Company registration number 09966402 (England and Wales)
MDA SATCONN UK LTD.
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MDA SATCONN UK LTD.
COMPANY INFORMATION
Director
M Greenley
(Appointed 1 July 2025)
Secretary
Beach Secretaries Limited
Company number
09966402
Registered office
Spectrum Point
279 Farnborough Road
Farnborough
Hampshire
GU14 7LS
Auditor
Alliotts LLP
3 London Square
Cross Lanes
Guildford
GU1 1UJ
MDA SATCONN UK LTD.
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 28
MDA SATCONN UK LTD.
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the development of satellite communication technology.

 

We are a vertically integrated satellite communications systems provider using our own semiconductors, focused on designing chips and systems that serve the entire satellite communications value chain — from the satellite’s antenna payload to user terminals. We design chip technologies capable of enabling satellite-based broadband delivery to markets around the world.

Review of the business

 

 

 

 

 

Principal risks and uncertainties

 

 

MDA SATCONN UK LTD.
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Development and performance

In June 2024 the company signed with a confidential customer a $20.2 million Phase 2 NRE and provision of Prime2 chips agreement. The delivery of the NRE part of the agreement was completed during 2024.

 

In October 2023 the company's parent company signed an agreement with MDA. As part of this agreement, the company received an advance payment of $23 million in 2023 and 2024 on account of future revenue, in addition to $10 million advance payment received in 2022 by a related company and transferred to the company as part of the deal. Prior to this agreement, the IP of the SX4000 and Prime2 chips was transferred to the company from a related company.

 

Most of the R&D efforts during 2024 was focused on SX4000 and Prime2 chips, together with a small group which concentrated its efforts on Aero products.

Key performance indicators

Management consider the following to be key performance indicators on which they measure the performance of the business:

  1. Achieving Revenue Growth based on milestones

  2. Completion of Prime2 and SX4000 Tapeout

  3. Signing new agreements with customers

  4. Keeping Net Cash level

On behalf of the board

M Greenley
Director
6 January 2026
MDA SATCONN UK LTD.
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

M Burko
(Resigned 2 July 2025)
S Margolis
(Resigned 2 July 2025)
D Wukketts
(Resigned 2 July 2025)
N Barkan
(Resigned 2 July 2025)
M Greenley
(Appointed 1 July 2025)
D Snarch
(Appointed 1 July 2025 and resigned 3 July 2025)
Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

MDA SATCONN UK LTD.
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
M Greenley
Director
6 January 2026
MDA SATCONN UK LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MDA SATCONN UK LTD.
- 5 -
Opinion

We have audited the financial statements of MDA Satconn UK Ltd. (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - going concern

The company made a pre-tax loss of $15,572,692 in the year and has net current liabilities of $39,584,041. A balance of $12,625,525 is owed to related parties.

We draw attention to note 1.2 in the financial statements, which states that the ultimate parent company has confirmed in writing its willingness to support the company.

Our opinion is not modified in this respect.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

MDA SATCONN UK LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MDA SATCONN UK LTD. (CONTINUED)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

MDA SATCONN UK LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MDA SATCONN UK LTD. (CONTINUED)
- 7 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MDA SATCONN UK LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MDA SATCONN UK LTD. (CONTINUED)
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Cairns BSc FCA (Senior Statutory Auditor)
For and on behalf of Alliotts LLP, Statutory Auditor
Chartered Accountants
3 London Square
Cross Lanes
Guildford
GU1 1UJ
7 January 2026
MDA SATCONN UK LTD.
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
$
$
Turnover
3
18,999,828
4,854,393
Cost of sales
(9,155,142)
(1,654,441)
Gross profit
9,844,686
3,199,952
Administrative expenses
(25,648,343)
(16,952,909)
Other operating income
1,280,498
2,218,564
Operating loss
4
(14,523,159)
(11,534,393)
Interest receivable and similar income
7
82
-
0
Interest payable and similar expenses
8
(1,049,615)
(994,747)
Loss before taxation
(15,572,692)
(12,529,140)
Tax on loss
9
279,486
1,057,740
Loss for the financial year
(15,293,206)
(11,471,400)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MDA SATCONN UK LTD.
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
$
$
$
$
Fixed assets
Intangible assets
10
5,062,666
5,062,666
Tangible assets
11
672,083
77,455
Investments
12
5,789
5,789
5,740,538
5,145,910
Current assets
Stocks
15
238,209
-
Debtors
16
13,657,189
27,782,215
Cash at bank and in hand
5,323,722
1,345,863
19,219,120
29,128,078
Creditors: amounts falling due within one year
17
(58,803,161)
(52,979,540)
Net current liabilities
(39,584,041)
(23,851,462)
Total assets less current liabilities
(33,843,503)
(18,705,552)
Provisions for liabilities
Provisions
18
62,728
95,494
(62,728)
(95,494)
Net liabilities
(33,906,231)
(18,801,046)
Capital and reserves
Called up share capital
23
127
127
Profit and loss reserves
(33,906,358)
(18,801,173)
Total equity
(33,906,231)
(18,801,046)

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 6 January 2026 and are signed on its behalf by:
M Greenley
Director
Company registration number 09966402 (England and Wales)
MDA SATCONN UK LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
$
$
$
Balance at 1 January 2023
127
(7,881,428)
(7,881,301)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(11,471,400)
(11,471,400)
Credit to equity for equity settled share-based payments
22
-
551,655
551,655
Balance at 31 December 2023
127
(18,801,173)
(18,801,046)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(15,293,206)
(15,293,206)
Credit to equity for equity settled share-based payments
22
-
188,021
188,021
Balance at 31 December 2024
127
(33,906,358)
(33,906,231)
MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

MDA Satconn UK Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is Spectrum Point, 279 Farnborough Road, Farnborough, Hampshire, GU14 7LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in United Stated dollar, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Satixfy Communications Limited. These consolidated financial statements are available from its registered office, 12 Hamada Street, Rehovot 7670316, Israel and at sec.gov.

1.2
Going concern

The company has net current liabilities of true$39.6m as at the balance sheet date, of which $12.6m relates to amounts due to group companies.

 

The directors have considered the cash flow requirements of the business for the next twelve months and the availability of various sources of finance through group facilities and based on their assessment they consider the company to be a going concern.

 

The ultimate parent company has confirmed continuing support for the company through the current development phase until such time as it achieves profitability and will not require repayment of liabilities for at least 12 months from the date of signing these accounts.

1.3
Turnover

Turnover is recognised based upon the percentage of a project completed at the year end based upon the Fair Value of the contract consideration.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Percentage completion is determined based upon the understanding of the project stage completion and cost incurred to date as opposed to total costs budget. Additional costs anticipated are adjusted for in terms of percentage completion prospectively.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10 years straight-line

Amortisation of intangible assets commences when the asset is available for use, that is, when it is in the condition necessary for it to be capable of operating in the manner intended by management. No amortisation has been recognised during the year ended 31 December 2024, as the chips remained in the final stage of development and were not yet available for use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the period of the lease
Fixtures and fittings
5 years straight-line
Computers
3 years straight-line
Motor vehicles
5 years straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.18
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.21

RDEC

RDEC receivable represents the amounts determined as repayable under the RDEC scheme for research and development credits. The credit is treated as a government grant and is therefore recorded as other operating income 'above the line'.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Contingent liability

As referred to in note 19, the company received amounts in relation to advance payments for future expected sales of its Prime2 and SX4000 chips. In the event that the advance payments cannot be utilised against such sales, interest payable will accrue at a rate of 12% per annum. Management are of the opinion that all of the advance amounts will be utilised against future sales and therefore no interest will be charged. As such no interest has been accrued in respect of these amounts.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Project stage of completion

Revenue is recognised in relation to certain projects based on the stage of completion which is determined based on the overall estimate of the engineering progress achieved in the project. This requires estimation on management's part to determine the progress at year end. In making this determination, management utilise engineering time incurred against budgeted, milestone completion and other relevant information.

Intangible valuation

In assessing the carrying value of the intangible asset for impairments, management are required to estimate the future economic benefits expected to be received as a result of the technology. This requires a high degree of estimation by management and takes into account expectations of future sales forecasts, the expected lifetime of the technology and required costs to complete development.

IP useful economic life

Management have determined the expected useful economic life of the IP held in its Prime2 and SX4000 chips as being ten years. This is based on management's expectation of the lifecycle of the technology and its anticipated future sales.

3
Turnover and other revenue
2024
2023
$
$
Turnover analysed by class of business
Satellite development
18,999,828
4,854,393
MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 20 -
2024
2023
$
$
Turnover analysed by geographical market
Israel
-
1,124,836
UK
3,667,620
756,779
United States
10,634,516
1,304,552
Canada
4,697,692
1,668,226
18,999,828
4,854,393
2024
2023
$
$
Other revenue
Interest income
82
-
Grants received
1,280,498
(305,728)
4
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
$
$
Exchange losses/(gains)
853,676
(384,954)
Research and development costs
21,549,350
8,698,813
Government grants
(1,280,498)
305,728
Fees payable to the company's auditor for the audit of the company's financial statements
20,986
17,150
Depreciation of owned tangible fixed assets
112,285
18,927
(Profit)/loss on disposal of intangible assets
-
6,795
Share-based payments
188,021
551,655
Operating lease charges
277,080
397,625
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
53
46
MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

2024
2023
$
$
Wages and salaries
7,386,937
3,933,593
Social security costs
793,452
378,566
Pension costs
684,613
382,521
8,865,002
4,694,680
6
Director's remuneration
2024
2023
$
$
Remuneration for qualifying services
581,064
335,935
Company pension contributions to defined contribution schemes
17,412
12,529
598,476
348,464
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
$
$
Remuneration for qualifying services
551,544
237,166
Company pension contributions to defined contribution schemes
17,412
6,324
7
Interest receivable and similar income
2024
2023
$
$
Interest income
Interest on bank deposits
82
-
0
8
Interest payable and similar expenses
2024
2023
$
$
Interest on bank overdrafts and loans
1,612
-
Interest payable to group undertakings
1,048,003
994,747
1,049,615
994,747
MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
9
Taxation
2024
2023
$
$
Current tax
UK corporation tax on profits for the current period
-
0
(1,057,740)
Adjustments in respect of prior periods
(279,486)
-
0
Total current tax
(279,486)
(1,057,740)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
$
$
Loss before taxation
(15,572,692)
(12,529,140)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 0% (2023: 23.52%)
-
0
(2,946,854)
Tax effect of expenses that are not deductible in determining taxable profit
-
0
136,963
Change in unrecognised deferred tax assets
-
0
1,658,355
Adjustments in respect of prior years
(279,486)
-
0
Effect of change in corporation tax rate
-
0
(98,143)
Permanent capital allowances in excess of depreciation
-
0
331
Research and development tax credit
-
0
24,679
Surrender of tax losses for R&D tax credit
-
0
2,353,644
SMA tax credit
-
0
(1,057,740)
Additional deduction for R&D expenditure
-
0
(1,128,975)
Taxation credit for the year
(279,486)
(1,057,740)
10
Intangible fixed assets
Patents & licences
$
Cost
At 1 January 2024 and 31 December 2024
5,062,666
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
5,062,666
At 31 December 2023
5,062,666
MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
11
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
$
$
$
$
$
Cost
At 1 January 2024
85,138
6,889
112,483
21,009
225,519
Additions
105,448
-
0
601,465
-
0
706,913
At 31 December 2024
190,586
6,889
713,948
21,009
932,432
Depreciation and impairment
At 1 January 2024
39,591
6,115
85,551
16,807
148,064
Depreciation charged in the year
51,461
768
55,886
4,170
112,285
At 31 December 2024
91,052
6,883
141,437
20,977
260,349
Carrying amount
At 31 December 2024
99,534
6
572,511
32
672,083
At 31 December 2023
45,547
774
26,932
4,202
77,455
12
Fixed asset investments
2024
2023
Notes
$
$
Investments in subsidiaries
13
5,789
5,789
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Satixfy Bulgaria
149 Tsarigradsko shose Blvd., fl. 3, Sofia 1784, Bulgaria
Ordinary
100.00
14
Joint ventures

Details of the company's joint ventures at 31 December 2024 are as follows:

Name of undertaking
Registered office
Interest
% Held
held
Direct
Jet-Talk Limited
Spectrum Point, 279 Farnborough Road, Hampshire, UK, GU14 7LS
Ordinary
51.00

The company holds a 51% shareholding in Jet-Talk Limited, however due to a legal agreement in place, all decisions regarding the entity must be made unanimously between the two parties, and therefore it should be accounted in accordance with the equity method.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
15
Stocks
2024
2023
$
$
Finished goods and goods for resale
238,209
-
0
16
Debtors
2024
2023
Amounts falling due within one year:
$
$
Trade debtors
4,180,856
3,047,326
Gross amounts owed by contract customers
1,459,921
1,281,798
Corporation tax recoverable
3,005,382
1,490,293
Amounts owed by group undertakings
1,531,754
797,477
Amounts owed by undertakings in which the company has a participating interest
45,447
75,071
Other debtors
55,785
16,222,825
Prepayments and accrued income
3,378,044
4,867,425
13,657,189
27,782,215
17
Creditors: amounts falling due within one year
2024
2023
Notes
$
$
Trade creditors
915,271
994,518
Amounts owed to group undertakings
12,625,525
18,704,604
Taxation and social security
290,098
248,082
Deferred income
20
605,779
4,236,470
Other creditors
42,689,906
27,685,640
Accruals and deferred income
1,676,582
1,110,226
58,803,161
52,979,540
18
Provisions for liabilities
2024
2023
$
$
Dilapidations cost
62,728
95,494
MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Provisions for liabilities
(Continued)
- 25 -
Movements on provisions:
Dilapidations cost
$
At 1 January 2024
95,494
Reduction in provision in the year
(32,766)
At 31 December 2024
62,728

Management have provided for amounts relating to the re-instatement of the office space which it rents under an operating lease which runs until 2026.

19
Contingent liability

Up to the year end, the company received amounts in advance relating to a pre-sale agreement with a customer. Amounts totalling $33m were received and are included in other creditors.

 

Under the terms of the agreement if the pre-sale amounts are not utilised against future orders placed and delivered by the company within 48 months of the date of the agreement then interest will accrue at a rate of 12% per annum on any utilised amounts.

 

Management are of the opinion that the amounts will be fully utilised against future sales and therefore it is not probable that any interest will be payable. As such no interest has been accrued in respect of these amounts.

20
Deferred income
2024
2023
$
$
Other deferred income
605,779
4,236,470

The portion of the company’s revenue arising from the contracts with the customers that has not been earned at the year-end, but payments have been received are recognized as deferred income on the balance sheet.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
$
$
Charge to profit or loss in respect of defined contribution schemes
684,613
382,521

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
22
Share-based payment transactions

The company participates in an approved EMI share option scheme operated by its immediate parent company. Under this scheme share options are granted over certain of parent's (Satixfy Communications Limited) non-redeemable ordinary shares for nil cost at exercise prices of between $1.10 and $2.50. Options granted vest in equal tranches over three or four years from the grant date.

 

Under the rules of the scheme, share options only become sellable upon an exit event. An exit event is defined as the sale or transfer of the whole of the undertaking or assets of the company and its subsidiaries or a successful listing on a recognised stock exchange. An exit event was completed in October 2022 as a result of the public listing of Satixfy Communications Ltd and therefore a charge has been recognised in the financial statements in respect of these options.

 

If the share options remain unexercised after a period of ten years from the date of grant the share options will automatically lapse and cease to be exercisable. In the event that an employee leaves the employment of the company or its group, for whatever reason (including death), all share options are forfeited immediately. All share options granted are non-assignable under the rules of the scheme and any ordinary shares ultimately acquired on the exercise of a share option are subject to certain restrictions as stipulated in the company's articles of association.

Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
$
$
Outstanding at 1 January 2024
375,745
382,308
1.70
1.70
Forfeited
(82,200)
0
(17,150)
0
1.41
1.68
Transferred
-
0
10,587
-
0
-
0
Outstanding at 31 December 2024
293,545
375,745
1.70
1.70
Exercisable at 31 December 2024
281,546
324,791
1.65
1.57

The options outstanding at 31 December 2024 had an exercise price ranging from $1.10 to $2.50, and a remaining contractual life of between 3 and 7 years.

The weighted average fair value of options granted in the year was determined using the Black-Scholes option pricing model. The Black-Scholes model is considered to apply the most appropriate valuation method due to the relatively short contractual lives of the options and the requirement to exercise within a short period after the employee becomes entitled to the shares (the “vesting date”).

 

The expected life used in the model has been adjusted, based on management’s best estimate, for the effect of non-transferability, exercise restrictions, and behavioural considerations.

 

Non-vesting conditions and market conditions are taken into account when estimating the fair value of the option at grant date. Service conditions and non-market performance conditions are taken into account by adjusting the number of options expected to vest at each reporting date.

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Share-based payment transactions
(Continued)
- 27 -
Group share-based payments

In 2023 the Company granted for the first time Restricted Stock Units (“RSU”) in the ultimate parent company Satixfy Communications Ltd, to employees and subcontractors. The RSUs represent the right to receive Ordinary Shares at a future time and vest over a period of four years with 1 year cliff and thereafter a quarterly vesting over the remaining of 3 years.

 

The company has applied the exemption as a qualifying entity under FRS 102 1.12 reduced disclosures and has chosen not to present a detailed disclosure note in this regard.

23
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
$
$
Issued and fully paid
Ordinary shares of $1.27 each
100
100
127
127
24
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
$
$
Within 1 year
252,077
256,463
Years 2-5
189,058
448,811
441,135
705,274
25
Events after the reporting date

On 2 July 2025, Satixfy Communications Ltd, the immediate parent company of the company, was acquired by MDA Space Ltd (“MDA”), a leading Canadian space technology company headquartered in Brampton, Ontario. Following the acquisition, the company became part of the MDA Group. The transaction aims to integrate the company’s advanced satellite communication technologies into MDA’s Satellite Systems business to strengthen its global product portfolio and technological capabilities.

 

This acquisition does not affect the financial position of to company as at 31 December 2024 and is considered a non-adjusting post-balance-sheet event. However, the acquisition may lead to future operational and reporting changes for the company, including alignment with MDA Group’s financial reporting policies and strategic objectives.

 

Post year end the company changed its name from Satixfy UK Limited to MDA Satconn UK Ltd.

26
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

MDA SATCONN UK LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Related party transactions
(Continued)
- 28 -
Sales
Sales
2024
2023
$
$
Entities over which the entity has control, joint control or significant influence
37,872
95,528

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
$
$
Entities with control, joint control or significant influence over the company
3,760,716
9,484,701
Entities under common control or significant influence
8,864,809
9,219,902
Key management personnel
33,666
450,000

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
$
$
Entities under common control or significant influence
1,531,754
797,494
Entities over which the entity has control, joint control or significant influence
45,447
75,071

The following amounts were recognised as an expense in the period in respect of bad and doubtful debts due from related parties:

2024
2023
$
$
Entities over which the entity has control, joint control or significant influence
-
3,332,874
Other information

Terms of repayment

The parent company has confirmed in writing to the Board of Directors that the group's outstanding balances have not yet been settled and the group companies will make repayments based on their cashflow position and as long as such payments do not have a negative impact on their cashflow management.

27
Ultimate controlling party

At the year end, the parent company and ultimate controlling party of MDA Satconn UK Ltd. was Satixfy Communications Limited. Satixfy Communications Limited prepared consolidated accounts, available from its registered office: 12 Hamada Street, Rehovot 7670316, Israel.

 

On 2 July 2025, the SatixFy Group was acquired by MDA Space Ltd, which became the ultimate controlling party of the company. MDA Space Ltd prepares consolidated financial statements, which are available from its registered office at 7500 Financial Drive, Brampton, Ontario, Canada, L6Y 6K7.

 

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200M BurkoS MargolisD WukkettsN BarkanM GreenleyD SnarchBeach Secretaries Limited099664022024-01-012024-12-3109966402bus:Director52024-01-012024-12-3109966402bus:CompanySecretary12024-01-012024-12-3109966402bus:Director12024-01-012024-12-3109966402bus:Director22024-01-012024-12-3109966402bus:Director32024-01-012024-12-3109966402bus:Director42024-01-012024-12-3109966402bus:CompanySecretaryDirector12024-01-012024-12-3109966402bus:Director62024-01-012024-12-3109966402bus:RegisteredOffice2024-01-012024-12-31099664022024-12-31099664022023-01-012023-12-3109966402core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3109966402core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109966402core:IntangibleAssetsOtherThanGoodwill2024-12-3109966402core:IntangibleAssetsOtherThanGoodwill2023-12-3109966402core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3109966402core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31099664022023-12-3109966402core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3109966402core:FurnitureFittings2024-12-3109966402core:ComputerEquipment2024-12-3109966402core:MotorVehicles2024-12-3109966402core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3109966402core:FurnitureFittings2023-12-3109966402core:ComputerEquipment2023-12-3109966402core:MotorVehicles2023-12-3109966402core:ShareCapital2024-12-3109966402core:ShareCapital2023-12-3109966402core:RetainedEarningsAccumulatedLosses2024-12-3109966402core:RetainedEarningsAccumulatedLosses2023-12-3109966402core:ShareCapital2022-12-3109966402core:RetainedEarningsAccumulatedLosses2022-12-3109966402core:ShareCapitalOrdinaryShareClass12024-12-3109966402core:ShareCapitalOrdinaryShareClass12023-12-3109966402core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109966402core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3109966402core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3109966402core:FurnitureFittings2024-01-012024-12-3109966402core:ComputerEquipment2024-01-012024-12-3109966402core:MotorVehicles2024-01-012024-12-3109966402core:UKTax2024-01-012024-12-3109966402core:UKTax2023-01-012023-12-310996640212024-01-012024-12-310996640212023-01-012023-12-310996640222024-01-012024-12-310996640222023-01-012023-12-310996640232024-01-012024-12-310996640232023-01-012023-12-3109966402core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3109966402core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3109966402core:FurnitureFittings2023-12-3109966402core:ComputerEquipment2023-12-3109966402core:MotorVehicles2023-12-31099664022023-12-3109966402core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3109966402core:Non-currentFinancialInstruments2024-12-3109966402core:Non-currentFinancialInstruments2023-12-3109966402core:Subsidiary12024-01-012024-12-3109966402core:Subsidiary112024-01-012024-12-3109966402core:JointVenture12024-01-012024-12-3109966402core:JointVenture112024-01-012024-12-3109966402core:CurrentFinancialInstruments2024-12-3109966402core:CurrentFinancialInstruments2023-12-31099664022022-12-3109966402bus:OrdinaryShareClass12024-01-012024-12-3109966402bus:OrdinaryShareClass12024-12-3109966402bus:OrdinaryShareClass12023-12-3109966402core:WithinOneYear2024-12-3109966402core:BetweenTwoFiveYears2024-12-3109966402core:AllSubsidiariescore:SaleOrPurchaseGoods2024-01-012024-12-3109966402core:AllSubsidiariescore:SaleOrPurchasePropertyOrOtherAssets2023-01-012023-12-3109966402core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3109966402bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109966402bus:FRS1022024-01-012024-12-3109966402bus:Audited2024-01-012024-12-3109966402bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP