CD3 Fundamentum Ltd - Accounts to registrar (filleted)

REGISTERED NUMBER: 10205878 (England and Wales)

Unaudited Financial Statements for the Year Ended 31st May 2025

for

CD3 Fundamentum Ltd

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

Mr D Worthington

Mrs C Worthington

REGISTERED OFFICE:

Two Summers

Old Gloucester Road

Frenchay

Bristol

City of Bristol

BS16 1QW

REGISTERED NUMBER:

10205878 (England and Wales)

ACCOUNTANTS:

Dunkley's

Woodlands Grange

Woodlands Lane

Bradley Stoke

Bristol

United Kingdom

BS32 4JY

FIXED ASSETS

Tangible assets

4

-

Investment property

5

290,000

280,000

290,000

280,000

CURRENT ASSETS

Debtors

6

1,091

-

Cash at bank

4,845

13,235

5,936

13,235

CREDITORS

Amounts falling due within one year

7

214,001

214,055

NET CURRENT LIABILITIES

(208,065

)

(200,820

)

TOTAL ASSETS LESS CURRENT LIABILITIES

81,935

79,180

PROVISIONS FOR LIABILITIES

10,386

10,375

NET ASSETS

71,549

68,805

CAPITAL AND RESERVES

Called up share capital

8

2

Fair value reserve

9

81,075

71,085

Retained earnings

9

(9,528

)

(2,282

)

SHAREHOLDERS' FUNDS

71,549

68,805

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10th December 2025 and were signed on its behalf by:

Mr D Worthington - Director

1.	STATUTORY INFORMATION

CD3 Fundamentum Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates.

Computer equipment - 25% Straight line.

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern

The company is reliant on the support of its director and shareholders and having made appropriate enquiries, the director has considered the future cashflow of the company and is not aware of any reason why the company will not be able to meet its liabilities as they fall due for the foreseeable future. As a result the director has continued to adopt the going concern basis.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4.	TANGIBLE FIXED ASSETS

Computer

equipment

£

COST

At 1st June 2024

and 31st May 2025

350

DEPRECIATION

At 1st June 2024

and 31st May 2025

350

NET BOOK VALUE

At 31st May 2025

-

At 31st May 2024

-

5.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1st June 2024

280,000

Revaluations

10,000

At 31st May 2025

290,000

NET BOOK VALUE

At 31st May 2025

290,000

At 31st May 2024

280,000

Fair value at 31st May 2025 is represented by:

£

Valuation in 2018

9,460

Valuation in 2019

2,000

Valuation in 2020

2,000

Valuation in 2021

18,000

Valuation in 2022

30,000

Valuation in 2023

5,000

Valuation in 2024

15,000

Valuation in 2025

10,000

Cost

198,540

290,000

If the investment property had not been revalued it would have been included at the following historical cost:

31.5.25

31.5.24

£

Cost

198,540

Investment property was valued on an open market basis on 31st May 2025 by the directors .

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.5.25

31.5.24

£

Tax

1,091

-

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.5.25

31.5.24

£

Tax

-

1,091

Directors' current accounts

212,945

211,956

Accrued expenses

1,056

1,008

214,001

214,055

8.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.5.25

31.5.24

value:

£

1

Ordinary A

£1

1

Ordinary B

£1

1

2

9.

RESERVES

Fair

Retained

value

earnings

reserve

Totals

£

At 1st June 2024

(2,282

)

71,085

68,803

Profit for the year

2,744

Assets revalued in period

(9,990

)

9,990

-

At 31st May 2025

(9,528

)

81,075

71,547