IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh NI643892 2024-03-31 NI643892 2025-03-31 NI643892 2024-04-01 2025-03-31 NI643892 2023-03-31 NI643892 2023-04-01 2024-03-31 NI643892 2024-03-31 NI643892 ns0:CharitableCompanyLimitedByGuarantee 2024-04-01 2025-03-31 NI643892 ns15:PoundSterling 2024-04-01 2025-03-31 NI643892 ns11:FRS102 2024-04-01 2025-03-31 NI643892 ns0:IndependentExaminationCharity 2024-04-01 2025-03-31 NI643892 ns11:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI643892 ns11:FullAccounts 2024-04-01 2025-03-31 NI643892 ns0:CharitiesSORP 2024-04-01 2025-03-31 NI643892 ns16:EnglandWales 2024-04-01 2025-03-31 NI643892 ns11:RegisteredOffice 2024-04-01 2025-03-31 NI643892 ns0:Trustee1 2024-04-01 2025-03-31 NI643892 ns0:Trustee2 2024-04-01 2025-03-31 NI643892 ns0:Trustee3 2024-04-01 2025-03-31 NI643892 ns0:Trustee4 2024-04-01 2025-03-31 NI643892 ns0:Trustee5 2024-04-01 2025-03-31 NI643892 ns0:Trustee6 2024-04-01 2025-03-31 NI643892 ns0:Trustee7 2024-04-01 2025-03-31 NI643892 ns11:CompanySecretary1 2024-04-01 2025-03-31 NI643892 ns0:TotalUnrestrictedFunds 2024-04-01 2025-03-31 NI643892 ns0:TotalRestrictedIncomeFunds 2024-04-01 2025-03-31 NI643892 ns0:Activity8 2024-04-01 2025-03-31 NI643892 ns0:Activity8 ns0:TotalUnrestrictedFunds 2024-04-01 2025-03-31 NI643892 ns0:Activity8 ns0:TotalRestrictedIncomeFunds 2024-04-01 2025-03-31 NI643892 ns0:Activity8 2023-04-01 2024-03-31 NI643892 ns0:TotalUnrestrictedFunds 2024-03-31 NI643892 ns0:TotalRestrictedIncomeFunds 2024-03-31 NI643892 ns0:TotalUnrestrictedFunds 2025-03-31 NI643892 ns0:TotalRestrictedIncomeFunds 2025-03-31 NI643892 ns10:WithinOneYear 2025-03-31 NI643892 ns10:WithinOneYear 2024-03-31 NI643892 2 2024-04-01 2025-03-31 NI643892 ns10:OwnedAssets 2024-04-01 2025-03-31 NI643892 ns10:OwnedAssets 2023-04-01 2024-03-31 NI643892 ns0:TotalUnrestrictedFunds 2023-04-01 2024-03-31 NI643892 ns0:TotalRestrictedIncomeFunds 2023-04-01 2024-03-31 NI643892 ns0:Activity8 ns0:TotalUnrestrictedFunds 2023-04-01 2024-03-31 NI643892 ns0:Activity8 ns0:TotalRestrictedIncomeFunds 2023-04-01 2024-03-31 NI643892 ns10:FurnitureFittings 2024-03-31 NI643892 ns10:ComputerEquipment 2024-03-31 NI643892 ns10:FurnitureFittings 2024-04-01 2025-03-31 NI643892 ns10:ComputerEquipment 2024-04-01 2025-03-31 NI643892 ns10:FurnitureFittings 2025-03-31 NI643892 ns10:ComputerEquipment 2025-03-31 NI643892 ns10:FurnitureFittings 2024-03-31 NI643892 ns10:ComputerEquipment 2024-03-31

REGISTERED COMPANY NUMBER: NI643892 (Northern Ireland)

REGISTERED CHARITY NUMBER: 106675

Report of the Trustees and

Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Vault Artist Studios

| Vault Artist Studios |

Contents of the Financial Statements

for the Year Ended 31 March 2025

| Page |

| Report of the Trustees | 1 |  | to |  | 5

| Independent Examiner's Report | 6 |

| Statement of Financial Activities | 7 |

| Balance Sheet | 8 |  | to |  | 9

| Notes to the Financial Statements | 10 |  | to |  | 16

| Vault Artist Studios (Registered number: NI643892) |

Report of the Trustees

for the Year Ended 31 March 2025

Summary of the year

The 2024/25 year continued to present significant challenges for Vault Artist Studios, as the organisation worked to establish its identity and operations across two separate buildings rather than a single, consolidated site. This transition required considerable adaptation from members, staff, and trustees, and shaped much of the organisation's activity throughout the year.

Members based at Shankill Mission faced particular challenges with building repairs, including a leaking roof. As a result, some members were unable to fully access or use their studio spaces for periods of time, leading to disruption in artistic practice and continuity of work. These challenges reinforced the ongoing impact that building conditions and security of tenure have on the stability of the organisation and its membership.

The precarious nature of operating without a long-term, secure tenancy continued to place pressure on Vault Artist Studios during the year. Trustees recognise that it remains difficult to stabilise, plan, and grow the organisation without secure premises, and that this remains a key strategic concern. The organisation therefore remains committed to advocating for sustainable, long-term space for artists in Belfast, both for its own future and as part of a wider sectoral issue.

In contrast, the relocation of the gallery to Marlborough House in Belfast city centre has had a markedly positive impact. Its central location enabled the gallery team to establish a vibrant and visible exhibition programme, significantly increasing opportunities to showcase members' work and to participate in city-wide initiatives such as Belfast Late Night Art. This has been a transformative development for Vault Artist Studios, and trustees acknowledge the strong contribution of the gallery team in creating a culturally significant and welcoming space within the city centre.

During the year, the organisation undertook a comprehensive membership survey better to understand member demographics, needs, and shared values. The findings informed a values-led strategic planning process led by the board and staff, developed in support of a major funding application. While this application was ultimately unsuccessful, the process itself strengthened organisational clarity, governance, and long-term planning, and will continue to underpin future development.

Vault Artist Studios continued its partnership with Belfast Buildings Trust. Vault remained actively engaged in sector-wide discussions with other Belfast-based artist studios regarding the ongoing challenges of securing affordable and appropriate workspace. Trustees also contributed to discussions with Belfast City Council regarding commissioned research examining these issues at a city-wide level.

To support the practical operation of its buildings, the organisation appointed a new Facilities Officer during the year. This role has been instrumental in managing day-to-day building issues and coordinating responses to ongoing maintenance challenges, particularly at Shankill Mission.

The official opening of the Shankill Mission building took place during the year, marking an important milestone for the organisation. Trustees extend continued thanks to Argyle Business Centre for their generosity and practical support in enabling the use of this building. The opening of the dance studio at Shankill Mission for both member and public hire has since proven to be a vital resource, supporting dancer members while also providing wider community access to creative space.

Despite ongoing challenges, Vault Artist Studios remains committed to supporting its members, strengthening organisational resilience, and continuing to work towards the long-term goal of securing stable, sustainable premises. The dedication of members, staff, and trustees during a period of continued uncertainty demonstrates the strength of the organisation and its ongoing relevance within Belfast's cultural infrastructure.

Over the reporting period, Vault Artist Studios attracted more than 5,000 visitors to its programme of exhibitions, workshops, talks, screenings, and art markets. The programme involved over 300 artists and enabled more than 400 participants to engage in workshops and classes facilitated by members.

| Vault Artist Studios (Registered number: NI643892) |

Report of the Trustees

for the Year Ended 31 March 2025

Trustees, staff, freelancers, and members continued to work collaboratively to strengthen organisational capacity through targeted fundraising activity. During the year, the organisation secured support from a number of key funding programmes, including:

- Dormant Accounts Fund (delivered by the National Lottery)

- Belfast City Council Organisational Support Grant

- Arts Council of Northern Ireland Small Grants

- Belfast City Council Small Grants

In addition, Vault Artist Studios continued to benefit from both financial support and capacity-building assistance through the Arts & Business NI Blueprint Programme.

Despite a successful year of fundraising, the organisation experienced a challenging financial year. Disruption arising from relocation and the work required to prepare the new buildings significantly affected earned income, with room hire revenue decreasing considerably. Rising energy costs also remained a constant pressure, particularly in operating and maintaining two separate buildings.

Trustees

Linda McBurney was appointed Chairperson in April 2024. Kristi Campbell was appointed Co-Chairperson in September 2025. Eoin McGinn was appointed Secretary in April 2025. Emma Sharpe was appointed as a Trustee in April 2025.

| Vault Artist Studios (Registered number: NI643892) |

Report of the Trustees

for the Year Ended 31 March 2025

OBJECTIVES AND ACTIVITIES

Objectives and aims

(1) Promote arts and creativity to the general public in the Greater Belfast area and its environs (the "area of benefit") by:

(a) establishing and maintaining one or more Arts Centres that will provide affordable studio, office and space to work for artists and craftspeople on terms appropriate to their means, enabling direct engagement with other artists, craftspeople and the public in a studio or workspace setting;

(b) promoting, organising and delivering events which improve public access to, and participation in, arts and crafts;

(c) organising workshops and seminars, and enabling the use of facilities by community groups and organisations;

(d) encouraging interest in, raising awareness of and fostering the development of creative/experimental projects;

(e) encouraging and fostering a view of the arts as a medium of information, expression and advancement.

(2) Promote community development and the regeneration of local areas by occupying formerly empty premises/buildings and, where appropriate, preserving, maintaining and improving such facilities.

What do we do and how do we do it?

> We salvage disused buildings as affordable space for people to make art and support creativity.

> We foster engagement amongst our members to develop new ways of working and strengthen our impact as a collective.

> We provide an alternative independent platform for challenging and celebrating the arts.

What makes us different?

>Our members cover a broad range of art and creative disciplines.

>Our independence allows us to organise around their individual needs and invest in each other.

> Our collective attitude gives us the energy to affect the change that matters to us.

Beneficiaries

Our beneficiaries fall under three distinct categories: our members, to whom we provide affordable workspaces and support; other arts professionals and community groups who rent spaces on an adhoc basis; and the general public who attend our exhibitions and events.

Members

We provide affordable workspaces to our artist members. Our membership includes artists from across a wide range of creative disciplines and practices at all stages of their careers.

Our members include those that work as:

> Visual artists (including painters, sculptors, performance artists, sound artists, photographers, printmakers, craft makers, curators,

street artists, textile artists, illustrators)

> Filmmakers (including directors, producers, writers, animators, motion graphic designers, actors)

> Community artists and facilitators

>Theatre makers (including actors, writers, directors, producers)

> Other performing artists (including circus, street performers, dancers, choreographers)

> Writers (including literature, graphic novels/comic artists)

> Musicians (including songwriters, singers, traditional musicians, bands, composers)

Room rentals

We provide short term rental opportunities to aiis professionals, community groups and individuals. Uses of rented spaces include:

> Classes ( dancing, health and wellbeing (yoga, pilates)

> Rehearsals (theatre, dance)

| Vault Artist Studios (Registered number: NI643892) |

Report of the Trustees

for the Year Ended 31 March 2025

> Youth groups

> Partnerships with other local arts organisations such as East Side arts, Belfast Buildings Trust as venues

Significant activities

Events

Mutual Flux Programme

The Vault Artist Studios Mutual Flux Programme was a multidisciplinary, artist-led development initiative in Belfast running through in 24/25, funded by Belfast City Council, offering skill-sharing, workshops (like poetry, 3D modelling, finance), talks, and peer learning for local artists, aiming to foster community and creative growth through events like "Anyone Can..." sessions. It focused on hands-on learning, collaboration, and practical skills for creatives, providing support and a vibrant space for artists to connect and develop.

Key Aspects of Mutual Flux:

> Artist-Led: Created and run by members of Vault Artist Studios for fellow artists and students.

> Focus on Peer Learning: Emphasised collaboration, skill-sharing, and mutual support.

> Diverse Workshops: Included sessions on video content creation, finance for creatives, 3D modelling, casual lettering, and poetry.

> Community Building: Designed to connect young creatives and provide a welcoming space.

> Funding: Supported by Belfast City Council's Art Studios Organisational Grant.

Mutual Flux Events

>Finance For Artists by Sinéad O'Neill Nicholl. Training. January 10th.

Artist involved: 15. Beneficiaries audience and participants: 15

>Arts Facilitation Training by Elaine Taylor. Workshop. February 27th.

Artists involved: 16. Beneficiaries audience and participants: 16

>What's Stopping You? Making Live Work by Alice Malseed. Workshop. March 21st.

Artists involved: 7. Beneficiaries audience and participants: 7

>ArtSpeak Group Crits facilitated by Laura Nelson. Group Crit. Jan, Feb, March.

Artists involved: 15. Beneficiaries audience and participants: 15

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

NI643892 (Northern Ireland)

Registered Charity number

106675

Registered office

Shankill Mission Building

116 Shankill Road

Belfast

Co. Antrim

BT13 2BD

| Vault Artist Studios (Registered number: NI643892) |

Report of the Trustees

for the Year Ended 31 March 2025

Trustees

L McBurney

K Campbell

M W Ditchfield

M M Patton

E McGinn

E Sharpe (appointed 18/4/2024)

C B A Murphy (appointed 20/3/2025)

Company Secretary

K Campbell

Independent Examiner

Seamus McLernon

M.B.McGrady & Co

Chartered Accountants

Suite 2B

Cadogan House

322 Lisburn Road

Belfast

Co. Antrim

BT9 6GH

Approved by order of the board of trustees on 8 January 2026 and signed on its behalf by:

L McBurney - Trustee

Independent Examiner's Report to the Trustees of

Vault Artist Studios

I report on the accounts of the company for the year ended 31 March 2025, which are set out on pages seven to sixteen.

Respective responsibilities of charity trustees and examiner

As the charity's trustees (and also the directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

- | examine the accounts under Section 65 of the Charities Act

- | follow the procedures laid down in the general Directions given by the Charity Commission for Northern Ireland under Section 65(9)(b) of the Charities Act

- | state whether particular matters have come to my attention.

Basis of the independent examiner's report

I have examined your charity accounts as required under Section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under Section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.

My role is to state whether any material matters have come to my attention giving me cause to believe:

1. | That accounting records were not kept in accordance with Section 386 of the Companies Act 2006

2. | That the accounts do not accord with those accounting records

3. | That the accounts do not comply with the accounting requirements of Section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland

4. | That there is further information needed for a proper understanding of the accounts to be reached.

Independent examiner's statement

I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.

Seamus McLernon

M.B.McGrady & Co

Chartered Accountants

Suite 2B

Cadogan House

322 Lisburn Road

Belfast

Co. Antrim

BT9 6GH

8 January 2026

| Vault Artist Studios |

Statement of Financial Activities

for the Year Ended 31 March 2025

| 31/3/25 |  | 31/3/24

| Unrestricted |  | Restricted |  | Total |  | Total

| fund |  | fund |  | funds |  | funds

| Notes | £ | £ | £ | £ |

INCOME AND ENDOWMENTS FROM

Donations and legacies | 36,445 |  | 2 |  | 36,447 |  | 40,049 |

Charitable activities | 2

General | 65,434 |  | 119,563 |  | 184,997 |  | 137,735 |

Total | 101,879 |  | 119,565 |  | 221,444 |  | 177,784 |

EXPENDITURE ON

Raising funds | - |  | - |  | - |  | 1,997 |

Charitable activities

General | 94,350 |  | 107,458 |  | 201,808 |  | 151,917 |

Other | 874 |  | 20,766 |  | 21,640 |  | 36,212 |

Total | 95,224 |  | 128,224 |  | 223,448 |  | 190,126 |

NET INCOME/(EXPENDITURE) | 6,655 |  | (8,659 | ) | (2,004 | ) | (12,342 | )

RECONCILIATION OF FUNDS

Total funds brought forward | 16,149 |  | 8,659 |  | 24,808 |  | 37,150 |

TOTAL FUNDS CARRIED FORWARD | 22,804 |  | - |  | 22,804 |  | 24,808 |

| Vault Artist Studios (Registered number: NI643892) |

Balance Sheet

31 March 2025

| 31/3/25 |  | 31/3/24

| Notes | £ | £ |

FIXED ASSETS |

Tangible assets | 7 | 13,798 |  | 11,633 |

CURRENT ASSETS |

Stocks | 8 | 270 |  | 611 |

Debtors | 9 | 11,868 |  | 5,924 |

Cash at bank | 29,119 |  | 33,933 |

41,257 |  | 40,468 |

CREDITORS |

Amounts falling due within one year | 10 | (32,251 | ) | (27,293 | )

NET CURRENT ASSETS | 9,006 |  | 13,175 |

TOTAL ASSETS LESS CURRENT LIABILITIES | 22,804 |  | 24,808 |

NET ASSETS | 22,804 |  | 24,808 |

FUNDS | 12

Unrestricted funds | 22,804 |  | 16,149 |

Restricted funds | - |  | 8,659 |

TOTAL FUNDS | 22,804 |  | 24,808 |

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

(a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

| Vault Artist Studios (Registered number: NI643892) |

Balance Sheet - continued

31 March 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 8 January 2026 and were signed on its behalf by:

L McBurney - Trustee

| Vault Artist Studios |

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Income

| All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

| Expenditure

| Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery etc - 25% Straight Line

| Computer Equipment - 20% Straight Line

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| The charity is exempt from corporation tax on its charitable activities.

| Fund accounting

| Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

| Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

| Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

| Pension costs and other post-retirement benefits

| The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

| Vault Artist Studios |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

2. | INCOME FROM CHARITABLE ACTIVITIES

| 31/3/25 |  | 31/3/24

| Total

| General |  | activities

£ | £ |

| Grants | 119,857 |  | 85,341 |  |

| Other charitable income | 1,486 |  | 5,484 |  |

| Members rental income | 40,215 |  | 35,453 |  |

| Room Hire Income | 18,109 |  | 5,330 |  |

| Member Events Income | 5,330 |  | 6,127 |  |

184,997 |  | 137,735 |  |

| Grants received, included in the above, are as follows:

| 31/3/25 |  | 31/3/24

£ | £ |

| General | 119,857 |  | 85,341 |  |

3. | NET INCOME/(EXPENDITURE)

| Net income/(expenditure) is stated after charging/(crediting): |

| 31/3/25 |  | 31/3/24

£ | £ |

| Depreciation - owned assets | 6,717 |  | 6,709 |  |

4. | TRUSTEES' REMUNERATION AND BENEFITS

| There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.

| Trustees' expenses

| There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.

| Vault Artist Studios |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

5. | STAFF COSTS

| The average monthly number of employees during the year was as follows:

| 31/3/25 |  | 31/3/24

| Staff | 3 |  | 2 |  |

| No employees received emoluments in excess of £60,000.

6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

| Unrestricted |  | Restricted |  | Total

| fund |  | fund |  | funds

£ | £ | £ |

| INCOME AND ENDOWMENTS FROM

| Donations and legacies | 40,047 |  | 2 |  | 40,049 |

| Charitable activities

| General | 52,894 |  | 84,841 |  | 137,735 |

| Total | 92,941 |  | 84,843 |  | 177,784 |

| EXPENDITURE ON

| Raising funds | 1,997 |  | - |  | 1,997 |

| Charitable activities

| General | 75,058 |  | 76,859 |  | 151,917 |

| Other | 27,517 |  | 8,695 |  | 36,212 |

| Total | 104,572 |  | 85,554 |  | 190,126 |

| NET INCOME/(EXPENDITURE) | (11,631 | ) | (711 | ) | (12,342 | )

| RECONCILIATION OF FUNDS

| Total funds brought forward | 27,780 |  | 9,370 |  | 37,150 |

| TOTAL FUNDS CARRIED FORWARD | 16,149 |  | 8,659 |  | 24,808 |

| Vault Artist Studios |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

7. | TANGIBLE FIXED ASSETS

| Fixtures |

| and |  | Computer |

| fittings |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 April 2024 | 28,990 |  | 5,625 |  | 34,615 |  |

| Additions | 5,175 |  | 4,110 |  | 9,285 |  |

| Disposals | (85 | ) | (318 | ) | (403 | ) |

| At 31 March 2025 | 34,080 |  | 9,417 |  | 43,497 |  |

| DEPRECIATION

| At 1 April 2024 | 18,399 |  | 4,583 |  | 22,982 |  |

| Charge for year | 6,388 |  | 329 |  | 6,717 |  |

| At 31 March 2025 | 24,787 |  | 4,912 |  | 29,699 |  |

| NET BOOK VALUE

| At 31 March 2025 | 9,293 |  | 4,505 |  | 13,798 |  |

| At 31 March 2024 | 10,591 |  | 1,042 |  | 11,633 |  |

8. | STOCKS

| 31/3/25 |  | 31/3/24

£ | £ |

| Stocks | 270 |  | 611 |  |

9. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

| 31/3/25 |  | 31/3/24

£ | £ |

| Trade debtors | 5,896 |  | 5,465 |  |

| Other debtors | 4,529 |  | 208 |  |

| Prepayments and accrued income | 1,443 |  | 251 |  |

11,868 |  | 5,924 |  |

| Vault Artist Studios |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

| 31/3/25 |  | 31/3/24

£ | £ |

| Trade creditors | 9,505 |  | - |  |

| Social security and other taxes | 3,452 |  | 420 |  |

| Other creditors | 1,421 |  | 1,198 |  |

| Accruals and deferred income | 17,873 |  | 25,675 |  |

32,251 |  | 27,293 |  |

11. | ANALYSIS OF NET ASSETS BETWEEN FUNDS

| 31/3/25 |  | 31/3/24

| Unrestricted |  | Restricted |  | Total |  | Total

| fund |  | fund |  | funds |  | funds

£ | £ | £ | £ |

| Fixed assets | 5,135 |  | 8,663 |  | 13,798 |  | 11,633 |  |

| Current assets | 41,257 |  | - |  | 41,257 |  | 40,468 |  |

| Current liabilities | (23,588 | ) | (8,663 | ) | (32,251 | ) | (27,293 | ) |

22,804 |  | - |  | 22,804 |  | 24,808 |  |

12. | MOVEMENT IN FUNDS

| Net |  |

| movement |  | At |

| At 1/4/24 |  | in funds |  | 31/3/25 |

£ | £ | £ |

| Unrestricted funds

| General fund | 16,149 |  | 6,655 |  | 22,804 |  |

| Restricted funds

| Restricted funds | 8,659 |  | (8,659 | ) | - |  |

| TOTAL FUNDS | 24,808 |  | (2,004 | ) | 22,804 |  |

| Net movement in funds, included in the above are as follows:

| Incoming |  | Resources |  | Movement |

| resources |  | expended |  | in funds |

£ | £ | £ |

| Unrestricted funds

| General fund | 101,879 |  | (95,224 | ) | 6,655 |  |

| Restricted funds

| Restricted funds | 119,565 |  | (128,224 | ) | (8,659 | ) |

| TOTAL FUNDS | 221,444 |  | (223,448 | ) | (2,004 | ) |

| Vault Artist Studios |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

12. | MOVEMENT IN FUNDS - continued

| Comparatives for movement in funds

| Net |  |

| movement |  | At |

| At 1/4/23 |  | in funds |  | 31/3/24 |

£ | £ | £ |

| Unrestricted funds

| General fund | 27,780 |  | (11,631 | ) | 16,149 |  |

| Restricted funds

| Restricted funds | 9,370 |  | (711 | ) | 8,659 |  |

| TOTAL FUNDS | 37,150 |  | (12,342 | ) | 24,808 |  |

| Comparative net movement in funds, included in the above are as follows:

| Incoming |  | Resources |  | Movement |

| resources |  | expended |  | in funds |

£ | £ | £ |

| Unrestricted funds

| General fund | 92,941 |  | (104,572 | ) | (11,631 | ) |

| Restricted funds

| Restricted funds | 84,843 |  | (85,554 | ) | (711 | ) |

| TOTAL FUNDS | 177,784 |  | (190,126 | ) | (12,342 | ) |

| A current year 12 months and prior year 12 months combined position is as follows:

| Net |  |

| movement |  | At |

| At 1/4/23 |  | in funds |  | 31/3/25 |

£ | £ | £ |

| Unrestricted funds

| General fund | 27,780 |  | (4,976 | ) | 22,804 |  |

| Restricted funds

| Restricted funds | 9,370 |  | (9,370 | ) | - |  |

| TOTAL FUNDS | 37,150 |  | (14,346 | ) | 22,804 |  |

| Vault Artist Studios |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

12. | MOVEMENT IN FUNDS - continued

| A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

| Incoming |  | Resources |  | Movement |

| resources |  | expended |  | in funds |

£ | £ | £ |

| Unrestricted funds

| General fund | 194,820 |  | (199,796 | ) | (4,976 | ) |

| Restricted funds

| Restricted funds | 204,408 |  | (213,778 | ) | (9,370 | ) |

| TOTAL FUNDS | 399,228 |  | (413,574 | ) | (14,346 | ) |

13. | RELATED PARTY DISCLOSURES

| There were no related party transactions for the year ended 31 March 2025.