IRIS Accounts Production v25.4.0.155 01481752 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh014817522024-06-30014817522025-06-30014817522024-07-012025-06-30014817522023-06-30014817522023-07-012024-06-30014817522024-06-3001481752ns15:EnglandWales2024-07-012025-06-3001481752ns14:PoundSterling2024-07-012025-06-3001481752ns10:Director12024-07-012025-06-3001481752ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3001481752ns10:SmallEntities2024-07-012025-06-3001481752ns10:AuditExemptWithAccountantsReport2024-07-012025-06-3001481752ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3001481752ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3001481752ns10:FullAccounts2024-07-012025-06-3001481752ns10:Director22024-07-012025-06-3001481752ns10:Director32024-07-012025-06-3001481752ns10:Director42024-07-012025-06-3001481752ns10:RegisteredOffice2024-07-012025-06-3001481752ns5:CurrentFinancialInstruments2025-06-3001481752ns5:CurrentFinancialInstruments2024-06-3001481752ns5:Non-currentFinancialInstruments2025-06-3001481752ns5:Non-currentFinancialInstruments2024-06-3001481752ns5:ShareCapital2025-06-3001481752ns5:ShareCapital2024-06-3001481752ns5:RevaluationReserve2025-06-3001481752ns5:RevaluationReserve2024-06-3001481752ns5:RetainedEarningsAccumulatedLosses2025-06-3001481752ns5:RetainedEarningsAccumulatedLosses2024-06-3001481752ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3001481752ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3001481752ns5:RevaluationReserve2024-06-30
REGISTERED NUMBER: 01481752 (England and Wales)

























Unaudited Financial Statements

for the Year Ended 30 June 2025

for

Whitley Estates Limited

Whitley Estates Limited (Registered number: 01481752)






Contents of the Financial Statements
for the year ended 30 June 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3

Chartered Accountants' Report 6

Whitley Estates Limited

Company Information
for the year ended 30 June 2025







DIRECTORS: W B Whitley
W P Whitley
E B Whitley
R G Whitley



REGISTERED OFFICE: Park House
Broncoed Business Park
Wrexham Road
Mold
Flintshire
CH7 1FQ



REGISTERED NUMBER: 01481752 (England and Wales)



ACCOUNTANTS: Bennett Brooks & Co Ltd
Chartered Accountants
Suite 1, First Floor
Coachworks Arcade
Northgate Street
Chester
Cheshire
CH1 2EY



BANKERS: Barclays Bank plc
Flint Business Centre
North East Wales Group of Branches
PO Box 1330
Flintshire
CH6 5WJ



SOLICITORS: Hill Dickinson
1 St Paul's Square
Liverpool
L3 9SJ

Whitley Estates Limited (Registered number: 01481752)

Balance Sheet
30 June 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 15,156,568 12,789,418

CURRENT ASSETS
Debtors 5 286,455 273,328
Cash at bank 4,602,390 4,107,797
4,888,845 4,381,125
CREDITORS
Amounts falling due within one year 6 598,433 583,954
NET CURRENT ASSETS 4,290,412 3,797,171
TOTAL ASSETS LESS CURRENT LIABILITIES 19,446,980 16,586,589

CREDITORS
Amounts falling due after more than one year 7 (3,890,804 ) (3,467,197 )

PROVISIONS FOR LIABILITIES (858,309 ) (875,584 )
NET ASSETS 14,697,867 12,243,808

CAPITAL AND RESERVES
Called up share capital 10,000 10,000
Revaluation reserve 8 9,105,300 6,807,248
Retained earnings 5,582,567 5,426,560
SHAREHOLDERS' FUNDS 14,697,867 12,243,808

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6 January 2026 and were signed on its behalf by:





W B Whitley - Director


Whitley Estates Limited (Registered number: 01481752)

Notes to the Financial Statements
for the year ended 30 June 2025

1. STATUTORY INFORMATION

Whitley Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover comprises of rental and related income receivable in the period excluding the reimbursement of utility bills by tenants.

Investment property
Investment properties are initially measured at cost plus costs directly attributable to the acquisition. Subsequent measurement is with reference to fair value with any increases credited to the income statement and transferred to a non-distributable reserve. Any diminution in fair value, below that of amounts already credited to this reserve, are charged to the income statement. Any increases in property values which were previously charged to the income statement are credited from the income statement to the extent that the original charge is reversed.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Share capital
Ordinary shares are classed as equity.

Short term debtors and creditors
Short term debtors and creditors with no stated interest rate are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand, cash held with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

Whitley Estates Limited (Registered number: 01481752)

Notes to the Financial Statements - continued
for the year ended 30 June 2025

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2024 12,789,418
Additions 69,098
Revaluations 2,298,052
At 30 June 2025 15,156,568
NET BOOK VALUE
At 30 June 2025 15,156,568
At 30 June 2024 12,789,418

The company's investment properties are reported at a fair value at 30th June 2025.

If the properties were sold at their revalued amounts the company would incur a capital gains tax liability of £858,309 at current tax rates.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 137,429 122,034
Prepayments & accrued income 149,026 151,294
286,455 273,328

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 16,096 4,891
Tax 140,894 158,830
Accrued expenses 441,443 420,233
598,433 583,954

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Amounts owed to group undertakings 3,890,804 3,467,197

8. RESERVES
Revaluation
reserve
£   
At 1 July 2024 6,807,248
Property revaluation 2,298,052

At 30 June 2025 9,105,300

9. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Whitley Estates Limited (Registered number: 01481752)

Notes to the Financial Statements - continued
for the year ended 30 June 2025

10. PARENT COMPANY

The company is a 100% subsidiary of F G Whitley & Sons Co Limited. The registered office of the parent is the same as Whitley Estates Ltd which can be found on the Company Information page.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Whitley Estates Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Whitley Estates Limited for the year ended 30 June 2025 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Whitley Estates Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Whitley Estates Limited and state those matters that we have agreed to state to the Board of Directors of Whitley Estates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Whitley Estates Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Whitley Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Whitley Estates Limited. You consider that Whitley Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Whitley Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Bennett Brooks & Co Ltd
Chartered Accountants
Suite 1, First Floor
Coachworks Arcade
Northgate Street
Chester
Cheshire
CH1 2EY


6 January 2026