Acorah Software Products - Accounts Production 16.8.200 false true 31 July 2024 1 August 2023 false 1 August 2024 31 July 2025 31 July 2025 07685478 Mr Trevor Elliott iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07685478 2024-07-31 07685478 2025-07-31 07685478 2024-08-01 2025-07-31 07685478 frs-core:CurrentFinancialInstruments 2025-07-31 07685478 frs-core:Non-currentFinancialInstruments 2025-07-31 07685478 frs-core:FurnitureFittings 2025-07-31 07685478 frs-core:FurnitureFittings 2024-08-01 2025-07-31 07685478 frs-core:FurnitureFittings 2024-07-31 07685478 frs-core:MotorVehicles 2025-07-31 07685478 frs-core:MotorVehicles 2024-08-01 2025-07-31 07685478 frs-core:MotorVehicles 2024-07-31 07685478 frs-core:PlantMachinery 2025-07-31 07685478 frs-core:PlantMachinery 2024-08-01 2025-07-31 07685478 frs-core:PlantMachinery 2024-07-31 07685478 frs-core:ShareCapital 2025-07-31 07685478 frs-core:RetainedEarningsAccumulatedLosses 2025-07-31 07685478 frs-bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 07685478 frs-bus:FilletedAccounts 2024-08-01 2025-07-31 07685478 frs-bus:SmallEntities 2024-08-01 2025-07-31 07685478 frs-bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 07685478 frs-bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 07685478 frs-bus:Director1 2024-08-01 2025-07-31 07685478 frs-bus:Director1 2024-07-31 07685478 frs-bus:Director1 2025-07-31 07685478 frs-core:CurrentFinancialInstruments 1 2025-07-31 07685478 frs-countries:EnglandWales 2024-08-01 2025-07-31 07685478 2023-07-31 07685478 2024-07-31 07685478 2023-08-01 2024-07-31 07685478 frs-core:CurrentFinancialInstruments 2024-07-31 07685478 frs-core:Non-currentFinancialInstruments 2024-07-31 07685478 frs-core:ShareCapital 2024-07-31 07685478 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31 07685478 frs-core:CurrentFinancialInstruments 1 2024-07-31
TB Elliott Flooring Limited
Financial Statements
For The Year Ended 31 July 2025
TaxAssist Accountants
133 Station Road
Sidcup
DA15 7AA
TB Elliott Flooring Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—6

Page 1
TB Elliott Flooring Limited
Balance Sheet
As At 31 July 2025
Balance Sheet
Registered number: 07685478

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 55,475 |  | 69,983
|  |  | 55,475 |  | 69,983
CURRENT ASSETS
Stocks | 5 | 4,000 |  | 8,401 |
Debtors | 6 | 439,657 |  | 396,046 |
Cash at bank and in hand |  | 324,473 |  | 356,419 |
|  | 768,130 |  | 760,866 |
Creditors: Amounts Falling Due Within One Year | 7 | (58,598 ) |  | (70,367 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 709,532 |  | 690,499
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 765,007 |  | 760,482
Creditors: Amounts Falling Due After More Than One Year | 8 |  | - |  | (10,765 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (13,869 ) |  | (16,278 )
NET ASSETS |  |  | 751,138 |  | 733,439
CAPITAL AND RESERVES
Called up share capital | 9 |  | 100 |  | 100
Profit and Loss Account |  |  | 751,038 |  | 733,339
SHAREHOLDERS' FUNDS |  |  | 751,138 |  | 733,439

Page 1
Page 2
TB Elliott Flooring Limited
Balance Sheet (continued)
As At 31 July 2025
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Trevor Elliott Director
7 January 2026

The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
TB Elliott Flooring Limited
Notes to the Financial Statements
For The Year Ended 31 July 2025
Notes to the Financial Statements
1. General Information
TB Elliott Flooring Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07685478 . The registered office is 2a Petts Wood Road, Petts Wood, Orpington, BR5 1LB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 25% Reducing balance
Motor Vehicles | 25% Reducing balance
Fixtures & Fittings | 25% Reducing balance

2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
TB Elliott Flooring Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 July 2025
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 5)
5 5
4. Tangible Assets

| Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost
As at 1 August 2024 | 8,610 | 154,868 | 4,016 | 167,494
Additions | 732 | 16,000 | - | 16,732
Disposals | - | (16,999 ) | - | (16,999 )
As at 31 July 2025 | 9,342 | 153,869 | 4,016 | 167,227
Depreciation
As at 1 August 2024 | 7,507 | 86,434 | 3,570 | 97,511
Provided during the period | 458 | 20,047 | 111 | 20,616
Disposals | - | (6,375 ) | - | (6,375 )
As at 31 July 2025 | 7,965 | 100,106 | 3,681 | 111,752
Net Book Value
As at 31 July 2025 | 1,377 | 53,763 | 335 | 55,475
As at 1 August 2024 | 1,103 | 68,434 | 446 | 69,983

Page 4
Page 5
TB Elliott Flooring Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 July 2025
5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | 4,000 |  | 8,401

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 185,423 |  | 110,885
Prepayments and accrued income | 8,004 |  | 9,417
Other debtors | 172,227 |  | 191,194
VAT | 7,021 |  | 18,630
Director's loan account | 1,062 |  | -
| 373,737 |  | 330,126
Due after more than one year
Corporation tax recoverable assets | 65,920 |  | 65,920
| 439,657 |  | 396,046

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 2,588 |  | 30,282
Bank loans and overdrafts | 10,511 |  | 9,991
Corporation tax | 16,287 |  | 13,215
Other taxes and social security | 3,066 |  | 3,176
Net wages | 831 |  | 55
Other creditors | 642 |  | 7,855
Pension Liability | 417 |  | 519
Accruals and deferred income | 24,256 |  | 5,274
| 58,598 |  | 70,367

8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | - |  | 10,765

Page 5
Page 6
TB Elliott Flooring Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 July 2025
9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:

| As at 1 August 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 July 2025
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Mr Trevor Elliott | 191,194 | - | 18,967 | - | 172,227

Page 6