71 false false false false false false false false false false true false false false false false false No description of principal activity 2023-09-01 Sage Accounts Production Advanced 2025 - FRS102_2025 509,717 509,717 38,229 38,229 471,488 45,001 45,001 14,999 14,999 30,002 xbrli:pure xbrli:shares iso4217:GBP 06983644 2023-09-01 2024-07-31 06983644 2024-07-31 06983644 2023-08-31 06983644 2022-09-01 2023-08-31 06983644 2023-08-31 06983644 2022-08-31 06983644 core:PlantMachinery 2023-09-01 2024-07-31 06983644 core:FurnitureFittings 2023-09-01 2024-07-31 06983644 bus:OrdinaryShareClass1 2023-09-01 2024-07-31 06983644 bus:Director1 2023-09-01 2024-07-31 06983644 bus:Director2 2023-09-01 2024-07-31 06983644 core:NetGoodwill 2024-07-31 06983644 core:PlantMachinery 2023-08-31 06983644 core:PlantMachinery 2024-07-31 06983644 core:FurnitureFittings 2024-07-31 06983644 core:NetGoodwill 2023-09-01 2024-07-31 06983644 core:WithinOneYear 2024-07-31 06983644 core:WithinOneYear 2023-08-31 06983644 core:AfterOneYear 2024-07-31 06983644 core:AfterOneYear 2023-08-31 06983644 core:ShareCapital 2024-07-31 06983644 core:ShareCapital 2023-08-31 06983644 core:RetainedEarningsAccumulatedLosses 2024-07-31 06983644 core:RetainedEarningsAccumulatedLosses 2023-08-31 06983644 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-07-31 06983644 core:CostValuation core:Non-currentFinancialInstruments 2024-07-31 06983644 core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal core:Non-currentFinancialInstruments 2024-07-31 06983644 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2024-07-31 06983644 core:Non-currentFinancialInstruments 2024-07-31 06983644 core:PlantMachinery 2023-08-31 06983644 bus:Director1 2023-08-31 06983644 bus:Director1 2024-07-31 06983644 bus:Director2 2024-07-31 06983644 bus:Director1 2022-08-31 06983644 bus:Director1 2023-08-31 06983644 bus:Director1 2022-09-01 2023-08-31 06983644 bus:SmallEntities 2023-09-01 2024-07-31 06983644 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-07-31 06983644 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-07-31 06983644 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-07-31 06983644 bus:FullAccounts 2023-09-01 2024-07-31 06983644 bus:OrdinaryShareClass1 2024-07-31 06983644 bus:OrdinaryShareClass1 2023-08-31
COMPANY REGISTRATION NUMBER: 06983644

Kagool Ltd

Filleted Unaudited Financial Statements

31 July 2024

Kagool Ltd

Statement of Financial Position

31 July 2024

| 31 Jul 24 | 31 Aug 23
Note | £ | £ | £

Fixed Assets

Intangible assets | 5 |  | 471,488 | –
Tangible assets | 6 |  | 82,314 | 464
Investments | 7 |  | 30,002 | –
|  | ---------- | ----
|  | 583,804 | 464

Current Assets

Debtors | 8 | 3,632,810 |  | –
Cash at bank and in hand | 16,477 |  | 5
| ------------- |  | ----
| 3,649,287 |  | 5

Creditors: amounts falling due within one year | 9 | ( 4,955,274) |  | ( 26,674)
| ------------- |  | ---------
Net Current Liabilities |  | ( 1,305,987) | ( 26,669)
|  | ------------- | ---------
Total Assets Less Current Liabilities |  | ( 722,183) | ( 26,205)

Creditors: amounts falling due after more than one year | 10 |  | ( 60,282) | ( 22,383)
|  | ---------- | ---------
Net Liabilities |  | ( 782,465) | ( 48,588)
|  | ---------- | ---------

Capital and Reserves

Called up share capital | 11 |  | 100 | 5
Profit and loss account |  | ( 782,565) | ( 48,593)
|  | ---------- | ---------
Shareholders Deficit |  | ( 782,465) | ( 48,588)
|  | ---------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 31st July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Kagool Ltd

Statement of Financial Position (continued)

31 July 2024
These financial statements were approved by the board of directors and authorised for issue on 8 January 2026 , and are signed on behalf of the board by:

Mr D Barlow
Director

Company registration number: 06983644

Kagool Ltd

Notes to the Financial Statements

Period from 1st September 2023 to 31st July 2024
1. General Information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Rum Runner Works, Regency Wharf, Birmingham, B1 2DS.
2. Statement of Compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
Judgements and Key Sources of Estimation Uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue Recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign Currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 10 years

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant & Machinery | - | 33% reducing balance
| Equipment | - | 15% straight line

Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in Associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, which the transaction is measured at the present value of the future receipts discounted at market rate of interest. Financial assets classified as receivable within one year are not amortised. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangement entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Defined Contribution Plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee Numbers
The average number of persons employed by the company during the period amounted to 71 (2023: 1 ).
5. Intangible Assets

| Goodwill
| £
Cost |
Additions | 509,717
| ----------
At 31st July 2024 | 509,717
| ----------
Amortisation |
Charge for the period | 38,229
| ----------
At 31st July 2024 | 38,229
| ----------
Carrying amount |
At 31st July 2024 | 471,488
| ----------
At 31st August 2023 | –
| ----------

6. Tangible Assets

| Plant and machinery | Fixtures and fittings | Total
| £ | £ | £
Cost |  |  |
At 1st September 2023 | 11,498 | – | 11,498
Additions | 16,440 | 71,424 | 87,864
| --------- | --------- | ---------
At 31st July 2024 | 27,938 | 71,424 | 99,362
| --------- | --------- | ---------
Depreciation |  |  |
At 1st September 2023 | 11,034 | – | 11,034
Charge for the period | 4,375 | 1,639 | 6,014
| --------- | --------- | ---------
At 31st July 2024 | 15,409 | 1,639 | 17,048
| --------- | --------- | ---------
Carrying amount |  |  |
At 31st July 2024 | 12,529 | 69,785 | 82,314
| --------- | --------- | ---------
At 31st August 2023 | 464 | – | 464
| --------- | --------- | ---------

7. Investments

| Shares in group undertakings
| £
Cost |
At 1st September 2023 | –
Additions | 45,001
| ---------
At 31st July 2024 | 45,001
| ---------
Impairment |
At 1st September 2023 | –
Revaluations | 14,999
| ---------
At 31st July 2024 | 14,999
| ---------

Carrying amount |
At 31st July 2024 | 30,002
| ---------
At 31st August 2023 | –
| ---------

8. Debtors

| 31 Jul 24 | 31 Aug 23
| £ | £
Trade debtors | 2,240,916 | –
Amounts owed by group undertakings and undertakings in which the company has a participating interest | 222,485 | –
Other debtors | 1,169,409 | –
| ------------- | ----
| 3,632,810 | –
| ------------- | ----

9. Creditors: amounts falling due within one year

| 31 Jul 24 | 31 Aug 23
| £ | £
Bank loans and overdrafts | 350,273 | 10,000
Trade creditors | 191,892 | 466
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 1,175,000 | –
Corporation tax | 3,608 | –
Social security and other taxes | 547,538 | 12,837
Other creditors | 2,686,963 | 3,371
| ------------- | ---------
| 4,955,274 | 26,674
| ------------- | ---------

10. Creditors: amounts falling due after more than one year

| 31 Jul 24 | 31 Aug 23
| £ | £
Bank loans and overdrafts | 60,282 | 22,383
| --------- | ---------

11. Called Up Share Capital
Issued, called up and fully paid

| 31 Jul 24 | 31 Aug 23
| No. | £ | No. | £
Ordinary shares of £ 1 each | 100 | 100 | 5 | 5
| ---- | ---- | ---- | ----

12. Directors' Advances, Credits and Guarantees
During the period the directors entered into the following advances and credits with the company:

| 31 Jul 24
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Mr D Barlow | ( 1,495) | 16,477 | 1,495 | 16,477
| Mr P Patel | – | 10,691 | – | 10,691
|  | ------- | --------- | ------- | ---------
|  | ( 1,495) | 27,168 | 1,495 | 27,168
|  | ------- | --------- | ------- | ---------

| 31 Aug 23
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Mr D Barlow | ( 1,715) | – | 220 | ( 1,495)
| Mr P Patel | – | – | – | –
|  | ------- | ---- | ---- | -------
|  | ( 1,715) | – | 220 | ( 1,495)
|  | ------- | ---- | ---- | -------

Interest has been charged at a rate of 2.25% when overdrawn. The loans are repayable on demand.
13. Going Concern
The financial statements have been prepared on a going concern basis which assumes the continued support of companies under common control and eternal finance providers.