Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-31 2025-05-31 The tax expense for the year comprises current and deferred tax. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true false 2024-06-01 false Arable farming 5 5 false 06538751 2024-06-01 2025-05-31 06538751 2023-06-01 2024-05-31 06538751 2025-05-31 06538751 2024-05-31 06538751 c:CompanySecretary1 2024-06-01 2025-05-31 06538751 c:Director1 2024-06-01 2025-05-31 06538751 c:Director2 2024-06-01 2025-05-31 06538751 c:Director3 2024-06-01 2025-05-31 06538751 c:Director4 2024-06-01 2025-05-31 06538751 c:RegisteredOffice 2024-06-01 2025-05-31 06538751 d:Buildings 2024-06-01 2025-05-31 06538751 d:Buildings 2025-05-31 06538751 d:Buildings 2024-05-31 06538751 d:Buildings d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 06538751 d:Buildings d:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 06538751 d:PlantMachinery 2024-06-01 2025-05-31 06538751 d:PlantMachinery 2025-05-31 06538751 d:PlantMachinery 2024-05-31 06538751 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 06538751 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 06538751 d:MotorVehicles 2024-06-01 2025-05-31 06538751 d:MotorVehicles 2025-05-31 06538751 d:MotorVehicles 2024-05-31 06538751 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 06538751 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 06538751 d:FurnitureFittings 2024-06-01 2025-05-31 06538751 d:OfficeEquipment 2024-06-01 2025-05-31 06538751 d:OfficeEquipment 2025-05-31 06538751 d:OfficeEquipment 2024-05-31 06538751 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 06538751 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 06538751 d:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 06538751 d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 06538751 d:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 06538751 d:FreeholdInvestmentProperty 2025-05-31 06538751 d:FreeholdInvestmentProperty 2024-05-31 06538751 d:FreeholdInvestmentProperty 3 2024-06-01 2025-05-31 06538751 d:CurrentFinancialInstruments 2025-05-31 06538751 d:CurrentFinancialInstruments 2024-05-31 06538751 d:Non-currentFinancialInstruments 2025-05-31 06538751 d:Non-currentFinancialInstruments 2024-05-31 06538751 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 06538751 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 06538751 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 06538751 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 06538751 d:ShareCapital 2025-05-31 06538751 d:ShareCapital 2024-05-31 06538751 d:SharePremium 2024-06-01 2025-05-31 06538751 d:SharePremium 2025-05-31 06538751 d:SharePremium 2024-05-31 06538751 d:InvestmentPropertiesRevaluationReserve 2024-06-01 2025-05-31 06538751 d:InvestmentPropertiesRevaluationReserve 2025-05-31 06538751 d:InvestmentPropertiesRevaluationReserve 2024-05-31 06538751 d:OtherMiscellaneousReserve 2025-05-31 06538751 d:OtherMiscellaneousReserve 2024-05-31 06538751 d:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 06538751 d:RetainedEarningsAccumulatedLosses 2025-05-31 06538751 d:RetainedEarningsAccumulatedLosses 2024-05-31 06538751 d:AcceleratedTaxDepreciationDeferredTax 2025-05-31 06538751 d:AcceleratedTaxDepreciationDeferredTax 2024-05-31 06538751 d:RetirementBenefitObligationsDeferredTax 2025-05-31 06538751 d:RetirementBenefitObligationsDeferredTax 2024-05-31 06538751 d:OtherDeferredTax 2025-05-31 06538751 d:OtherDeferredTax 2024-05-31 06538751 c:OrdinaryShareClass1 2024-06-01 2025-05-31 06538751 c:OrdinaryShareClass1 2025-05-31 06538751 c:FRS102 2024-06-01 2025-05-31 06538751 c:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 06538751 c:FullAccounts 2024-06-01 2025-05-31 06538751 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 06538751 2 2024-06-01 2025-05-31 06538751 6 2024-06-01 2025-05-31 06538751 f:PoundSterling 2024-06-01 2025-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06538751 SALTCARR FARMS LIMITED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
SALTCARR FARMS LIMITED COMPANY INFORMATION
Directors | M E Harrold
| L J Harrold
| O P E Harrold
| R J Harrold
Company secretary | L J Harrold
Registered number | 06538751
Registered office | Saltcarr House
| Bure Valley Lakes
| Oulton
| Norwich
| Norfolk
| NR11 6NW
Accountants | MA Partners LLP
| Chartered Accountants
| 7 The Close
| Norwich
| Norfolk
| NR1 4DJ
SALTCARR FARMS LIMITED CONTENTS
| Page
Accountants' Report | 1
Balance Sheet | 2 - 3
Notes to the Financial Statements | 4 - 12
SALTCARR FARMS LIMITED CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SALTCARR FARMS LIMITED FOR THE YEAR ENDED 31 MAY 2025 In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Saltcarr Farms Limited for the year ended 31 May 2025 which comprise the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation. This report is made solely to the Board of Directors of Saltcarr Farms Limited, as a body, in accordance with the terms of our engagement letter dated 1 February 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Saltcarr Farms Limited and state those matters that we have agreed to state to the Board of Directors of Saltcarr Farms Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Saltcarr Farms Limited and its Board of Directors, as a body, for our work or for this report. It is your duty to ensure that Saltcarr Farms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Saltcarr Farms Limited. You consider that Saltcarr Farms Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or review of the financial statements of Saltcarr Farms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements. MA Partners LLP Chartered Accountants 7 The Close Norwich Norfolk NR1 4DJ 8 December 2025 Page 1
SALTCARR FARMS LIMITED REGISTERED NUMBER: 06538751 BALANCE SHEET AS AT 31 MAY 2025
| 2025 | 2025 | 2024 | 2024
Note | £ | £ | £ | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 7,173,791 |  | 7,001,651
Investments | 5 |  | 58,650 |  | 52,507
Investment property | 6 |  | 850,000 |  | 1,650,000
|  |  | 8,082,441 |  | 8,704,158
Current assets |  |  |  |  |
Stocks |  | 202,442 |  | 222,528 |
Debtors: amounts falling due within one year | 7 | 174,562 |  | 198,258 |
Bank & cash balances |  | 76,127 |  | 71,722 |
|  | 453,131 |  | 492,508 |
Creditors: amounts falling due within one year | 8 | (617,851) |  | (678,215) |
Net current liabilities |  |  | (164,720) |  | (185,707)
Total assets less current liabilities |  |  | 7,917,721 |  | 8,518,451
Creditors: amounts falling due after more than one year | 9 |  | (74,130) |  | (103,461)
Provisions for liabilities |  |  |  |  |
Deferred tax |  |  | (123,046) |  | (266,841)
Net assets |  |  | 7,720,545 |  | 8,148,149
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 2,252 |  | 2,252
Share premium account | 12 |  | 4,809,771 |  | 4,809,771
Fair value reserve | 12 |  | 303,460 |  | 900,341
Listed investments reserve | 12 |  | - |  | 19,680
Profit and loss account | 12 |  | 2,605,062 |  | 2,416,105
|  |  | 7,720,545 |  | 8,148,149
Page 2
SALTCARR FARMS LIMITED REGISTERED NUMBER: 06538751 BALANCE SHEET (CONTINUED) AS AT 31 MAY 2025 The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 October 2025.
M E Harrold
Director
The notes on pages 4 to 12 form part of these financial statements. Page 3
SALTCARR FARMS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
1. | General information
Saltcarr Farms Limited is a private company, limited by shares, incorporated and domiciled in England and Wales. The registered office is Saltcarr House, Bure Valley Lakes, Oulton, Norwich, Norfolk, NR11 6NW. . The Company's principal activity is that of arable farming. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Revenue
Turnover comprises revenue recognised by the Company in respect of crop sales, rents and subsidies received and income from shoot days, exclusive of Value Added Tax. Revenue is recognised in the following manner: ∙Crops sold - on physical delivery to the customer; ∙Rent receivable - amounts receivable in the year; ∙Shoot days - when the shoot takes place; and ∙Subsidy income - in the year when the qualifying conditions entitling payment are met.
| 2.3 | Interest income
Interest income is recognised in profit or loss using the effective interest method.
| 2.4 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.5 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds. Page 4
SALTCARR FARMS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025 2.Accounting policies (continued)
| 2.6 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
| 2.7 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight-line and reducing balance method. Depreciation is provided on the following basis:
|  |  |  | Land and buildings | - | 2%, 4% and 10% straight line
|  |  |  | Plant and machinery | - | 15% and 20% reducing balance
|  |  |  | Motor vehicles | - | 25% reducing balance
|  |  |  | Tractors | - | 15% reducing balance
|  |  |  | Office equipment | - | 25% straight line
|  |  |  | Reservoir | - | 5% straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. Page 5
SALTCARR FARMS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025 2.Accounting policies (continued)
| 2.8 | Investment property
Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.
| 2.9 | Valuation of investments
Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.
| 2.10 | Stocks
Stocks and closing valuation for cultivations are valued at the lower of cost and net realisable value. Net realisable value represents estimated selling price for produce in store with values reduced in accordance with the guidance within H M Revenue & Customs help sheet HS232 and BIM55410.
| 2.11 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.12 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.13 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
| 2.14 | Financial instruments
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Page 6
SALTCARR FARMS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025 2.Accounting policies (continued)
| 2.14 | Financial instruments (continued)
Basic financial assets Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments. Other financial assets Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment. Impairment of financial assets At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate. If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss. Basic financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial. Page 7
SALTCARR FARMS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025 2.Accounting policies (continued)
| 2.14 | Financial instruments (continued)
Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. Derecognition of financial assets Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained. Derecognition of financial liabilities Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.
3. | Employees
| The average monthly number of employees, including directors, during the year was 5 (2024 - 5).
Page 8
SALTCARR FARMS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
4. | Tangible fixed assets
|  | Land and buildings | Plant and machinery | Motor vehicles and tractors | Office equipment | Total
|  | £ | £ | £ | £ | £
| Cost or valuation |  |  |  |  |
| At 1 June 2024 | 7,094,577 | 1,026,253 | 448,288 | 9,975 | 8,579,093
| Additions | - | 76,022 | 229,823 | 5,061 | 310,906
| Disposals | - | (13,685) | (70,758) | - | (84,443)
| Transfer from investment property | 25,000 | - | - | - | 25,000
| At 31 May 2025 | 7,119,577 | 1,088,590 | 607,353 | 15,036 | 8,830,556
| Depreciation |  |  |  |  |
| At 1 June 2024 | 476,576 | 833,942 | 258,192 | 8,732 | 1,577,442
| Charge for the year on owned assets | 17,675 | 45,495 | 34,947 | 1,701 | 99,818
| Charge for the year on financed assets | - | - | 33,610 | - | 33,610
| Disposals | - | (11,549) | (42,556) | - | (54,105)
| At 31 May 2025 | 494,251 | 867,888 | 284,193 | 10,433 | 1,656,765
| Net book value |  |  |  |  |
| At 31 May 2025 | 6,625,326 | 220,702 | 323,160 | 4,603 | 7,173,791
| At 31 May 2024 | 6,618,001 | 192,311 | 190,096 | 1,243 | 7,001,651
Page 9
SALTCARR FARMS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
5. | Fixed asset investments
|  | Listed investments | Unlisted investments | Total
|  | £ | £ | £
| Cost or valuation |  |  |
| At 1 June 2024 | 51,969 | 538 | 52,507
| Revaluations | 6,143 | - | 6,143
| At 31 May 2025 | 58,112 | 538 | 58,650
6. | Investment property
|  | Freehold investment property
|  | £
| Valuation |
| At 1 June 2024 | 1,650,000
| Transfer to fixed assets | (800,000)
| At 31 May 2025 | 850,000
The 2025 valuations were made by the directors.
7. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 55,876 | 51,220
| Other debtors | 64,586 | 95,405
| Prepayments and accrued income | 54,100 | 51,633
|  | 174,562 | 198,258
Page 10
SALTCARR FARMS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025
8. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 247,605 | 299,211
| Corporation tax | 23,965 | 55,414
| Other taxation and social security | 5,276 | 6,027
| Obligations under finance lease and hire purchase contracts | 32,007 | -
| Other creditors | 138,147 | 128,196
| Accruals and deferred income | 170,851 | 189,367
|  | 617,851 | 678,215
| Obligations under finance lease and hire purchase contracts are secured on the assets financed.
9. | Creditors: Amounts falling due after more than one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Net obligations under finance leases and hire purchase contracts | 54,220 | -
| Accruals and deferred income | 19,910 | 103,461
|  | 74,130 | 103,461
| Obligations under finance lease and hire purchase contracts are secured on the assets financed.
10. | Deferred taxation
|  | 2025
|  | £
| At beginning of year | 266,841
| Charged to profit or loss | (143,795)
| At end of year | 123,046
Page 11
SALTCARR FARMS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025 10.Deferred taxation (continued)
| The provision for deferred taxation is made up as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Accelerated capital allowances | 90,775 | 52,165
| Revaluation of listed investments | 2,274 | 6,560
| Revaluation of investment properties | 29,997 | 208,116
|  | 123,046 | 266,841
11. | Share capital
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
|  | Allotted, called up and fully paid |  |
|  | 2,252 Ordinary shares of £1 each | 2,252 | 2,252
12. | Reserves
Share premium account This reserve includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from the share premium. Fair value reserve The investment property reserve represents the cumulative value of revaluations of the Company's investment properties to fair value, net of deferred tax. The amounts debited or credited to this reserve are transfers from the profit and loss account. Deferred tax is provided for on these fair value adjustments at the standard rate of corporation tax applicable in the UK. Profit & loss account The profit and loss account includes all current and prior period retained profits and losses.
13. | Related party transactions
| As at 31 May 2025 the balance owed to one of the directors was £128,892 (2024 - £119,196).
Page 12