Company Registration No. 10213352 (England and Wales)
Soccer Manager Developments Ltd
Annual report and unaudited financial statements
for the year ended 31 October 2025
Soccer Manager Developments Ltd
Company information
Directors
Christopher Gore
Andrew Gore
Nicholas Wheelwright
Max Lowe
Secretary
Christopher Gore
Company number
10213352
Registered office
Shorrock House 1 Faraday Court
Fulwood
Preston
Lancashire
PR2 9NB
Soccer Manager Developments Ltd
Contents
Page
Directors' report
1
Accountants' report
2
Statement of comprehensive income
3
Statement of financial position
4
Notes to the financial statements
6 - 10
Soccer Manager Developments Ltd
Directors' report
For the year ended 31 October 2025
1

The directors present their annual report and financial statements for the year ended 31 October 2025.

Principal activities

The principal activity of the company continued to be that of the production of video games.

Results and dividends

The results for the year are set out on page 2.

 

Ordinary dividends were paid amounting to £917,199 (2024: £1,064,782). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Christopher Gore
Andrew Gore
Nicholas Wheelwright
Max Lowe
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Christopher Gore
Director
6 January 2026
Soccer Manager Developments Ltd
Accountants' report to the Board of Directors on the preparation of the unaudited statutory financial statements of Soccer Manager Developments Ltd for the year ended 31 October 2025
2

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Soccer Manager Developments Ltd for the year ended 31 October 2025 set out on pages 3 to 10 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at icaew.com/regulation.

This report is made solely to the Board of Directors of Soccer Manager Developments Ltd, as a body, in accordance with the terms of our engagement letter dated 29 January 2020. Our work has been undertaken solely to prepare for your approval the financial statements of Soccer Manager Developments Ltd and state those matters that we have agreed to state to the Board of Directors of Soccer Manager Developments Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Soccer Manager Developments Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Soccer Manager Developments Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Soccer Manager Developments Ltd. You consider that Soccer Manager Developments Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Soccer Manager Developments Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Saffery LLP
7 January 2026
71 Queen Victoria Street
London
EC4V 4BE
Soccer Manager Developments Ltd
Statement of comprehensive income
For the year ended 31 October 2025
3
2025
2024
Notes
£
£
Turnover
3,807,243
4,638,319
Cost of sales
(3,788,261)
(4,621,389)
Gross profit
18,982
16,930
Administrative expenses
(18,982)
(16,930)
Other operating income
1,020,659
-
0
Profit before taxation
1,020,659
-
0
Tax on profit
4
(255,165)
917,199
Profit for the financial year
765,494
917,199

The income statement has been prepared on the basis that all operations are continuing operations.

Soccer Manager Developments Ltd
Statement of financial position
As at 31 October 2025
4
2025
2024
Notes
£
£
£
£
Current assets
Debtors
6
864,092
1,054,794
Cash at bank and in hand
2
-
0
864,094
1,054,794
Creditors: amounts falling due within one year
7
(98,500)
(137,495)
Net current assets
765,594
917,299
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
765,494
917,199
Total equity
765,594
917,299

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 January 2026 and are signed on its behalf by:
Christopher Gore
Director
Company Registration No. 10213352
Soccer Manager Developments Ltd
Statement of changes in equity
For the year ended 31 October 2025
5
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
100
1,064,782
1,064,882
Period ended 31 October 2024:
Profit and total comprehensive income
-
917,199
917,199
Dividends
5
-
(1,064,782)
(1,064,782)
Balance at 31 October 2024
100
917,199
917,299
Year ended 31 October 2025:
Profit and total comprehensive income
-
765,494
765,494
Dividends
5
-
(917,199)
(917,199)
Balance at 31 October 2025
100
765,494
765,594
Soccer Manager Developments Ltd
Notes to the financial statements
For the year ended 31 October 2025
6
1
Accounting policies
Company information

Soccer Manager Developments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Shorrock House 1 Faraday Court, Fulwood, Preston, Lancashire, PR2 9NB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Cash and cash equivalents

The company operates from the bank account of it's parent company, which creates a corresponding intercompany creditor or debtor in the statement of financial position.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Soccer Manager Developments Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies (continued)
7
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Soccer Manager Developments Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
2
Critical accounting judgements and key sources of estimation uncertainty (continued)
8
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Video Game Expenditure Credit (VGEC) estimate

A key accounting estimate within the financial statements for this company is the valuation of the VGEC available. The estimate is based on the assessment of the value of qualifying expenditure as per HMRC legislations and guidance plus assessment of the qualification of the underlying production as eligible for the VGEC incentive.

 

The Audio Visual Expenditure Credit is disclosed in other operating income in the Income Statement, and in other debtors in the Statement of Financial Position.

 

In the directors' opinion, there were no other critical judgements or other estimation uncertainties in these financial statements.

Tax Credit Estimate

The key accounting estimate within the financial statements for this Company is the valuation of the video game tax credit available. The estimate is based on the assessment of the value of qualifying expenditure as per HMRC legislations and guidance plus assessment of the qualification of the underlying production as eligible for the tax relief.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2025: 4).

4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
255,165
(917,199)

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,020,659
-
0
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
255,165
-
0
Enhanced losses arising from the video game tax credit
-
0
(917,199)
Taxation charge/(credit) for the year
255,165
(917,199)
Soccer Manager Developments Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
9
5
Dividends
2025
2024
£
£
Final dividend paid
917,199
1,064,782
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1
-
0
Corporation tax recoverable
-
0
917,199
Amounts owed by group undertakings
95,306
137,595
Other debtors
768,785
-
0
864,092
1,054,794

Other debtors includes government grants receivable of £765,494 (2024: £-).

7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
45
Trade creditors
80,000
121,000
Other creditors
18,500
16,450
98,500
137,495
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 ordinary shares of £1 each
100
100
100
100
Soccer Manager Developments Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2025
10
9
Financial commitments, guarantees and contingent liabilities

There is a fixed and floating charge over the assets of the company in favour of EVBL (General Partner NPIF Y&H Debt) Limited.

There is a fixed and floating charge over the assets of the company in favour of Mercia Investment Plan LP (Acting by Its General Partner Mercia (General Partner) Limited).

There is a fixed and floating charge over the assets of the company in favour of Npif Ii Debt Yh LP (Acting Through Its General Partner Mbl (General Partner Npif Ii Debt Yh) Limited).

10
Related party transactions

The company has taken advantage of the exemption under paragraph 33.1a of FRS 102 from disclosing transactions entered into between two or more members of a group, where any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group.

11
Parent company

The ultimate controlling party is the company's parent undertaking, Invincibles Studio Ltd.

2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.301Andrew GoreNicholas WheelwrightMax LoweMax LoweChristopher Gore102133522024-11-012025-10-3110213352bus:CompanySecretaryDirector12024-11-012025-10-3110213352bus:Director12024-11-012025-10-3110213352bus:Director22024-11-012025-10-3110213352bus:Director32024-11-012025-10-3110213352bus:CompanySecretary12024-11-012025-10-3110213352bus:Director42024-11-012025-10-3110213352bus:RegisteredOffice2024-11-012025-10-31102133522025-10-31102133522023-11-012024-10-3110213352core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3110213352core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31102133522024-10-3110213352core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3110213352core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3110213352core:CurrentFinancialInstruments2025-10-3110213352core:CurrentFinancialInstruments2024-10-3110213352core:ShareCapital2025-10-3110213352core:ShareCapital2024-10-3110213352core:RetainedEarningsAccumulatedLosses2025-10-3110213352core:RetainedEarningsAccumulatedLosses2024-10-3110213352core:ShareCapital2023-10-3110213352core:RetainedEarningsAccumulatedLosses2023-10-3110213352core:ShareCapitalOrdinaryShares2025-10-3110213352core:ShareCapitalOrdinaryShares2024-10-3110213352core:UKTax2024-11-012025-10-3110213352core:UKTax2023-11-012024-10-311021335212024-11-012025-10-311021335212023-11-012024-10-3110213352core:WithinOneYear2025-10-3110213352core:WithinOneYear2024-10-3110213352bus:OrdinaryShareClass12025-10-3110213352bus:OrdinaryShareClass12024-11-012025-10-3110213352bus:PrivateLimitedCompanyLtd2024-11-012025-10-3110213352bus:FRS1022024-11-012025-10-3110213352bus:AuditExemptWithAccountantsReport2024-11-012025-10-3110213352bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP