012025-04-3006872354bus:CompanySecretaryDirector12024-05-012025-04-3006872354bus:CompanySecretary12024-05-012025-04-3006872354bus:Director12024-05-012025-04-3006872354bus:Director22024-05-012025-04-3006872354bus:Director32024-05-012025-04-3006872354bus:Director42024-05-012025-04-3006872354bus:RegisteredOffice2024-05-012025-04-30068723542025-04-30068723542024-04-3006872354core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3006872354core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3006872354core:ShareCapital2025-04-3006872354core:ShareCapital2024-04-3006872354core:RetainedEarningsAccumulatedLosses2025-04-3006872354core:RetainedEarningsAccumulatedLosses2024-04-3006872354core:ShareCapitalOrdinaryShareClass12025-04-3006872354core:ShareCapitalOrdinaryShareClass12024-04-30068723542023-05-012024-04-3006872354core:Non-currentFinancialInstruments2025-04-3006872354core:Non-currentFinancialInstruments2024-04-3006872354core:CurrentFinancialInstruments2025-04-3006872354core:CurrentFinancialInstruments2024-04-3006872354bus:OrdinaryShareClass12024-05-012025-04-3006872354bus:OrdinaryShareClass12025-04-3006872354bus:OrdinaryShareClass12024-04-3006872354bus:PrivateLimitedCompanyLtd2024-05-012025-04-3006872354bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3006872354bus:FRS1022024-05-012025-04-3006872354bus:AuditExemptWithAccountantsReport2024-05-012025-04-3006872354bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP