Breckenridge Lettings Limited 09267863 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is property management services Digita Accounts Production Advanced 6.30.9574.0 true true 09267863 2024-09-01 2025-08-31 09267863 2025-08-31 09267863 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2025-08-31 09267863 core:CurrentFinancialInstruments 2025-08-31 09267863 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 09267863 core:FurnitureFittings 2025-08-31 09267863 core:LandBuildings core:OwnedOrFreeholdAssets 2025-08-31 09267863 core:LandBuildings core:ShortLeaseholdAssets 2025-08-31 09267863 core:MotorVehicles 2025-08-31 09267863 core:OfficeEquipment 2025-08-31 09267863 core:PlantMachinery 2025-08-31 09267863 bus:SmallEntities 2024-09-01 2025-08-31 09267863 bus:Audited 2024-09-01 2025-08-31 09267863 bus:FilletedAccounts 2024-09-01 2025-08-31 09267863 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 09267863 bus:RegisteredOffice 2024-09-01 2025-08-31 09267863 bus:Director1 2024-09-01 2025-08-31 09267863 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09267863 core:FurnitureFittings 2024-09-01 2025-08-31 09267863 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 09267863 core:LandBuildings 2024-09-01 2025-08-31 09267863 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09267863 core:LandBuildings core:ShortLeaseholdAssets 2024-09-01 2025-08-31 09267863 core:LeaseholdImprovements 2024-09-01 2025-08-31 09267863 core:MotorVehicles 2024-09-01 2025-08-31 09267863 core:OfficeEquipment 2024-09-01 2025-08-31 09267863 core:PlantMachinery 2024-09-01 2025-08-31 09267863 1 2024-09-01 2025-08-31 09267863 countries:EnglandWales 2024-09-01 2025-08-31 09267863 2024-08-31 09267863 core:FurnitureFittings 2024-08-31 09267863 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 09267863 core:LandBuildings core:ShortLeaseholdAssets 2024-08-31 09267863 core:MotorVehicles 2024-08-31 09267863 core:OfficeEquipment 2024-08-31 09267863 core:PlantMachinery 2024-08-31 09267863 2023-09-01 2024-08-31 09267863 2024-08-31 09267863 core:CurrentFinancialInstruments 2024-08-31 09267863 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 09267863 core:FurnitureFittings 2024-08-31 09267863 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 09267863 core:LandBuildings core:ShortLeaseholdAssets 2024-08-31 09267863 core:MotorVehicles 2024-08-31 09267863 core:OfficeEquipment 2024-08-31 09267863 core:PlantMachinery 2024-08-31 iso4217:GBP xbrli:pure

Registration number: 09267863

Breckenridge Lettings Limited

Annual Report and Financial Statements- Companies house filing

for the Year Ended 31 August 2025

 

Breckenridge Lettings Limited

(Registration number: 09267863)
Statement of Financial Position as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

608,304

619,241

Investment property

5

470,000

-

Other financial assets

6

-

978

 

1,078,304

620,219

Current assets

 

Debtors

7

22,131

62,056

Cash at bank and in hand

 

101,709

62,005

 

123,840

124,061

Creditors: Amounts falling due within one year

8

(839,456)

(401,065)

Net current liabilities

 

(715,616)

(277,004)

Total assets less current liabilities

 

362,688

343,215

Provisions for liabilities

(3,259)

-

Net assets

 

359,429

343,215

Capital and reserves

 

Called up share capital

100

100

Fair value reserve

5,863

788

Profit and loss account

353,466

342,327

Shareholders' funds

 

359,429

343,215

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 8 January 2026 and signed on its behalf by:
 

.........................................

J S Brown
Director

 

Breckenridge Lettings Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, registration number 09267863, incorporated in England and Wales.

The address of its registered office is: Knoll House, Knoll Road, Camberley, Surrey, GU15 3SY, United Kingdom.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Audit report

The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 8 January 2026 was Charlotte Ryan BSc FCA, who signed for and on behalf of Stewart & Co Accountants LLP.

.........................................

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. It is the opinion of the directors that due to the nature of the entity there are no assumptions or judgements that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities, being property management services. Turnover is shown net of value added tax and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Breckenridge Lettings Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Straight line over the remaining life of the lease

Fittings, fixtures and equipment

20% straight line

Plant and machinery

20% straight line

Office equipment

33 1/3 % straight line

Motor vehicles

20% straight line

Freehold property

2% straight line

Investment property

Investment property is valued at fair value.

Trade debtors

Short term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and bank deposits.

Trade creditors

Short term creditors are measured at the transaction price.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Breckenridge Lettings Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

4

Tangible assets

Freehold property
£

Leasehold improvements
£

Fixtures, fittings and equipment
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

621,793

18,797

28,430

7,495

12,053

13,715

702,283

Additions

692

-

567

-

1,058

-

2,317

At 31 August 2025

622,485

18,797

28,997

7,495

13,111

13,715

704,600

Depreciation

At 1 September 2024

17,982

15,091

28,429

6,331

11,316

3,893

83,042

Charge for the year

7,992

1,572

108

348

678

2,556

13,254

At 31 August 2025

25,974

16,663

28,537

6,679

11,994

6,449

96,296

Carrying amount

At 31 August 2025

596,511

2,134

460

816

1,117

7,266

608,304

At 31 August 2024

603,811

3,706

1

1,164

737

9,822

619,241

 

Breckenridge Lettings Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

5

Investment properties

2025
£

Additions

464,137

Fair value adjustments

5,863

At 31 August 2025

470,000

The property was valued by an independent valuer.

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 September 2024

978

978

Disposals

(978)

(978)

At 31 August 2025

-

-

Carrying amount

At 31 August 2025

-

-

7

Debtors

2025
£

2024
£

Trade debtors

 

4,447

48,732

Other debtors

 

6,737

1,314

Prepayments

 

10,947

11,490

Deferred tax assets

-

520

 

22,131

62,056

 

Breckenridge Lettings Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Trade creditors

 

9,900

8,765

Amounts owed to group undertakings and undertakings in which the company has a participating interest

787,305

332,006

Taxation and social security

 

26,314

40,691

Accruals and deferred income

 

11,894

10,861

Other creditors

 

4,043

8,742

 

839,456

401,065


 

9

Parent and ultimate parent undertaking

The company's immediate parent is I & H Brown Limited, incorporated in Scotland. The registered office of ulitmate parent is 174 Dunkeld Road, Perth, Scotland, PH1 3AA.