Company registration number 8313446 (England and Wales)
COOPER AND CO. (SUTTON) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
COOPER AND CO. (SUTTON) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
COOPER AND CO. (SUTTON) LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
672,000
756,000
Tangible assets
4
7,229
6,980
Investment property
5
1,865,148
1,800,000
2,544,377
2,562,980
Current assets
Stocks
68,041
71,041
Debtors
6
169,977
147,959
Cash at bank and in hand
1,539,725
1,067,691
1,777,743
1,286,691
Creditors: amounts falling due within one year
7
(481,096)
(421,260)
Net current assets
1,296,647
865,431
Total assets less current liabilities
3,841,024
3,428,411
Creditors: amounts falling due after more than one year
8
(814,977)
(814,977)
Provisions for liabilities
(59,850)
(59,787)
Net assets
2,966,197
2,553,647
Capital and reserves
Called up share capital
100
100
Revaluation reserve
9
283,511
283,511
Profit and loss reserves
2,682,586
2,270,036
Total equity
2,966,197
2,553,647
COOPER AND CO. (SUTTON) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -
For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 8 January 2026 and are signed on its behalf by:
Sehul Patel
Director
Company registration number 8313446 (England and Wales)
COOPER AND CO. (SUTTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information
Cooper and Co. (Sutton) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3-5 Grove Road, Sutton, Surrey, SM1 1BB.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised
evenly over its estimated useful life of twenty years.
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
COOPER AND CO. (SUTTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.10
Leases
As lessor
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
9
11
COOPER AND CO. (SUTTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2024 and 30 April 2025
1,680,000
Amortisation and impairment
At 1 May 2024
924,000
Amortisation charged for the year
84,000
At 30 April 2025
1,008,000
Carrying amount
At 30 April 2025
672,000
At 30 April 2024
756,000
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2024
12,562
Additions
2,037
At 30 April 2025
14,599
Depreciation and impairment
At 1 May 2024
5,582
Depreciation charged in the year
1,788
At 30 April 2025
7,370
Carrying amount
At 30 April 2025
7,229
At 30 April 2024
6,980
5
Investment property
2025
£
Fair value
At 1 May 2024
1,800,000
Additions
65,148
At 30 April 2025
1,865,148
COOPER AND CO. (SUTTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
5
Investment property
(Continued)
- 6 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
1,458,446
1,458,446
Accumulated depreciation
-
-
Carrying amount
1,458,446
1,458,446
Investment property was valued on an open market basis on 30th April 2025 by Sehul Patel - director.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
143,463
131,846
Other debtors
26,514
16,113
169,977
147,959
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
201,869
174,113
Corporation tax
165,459
137,976
Other taxation and social security
2,720
1,037
Other creditors
111,048
108,134
481,096
421,260
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
814,977
814,977
COOPER AND CO. (SUTTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
9
Revaluation reserve
2025
2024
£
£
At the beginning of the year
283,511
Other movements
-
283,511
At the end of the year
283,511
283,511