16 false false false false false false false false false false true false false false false false false No description of principal activity 2024-07-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 10727159 2024-07-01 2025-06-30 10727159 2025-06-30 10727159 2024-06-30 10727159 2023-07-01 2024-06-30 10727159 2024-06-30 10727159 2023-06-30 10727159 core:PlantMachinery 2024-07-01 2025-06-30 10727159 core:MotorVehicles 2024-07-01 2025-06-30 10727159 bus:Director1 2024-07-01 2025-06-30 10727159 core:LandBuildings core:ShortLeaseholdAssets 2024-06-30 10727159 core:PlantMachinery 2024-06-30 10727159 core:MotorVehicles 2024-06-30 10727159 core:LandBuildings core:ShortLeaseholdAssets 2025-06-30 10727159 core:PlantMachinery 2025-06-30 10727159 core:MotorVehicles 2025-06-30 10727159 core:LandBuildings core:ShortLeaseholdAssets 2024-07-01 2025-06-30 10727159 core:WithinOneYear 2025-06-30 10727159 core:WithinOneYear 2024-06-30 10727159 core:AfterOneYear 2024-06-30 10727159 core:ShareCapital 2025-06-30 10727159 core:ShareCapital 2024-06-30 10727159 core:RetainedEarningsAccumulatedLosses 2025-06-30 10727159 core:RetainedEarningsAccumulatedLosses 2024-06-30 10727159 core:LandBuildings core:ShortLeaseholdAssets 2024-06-30 10727159 core:PlantMachinery 2024-06-30 10727159 core:MotorVehicles 2024-06-30 10727159 bus:SmallEntities 2024-07-01 2025-06-30 10727159 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 10727159 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 10727159 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 10727159 bus:FullAccounts 2024-07-01 2025-06-30
COMPANY REGISTRATION NUMBER: 10727159
Essbea Limited
Filleted Unaudited Financial Statements
30 June 2025
Essbea Limited
Statement of Financial Position
30 June 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
7,926
4,379
Current assets
Stocks
3,600
4,200
Debtors
6
19,397
3,816
Cash at bank and in hand
71,081
82,090
--------
--------
94,078
90,106
Creditors: amounts falling due within one year
7
45,245
47,747
--------
--------
Net current assets
48,833
42,359
--------
--------
Total assets less current liabilities
56,759
46,738
Creditors: amounts falling due after more than one year
8
1,815
--------
--------
Net assets
56,759
44,923
--------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
56,659
44,823
--------
--------
Shareholder funds
56,759
44,923
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Essbea Limited
Statement of Financial Position (continued)
30 June 2025
These financial statements were approved by the board of directors and authorised for issue on 28 December 2025 , and are signed on behalf of the board by:
Mrs S L Lloyd
Director
Company registration number: 10727159
Essbea Limited
Notes to the Financial Statements
Year ended 30 June 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 11 Hill Street, Wrexham, LL11 1SN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. These include the considerations of Covid upon the business.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property
-
Straightline over the length of the lease
Large kitchen equipment
-
25% straight line
Motor vehicles
-
25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
The following assets and liabilities within the accounts are classified as financial instruments - trade debtors, trade creditors and directors loans. Directors loans (being repayable upon demand), trade debtors and trade creditors, are measured at the undiscounted amount of cash or other consideration expected to be paid or received. Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If such evidence is found, an impairment loss is recognised in the statement of Income and Retained Earnings.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 16 (2024: 15 ).
5. Tangible assets
Leasehold property improvem'ts
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2024
51,228
31,988
5,000
88,216
Additions
8,220
8,220
Disposals
( 11,008)
( 11,008)
--------
--------
-------
--------
At 30 June 2025
51,228
29,200
5,000
85,428
--------
--------
-------
--------
Depreciation
At 1 July 2024
51,226
30,111
2,500
83,837
Charge for the year
3,253
1,250
4,503
Disposals
( 10,838)
( 10,838)
--------
--------
-------
--------
At 30 June 2025
51,226
22,526
3,750
77,502
--------
--------
-------
--------
Carrying amount
At 30 June 2025
2
6,674
1,250
7,926
--------
--------
-------
--------
At 30 June 2024
2
1,877
2,500
4,379
--------
--------
-------
--------
6. Debtors
2025
2024
£
£
Trade debtors
2,317
1,586
Other debtors
17,080
2,230
--------
-------
19,397
3,816
--------
-------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
2,056
Trade creditors
4,911
3,179
Social security and other taxes
30,089
26,052
Other creditors
10,245
16,460
--------
--------
45,245
47,747
--------
--------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,815
----
-------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
5,250
-------
----
10. Director's advances, credits and guarantees
The director operates a current account with the company. As follows:
2025
£
Opening Balance 3,994
Movement (18,045)
--------
Closing Balance (14,051)
--------
The loan is repayable on demand.