Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 14314119 2024-01-01 2024-12-31 14314119 2022-08-23 2023-12-31 14314119 2024-12-31 14314119 2023-12-31 14314119 c:Director2 2024-01-01 2024-12-31 14314119 d:PlantMachinery 2024-01-01 2024-12-31 14314119 d:PlantMachinery 2024-12-31 14314119 d:PlantMachinery 2023-12-31 14314119 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14314119 d:FurnitureFittings 2024-01-01 2024-12-31 14314119 d:FurnitureFittings 2024-12-31 14314119 d:FurnitureFittings 2023-12-31 14314119 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14314119 d:ComputerEquipment 2024-01-01 2024-12-31 14314119 d:ComputerEquipment 2024-12-31 14314119 d:ComputerEquipment 2023-12-31 14314119 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14314119 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14314119 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 14314119 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 14314119 d:Goodwill 2024-01-01 2024-12-31 14314119 d:Goodwill 2024-12-31 14314119 d:Goodwill 2023-12-31 14314119 d:CurrentFinancialInstruments 2024-12-31 14314119 d:CurrentFinancialInstruments 2023-12-31 14314119 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14314119 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14314119 d:ShareCapital 2024-12-31 14314119 d:ShareCapital 2023-12-31 14314119 d:RetainedEarningsAccumulatedLosses 2024-12-31 14314119 d:RetainedEarningsAccumulatedLosses 2023-12-31 14314119 c:OrdinaryShareClass1 2024-01-01 2024-12-31 14314119 c:OrdinaryShareClass1 2024-12-31 14314119 c:OrdinaryShareClass1 2023-12-31 14314119 c:OrdinaryShareClass2 2024-01-01 2024-12-31 14314119 c:OrdinaryShareClass2 2024-12-31 14314119 c:OrdinaryShareClass2 2023-12-31 14314119 c:FRS102 2024-01-01 2024-12-31 14314119 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14314119 c:FullAccounts 2024-01-01 2024-12-31 14314119 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14314119 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 14314119 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 14314119 2 2024-01-01 2024-12-31 14314119 4 2024-01-01 2024-12-31 14314119 6 2024-01-01 2024-12-31 14314119 d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 14314119 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 14314119 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 14314119 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 14314119









PENTANOX LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PENTANOX LTD
REGISTERED NUMBER: 14314119

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
  
81,834
-

Tangible assets
  
47,552
-

Investments
  
100
-

  
129,486
-

Current assets
  

Debtors: amounts falling due within one year
 7 
728,679
998,136

Cash at bank and in hand
 8 
1,834
1,244

  
730,513
999,380

Creditors: amounts falling due within one year
 9 
(133,609)
(5,537)

Net current assets
  
 
 
596,904
 
 
993,843

Total assets less current liabilities
  
726,390
993,843

  

Net assets
  
726,390
993,843


Capital and reserves
  

Called up share capital 
 10 
1,000,100
1,000,100

Profit and loss account
  
(273,710)
(6,257)

  
726,390
993,843


Page 1

 
PENTANOX LTD
REGISTERED NUMBER: 14314119
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N Kalashnikov
Director

Date: 7 January 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PENTANOX LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Pentanox Ltd is a private company limited by shares and incorporated in England and Wales (registered number 14314119). The registered office address is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH.
The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
PENTANOX LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PENTANOX LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Fixtures and fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PENTANOX LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Intangible assets




Development expenditure
Goodwill
Total

£
£
£



Cost


Additions
7,705
84,078
91,783



At 31 December 2024

7,705
84,078
91,783



Amortisation


Charge for the year on owned assets
1,541
8,408
9,949



At 31 December 2024

1,541
8,408
9,949



Net book value



At 31 December 2024
6,164
75,670
81,834



At 31 December 2023
-
-
-



Page 6

 
PENTANOX LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


Additions
33,301
25,327
1,241
59,869



At 31 December 2024

33,301
25,327
1,241
59,869



Depreciation


Charge for the year on owned assets
6,528
5,519
270
12,317



At 31 December 2024

6,528
5,519
270
12,317



Net book value



At 31 December 2024
26,773
19,808
971
47,552



At 31 December 2023
-
-
-
-


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


Additions
100



At 31 December 2024
100




Page 7

 
PENTANOX LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Amounts owed by associated undertakings
232,550
487,302

Other debtors
496,129
508,834

Prepayments and accrued income
-
2,000

728,679
998,136



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,834
1,244

1,834
1,244



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other creditors
131,609
3,737

Accruals and deferred income
2,000
1,800

133,609
5,537



10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares shares of £1.00 each
100
100
1,000,000 (2023 - 1,000,000) Preference shares shares of £1.00 each
1,000,000
1,000,000

1,000,100

1,000,100


Page 8

 
PENTANOX LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Related party transactions

At the balance sheet date, the amount owed to the director by the company was £3,738 (2023: £3,738).
At the balance sheet date, £232,550 (2023: £382,576) and £Nil (2023: £104,726) were owed by associated companies Amaro Dolce Canary Wharf Ltd and Trattoria Battersea Limited respectively.

 
Page 9