NEW ARC WILDLIFE RESCUE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
|
1. Accounting Policies
|
| The principal accounting policies adopted by the Charity, which is a public benefit entity, in the preparation of the accounts are as follows. |
1.1 Basis of preparation
These accounts have been prepared under the historical cost convention, as modified by the inclusion of charitable properties and fixed asset investments and investment properties at valuation.
These accounts have been prepared in accordance with “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
These accounts are presented in pounds sterling and rounded to the nearest pound.
|
1.2 Going concern
The Trustees have prepared financial projections, taking into consideration the current economic conditions and have, at the time of approving these accounts, a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the accounts.
|
2. Income from Donations and Legacies
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
|
£ |
|
£ |
|
£ |
| Donation and gifts |
|
76,944.77 |
|
76,944.77 |
|
85,481.00 |
| General grants provided by Government/other charities |
|
62,518.29 |
|
62,518.29 |
|
- |
| Gift Aid |
|
20,334.93 |
|
20,334.93 |
|
42,449.00 |
| Legacies |
|
- |
|
- |
|
14,113.00 |
| Other |
|
8,903.93 |
|
8,903.93 |
|
- |
| Total |
|
168,701.92 |
|
168,701.92 |
|
142,043.00 |
|
3. Income from Other Trading Activities
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
|
£ |
|
£ |
|
£ |
| Shop income |
|
156,430.99 |
|
156,430.99 |
|
184,753.00 |
| Total |
|
156,430.99 |
|
156,430.99 |
|
184,753.00 |
|
4. Income from Investments
|
|
| Analysis |
|
Unrestricted funds |
|
Restricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
|
£ |
|
£ |
|
£ |
|
£ |
| Interest income |
|
690.34 |
|
52.63 |
|
742.97 |
|
571.00 |
| Total |
|
690.34 |
|
52.63 |
|
742.97 |
|
571.00 |
|
5. Expenditure on Raising Funds
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
|
£ |
|
£ |
|
£ |
| Operating charity shops |
|
12,443.36 |
|
12,443.36 |
|
18,604.00 |
| Other trading activities |
|
2,267.03 |
|
2,267.03 |
|
5,940.00 |
| Rent collection, property repairs and maintenance charges |
|
77,183.17 |
|
77,183.17 |
|
76,799.00 |
| Wages and salaries |
|
29,369.66 |
|
29,369.66 |
|
19,455.00 |
| Staff costs |
|
40,134.23 |
|
40,134.23 |
|
7,503.00 |
|
Total
|
|
161,397.45
|
|
161,397.45
|
|
128,301.00
|
|
6. Expenditure on Charitable Activities
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
|
£ |
|
£ |
|
£ |
| Bank charges |
|
- |
|
- |
|
1,121.00 |
| Charity running cost |
|
68,590.65 |
|
68,590.65 |
|
55,339.00 |
| Cost of services |
|
35,027.85 |
|
35,027.85 |
|
62,022.00 |
| Employee costs |
|
87,638.82 |
|
87,638.82 |
|
63,525.00 |
| Printing and stationery |
|
577.03 |
|
577.03 |
|
- |
|
Total
|
|
191,834.35
|
|
191,834.35
|
|
182,007.00
|
|
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
£ |
|
£ |
|
£ |
| Depreciation Charge for the Year - Plant & Machinery |
|
5,733.00 |
|
5,733.00 |
|
8,206.00 |
| Depreciation Charge for the Year - Motor Vehicles |
|
6,575.00 |
|
6,575.00 |
|
8,767.00 |
| Depreciation Charge for the Year - Fixtures & Fittings |
|
1,691.00 |
|
1,691.00 |
|
2,254.00 |
| Depreciation Charge for the Year - Freehold Land & Buildings |
|
2,600.00 |
|
2,600.00 |
|
2,653.00 |
| Total |
|
16,599.00 |
|
16,599.00 |
|
21,880.00 |
|
8. Tangible Fixed Assets
|
|
Freehold Land & Buildings |
Plant & Machinery |
Motor Vehicles |
Fixtures & Fittings |
Computer Equipment |
|
£ |
£ |
£ |
£ |
£ |
|
|
| At 01 April 2024 |
139,628.00 |
100,098.00 |
69,549.00 |
12,021.00 |
2,325.00 |
| Additions |
- |
- |
- |
- |
- |
| Disposals |
- |
- |
- |
- |
- |
| Revaluations |
- |
- |
- |
- |
- |
| Transfers |
- |
- |
- |
- |
- |
| At 31 March 2025 |
139,628.00 |
100,098.00 |
69,549.00 |
12,021.00 |
2,325.00 |
|
|
|
|
|
|
|
8.2 Depreciation and impairments
|
| At 01 April 2024 |
9,640.00 |
71,431.00 |
43,249.00 |
5,259.00 |
1,017.00 |
| Charge for the year |
2,600.00 |
5,733.00 |
6,575.00 |
1,691.00 |
327.00 |
| Disposals |
- |
- |
- |
- |
- |
| Revaluations |
- |
- |
- |
- |
- |
| Transfers |
- |
- |
- |
- |
- |
| At 31 March 2025 |
12,240.00 |
77,164.00 |
49,824.00 |
6,950.00 |
1,344.00 |
|
|
|
|
|
|
|
|
|
| At 01 April 2024 |
129,988.00 |
28,667.00 |
26,300.00 |
6,762.00 |
1,308.00 |
| At 31 March 2025 |
127,388.00 |
22,934.00 |
19,725.00 |
5,071.00 |
981.00 |
|
|
9. Debtors: Amounts falling due within one year
|
|
|
Total funds 2025 |
|
Total funds 2024 |
|
£ |
|
£ |
| Other debtors |
1,086.29 |
|
2,617.00 |
| Total |
1,086.29 |
|
2,617.00 |
|
10. Cash at bank and in hand
|
|
|
Total funds 2025 |
|
Total funds 2024 |
|
£ |
|
£ |
| Cash at bank and in hand |
80,991.75 |
|
113,787.00 |
| Total |
80,991.75 |
|
113,787.00 |
|
11. Creditors: Amounts falling due within one year
|
|
|
Total funds 2025 |
|
Total funds 2024 |
|
£ |
|
£ |
| Obligations under hire purchase |
6,587.96 |
|
8,617.00 |
| Other creditors |
1,358.00 |
|
1,358.00 |
| Total |
7,945.96 |
|
9,975.00 |
|
12. Creditors: Amounts falling due after one year
|
|
|
Total funds 2025 |
|
Total funds 2024 |
|
£ |
|
£ |
| Bank loans and overdrafts |
19,755.00 |
|
25,023.00 |
| Total |
19,755.00 |
|
25,023.00 |
|
|
|
13.1 Details of material funds held and movements during the CURRENT reporting period
|
| Fund names |
Fund balances brought forward |
Income |
Expenditure |
Transfers |
Gains and losses |
Fund balances carried forward |
| £ |
£ |
£ |
£ |
£ |
£ |
|
Unrestricted funds
|
|
228,431.00 |
325,823.25 |
369,830.80 |
- |
- |
184,423.45 |
|
Restricted funds
|
|
46,000.00 |
52.63 |
- |
- |
- |
46,052.63 |
|
|
Total
|
274,431.00 |
325,875.88 |
369,830.80 |
- |
- |
230,476.08 |
|
13.2 Details of material funds held and movements during the PREVIOUS reporting period
|
| Fund names |
Fund balances brought forward |
Income |
Expenditure |
Transfers |
Gains and losses |
Fund balances carried forward |
| £ |
£ |
£ |
£ |
£ |
£ |
|
Unrestricted funds
|
|
233,252.00 |
327,367.00 |
332,188.00 |
- |
- |
228,431.00 |
|
Restricted funds
|
|
46,000.00 |
- |
- |
- |
- |
46,000.00 |
|
|
Total
|
279,252.00 |
327,367.00 |
332,188.00 |
- |
- |
274,431.00 |
|
14. Average Number of Employees
|
|
This year £
|
Last year £
|
| Shop |
1 |
1 |
| Centre |
5 |
5 |
|
|
|
|
|
|
|
Total
|
6 |
6 |
|
Average number of employees during this year : 6 and last year : 6
|
|
|