Silverfin false false 30/06/2025 01/07/2024 30/06/2025 K A Hunt 06/05/2010 M B Hunt 06/05/2010 06 January 2026 no description of principal activity 07246120 2025-06-30 07246120 bus:Director1 2025-06-30 07246120 bus:Director2 2025-06-30 07246120 2024-06-30 07246120 core:CurrentFinancialInstruments 2025-06-30 07246120 core:CurrentFinancialInstruments 2024-06-30 07246120 core:ShareCapital 2025-06-30 07246120 core:ShareCapital 2024-06-30 07246120 core:RetainedEarningsAccumulatedLosses 2025-06-30 07246120 core:RetainedEarningsAccumulatedLosses 2024-06-30 07246120 core:FurnitureFittings 2024-06-30 07246120 core:OfficeEquipment 2024-06-30 07246120 core:FurnitureFittings 2025-06-30 07246120 core:OfficeEquipment 2025-06-30 07246120 core:CostValuation 2024-06-30 07246120 core:AdditionsToInvestments 2025-06-30 07246120 core:DisposalsRepaymentsInvestments 2025-06-30 07246120 core:CostValuation 2025-06-30 07246120 2023-06-30 07246120 2024-07-01 2025-06-30 07246120 bus:FilletedAccounts 2024-07-01 2025-06-30 07246120 bus:SmallEntities 2024-07-01 2025-06-30 07246120 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 07246120 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 07246120 bus:Director1 2024-07-01 2025-06-30 07246120 bus:Director2 2024-07-01 2025-06-30 07246120 core:FurnitureFittings 2024-07-01 2025-06-30 07246120 core:OfficeEquipment 2024-07-01 2025-06-30 07246120 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure

Company No: 07246120 (England and Wales)

INVICTUS MANAGEMENT LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH THE REGISTRAR

INVICTUS MANAGEMENT LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025

Contents

INVICTUS MANAGEMENT LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
INVICTUS MANAGEMENT LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
DIRECTORS K A Hunt
M B Hunt
REGISTERED OFFICE Wey Court West
Union Road
Farnham
Surrey
United Kingdom
COMPANY NUMBER 07246120 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
INVICTUS MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2025
INVICTUS MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

AS AT 30 JUNE 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 691 1,106
Investments 4 552,109 580,245
552,800 581,351
Current assets
Debtors 5 15,446 43,655
Cash at bank and in hand 6 245,755 226,555
261,201 270,210
Creditors: amounts falling due within one year 7 ( 15,708) ( 16,753)
Net current assets 245,493 253,457
Total assets less current liabilities 798,293 834,808
Provision for liabilities 8 ( 131) ( 210)
Net assets 798,162 834,598
Capital and reserves
Called-up share capital 1,000 1,000
Profit and loss account 797,162 833,598
Total shareholders' funds 798,162 834,598

For the financial year ending 30 June 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Invictus Management Limited (registered number: 07246120) were approved and authorised for issue by the Board of Directors on 06 January 2026. They were signed on its behalf by:

K A Hunt
Director
INVICTUS MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
INVICTUS MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Invictus Management Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales (registered number 07246120). The address of the Company's registered office is Wey Court West, Union Road, Farnham, Surrey, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related tax. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
• The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
• Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the contract;
• the stage of completion of the contract at the end of the reporting period can be measured
reliably; and
• the costs incurred and the costs to complete the contract can be measured reliably.

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

The estimated useful lives range as follows:

Fixtures and fittings 10 % reducing balance
Office equipment 33 % reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Impairment of assets

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately
identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

Trade and other debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Trade and other creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Financial instruments

The Company ·has elected to apply the provisions of Section 11 "Basic Financial Instruments" of FRS 102 to all of its financial instruments.

Basic financial assets
Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Unlisted Investments

Investments in unlisted Company shares are held at historical cost less impairment.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Fixtures and fittings Office equipment Total
£ £ £
Cost
At 01 July 2024 153 4,137 4,290
Disposals 0 ( 1,888) ( 1,888)
At 30 June 2025 153 2,249 2,402
Accumulated depreciation
At 01 July 2024 127 3,057 3,184
Charge for the financial year 2 359 361
Disposals 0 ( 1,834) ( 1,834)
At 30 June 2025 129 1,582 1,711
Net book value
At 30 June 2025 24 667 691
At 30 June 2024 26 1,080 1,106

4. Fixed asset investments

Listed investments Other investments Total
£ £ £
Cost or valuation before impairment
At 01 July 2024 434,723 145,522 580,245
Additions 100,102 0 100,102
Disposals ( 100,738) ( 27,500) ( 128,238)
At 30 June 2025 434,087 118,022 552,109
Carrying value at 30 June 2025 434,087 118,022 552,109
Carrying value at 30 June 2024 434,723 145,522 580,245

5. Debtors

2025 2024
£ £
Trade debtors 5,531 16,343
Amounts owed by directors 0 20,118
Prepayments 9,915 7,194
15,446 43,655

The amount owed by directors was repaid in full in February 2025.

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 230,780 223,805
Short-term deposits 14,975 2,750
245,755 226,555

7. Creditors: amounts falling due within one year

2025 2024
£ £
Amounts owed to directors 3,523 0
Accruals 2,288 3,407
Taxation and social security 8,857 12,412
Other creditors 1,040 934
15,708 16,753

8. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 210) ( 413)
Credited to the Statement of Income and Retained Earnings 79 203
At the end of financial year ( 131) ( 210)

9. Financial commitments

Pensions

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £12,000 (2024 - £12,000). Contributions totalling £Nil (2024 - £Nil) were payable to the fund at the balance sheet date and are included in creditor