Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Mrs A L Yeoward 01/10/2010 Miss R Yeoward 31/10/2024 07/03/2018 24 December 2025 The principal activity of the Company during the financial year was that of a boatyard. 04681682 2025-08-31 04681682 bus:Director1 2025-08-31 04681682 bus:Director2 2025-08-31 04681682 2024-08-31 04681682 core:CurrentFinancialInstruments 2025-08-31 04681682 core:CurrentFinancialInstruments 2024-08-31 04681682 core:Non-currentFinancialInstruments 2025-08-31 04681682 core:Non-currentFinancialInstruments 2024-08-31 04681682 core:ShareCapital 2025-08-31 04681682 core:ShareCapital 2024-08-31 04681682 core:RetainedEarningsAccumulatedLosses 2025-08-31 04681682 core:RetainedEarningsAccumulatedLosses 2024-08-31 04681682 core:Goodwill 2024-08-31 04681682 core:Goodwill 2025-08-31 04681682 core:PlantMachinery 2024-08-31 04681682 core:Vehicles 2024-08-31 04681682 core:FurnitureFittings 2024-08-31 04681682 core:PlantMachinery 2025-08-31 04681682 core:Vehicles 2025-08-31 04681682 core:FurnitureFittings 2025-08-31 04681682 bus:OrdinaryShareClass1 2025-08-31 04681682 2024-09-01 2025-08-31 04681682 bus:FilletedAccounts 2024-09-01 2025-08-31 04681682 bus:SmallEntities 2024-09-01 2025-08-31 04681682 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04681682 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04681682 bus:Director1 2024-09-01 2025-08-31 04681682 bus:Director2 2024-09-01 2025-08-31 04681682 core:Goodwill core:TopRangeValue 2024-09-01 2025-08-31 04681682 core:Goodwill 2024-09-01 2025-08-31 04681682 core:PlantMachinery 2024-09-01 2025-08-31 04681682 core:Vehicles 2024-09-01 2025-08-31 04681682 core:FurnitureFittings 2024-09-01 2025-08-31 04681682 2023-09-01 2024-08-31 04681682 core:Non-currentFinancialInstruments 2024-09-01 2025-08-31 04681682 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 04681682 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04681682 (England and Wales)

# YEOWARD BOATYARDS LIMITED

### Unaudited Financial Statements
For the financial year ended 31 August 2025
Pages for filing with the registrar

YEOWARD BOATYARDS LIMITED

## Unaudited Financial Statements

For the financial year ended 31 August 2025

Contents

YEOWARD BOATYARDS LIMITED

## BALANCE SHEET

As at 31 August 2025
YEOWARD BOATYARDS LIMITED

## BALANCE SHEET (continued)

As at 31 August 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Intangible assets | 3 | 0 |  | 817
Tangible assets | 4 | 171,752 |  | 142,782
|  | 171,752 |  | 143,599
Current assets |  |  |  |
Stocks |  | 707,989 |  | 391,413
Debtors | 5 | 537,766 |  | 617,871
Cash at bank and in hand |  | 136,532 |  | 357,541
|  | 1,382,287 |  | 1,366,825
Creditors: amounts falling due within one year | 6 | ( 1,167,224) |  | ( 1,225,214)
Net current assets |  | 215,063 |  | 141,611
Total assets less current liabilities |  | 386,815 |  | 285,210
Creditors: amounts falling due after more than one year | 7 | ( 77,498) |  | ( 91,164)
Provision for liabilities |  | ( 42,304) |  | ( 35,021)
Net assets |  | 267,013 |  | 159,025
Capital and reserves |  |  |  |
Called-up share capital | 8 | 120 |  | 120
Profit and loss account |  | 266,893 |  | 158,905
Total shareholder's funds |  | 267,013 |  | 159,025

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Yeoward Boatyards Limited (registered number: 04681682) were approved and authorised for issue by the Director on 24 December 2025. They were signed on its behalf by:

Mrs A L Yeoward Director |

YEOWARD BOATYARDS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
YEOWARD BOATYARDS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Yeoward Boatyards Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 14 Island Street, Salcombe, Devon, TQ8 8DP, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Revenue from services is recognised as they are delivered.

##### Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

##### Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill | 20 years straight line

###### Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 20 years.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery | 5 % reducing balance
Vehicles | 20 % reducing balance
Fixtures and fittings | 10 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.
Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.
Other basic financial liabilities are measured at amortised cost.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

##### Ordinary share capital

The ordinary share capital of the Company is presented as equity.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 19 |  | 17

#### 3. Intangible assets

| Goodwill |  | Total
| £ |  | £
Cost |  |  |
At 01 September 2024 | 1,170,951 |  | 1,170,951
At 31 August 2025 | 1,170,951 |  | 1,170,951
Accumulated amortisation |  |  |
At 01 September 2024 | 1,170,134 |  | 1,170,134
Charge for the financial year | 817 |  | 817
At 31 August 2025 | 1,170,951 |  | 1,170,951
Net book value |  |  |
At 31 August 2025 | 0 |  | 0
At 31 August 2024 | 817 |  | 817

#### 4. Tangible assets

| Plant and machinery |  | Vehicles |  | Fixtures and fittings |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 September 2024 | 164,536 |  | 35,950 |  | 141,962 |  | 342,448
Additions | 0 |  | 42,500 |  | 8,136 |  | 50,636
At 31 August 2025 | 164,536 |  | 78,450 |  | 150,098 |  | 393,084
Accumulated depreciation |  |  |  |  |  |  |
At 01 September 2024 | 69,900 |  | 13,680 |  | 116,086 |  | 199,666
Charge for the financial year | 5,308 |  | 12,954 |  | 3,404 |  | 21,666
At 31 August 2025 | 75,208 |  | 26,634 |  | 119,490 |  | 221,332
Net book value |  |  |  |  |  |  |
At 31 August 2025 | 89,328 |  | 51,816 |  | 30,608 |  | 171,752
At 31 August 2024 | 94,636 |  | 22,270 |  | 25,876 |  | 142,782

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 160,302 |  | 213,951
Amounts owed by Group undertakings | 329,508 |  | 348,372
Prepayments and accrued income | 47,956 |  | 55,548
| 537,766 |  | 617,871

#### 6. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 7,910 |  | 10,310
Trade creditors | 171,849 |  | 285,873
Taxation and social security | 103,615 |  | 101,828
Other creditors | 883,850 |  | 827,203
| 1,167,224 |  | 1,225,214

#### 7. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 0 |  | 7,910
Other creditors | 77,498 |  | 83,254
| 77,498 |  | 91,164

There are no amounts included above in respect of which any security has been given by the small entity.
The company's bank overdraft is secured by a fixed and floating charge over all of the company's assets created on 16 August 2019.

#### 8. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
120 Ordinary shares of £ 1.00 each | 120 |  | 120

#### 9. Financial commitments

Other financial commitments

| 2025 |  | 2024
| £ |  | £
Financial commitments not included in the balance sheet | 442,800 |  | 477,900

In the year ended 31 August 2024, the company entered into lease agreements with their parent entity Yeoward Holdings Limited.

#### 10. Related party transactions

Transactions with owners holding a participating interest in the entity

| 2025 |  | 2024
| £ |  | £
Yeoward Moorings Limited | 494,458 |  | 409,066
Breakwater Bay Limited | 311,509 |  | 323,626
Yeoward Holdings Limited | (329,508) |  | (348,372)

Yeoward Moorings Limited and Breakwater Bay Limited have identical officers and are controlled by the same shareholders. The balances shown above represent the loan balances between the companies as at 31 August 2025.

#### 11. Ultimate controlling party

Parent Company:

Yeoward Holdings Limited
14 Island Street Salcombe Devon TQ8 8DP