Company registration number SC493024 (Scotland)
DUNBAR GOLF CLUB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
DUNBAR GOLF CLUB LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DUNBAR GOLF CLUB LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,437,732
1,901,467
Investments
4
1
1
4,437,733
1,901,468
Current assets
Stocks
9,100
-
Debtors
5
2,995,333
4,777,079
Cash at bank and in hand
613,286
1,435,257
3,617,719
6,212,336
Creditors: amounts falling due within one year
6
(973,291)
(1,864,077)
Net current assets
2,644,428
4,348,259
Total assets less current liabilities
7,082,161
6,249,727
Creditors: amounts falling due after more than one year
7
(793,756)
(270,512)
Net assets
6,288,405
5,979,215
Reserves
Development fund
-
0
828,760
General fund
6,288,405
5,150,455
Total members' funds
6,288,405
5,979,215
DUNBAR GOLF CLUB LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 January 2026 and are signed on its behalf by:
N Woodall-Mason
Director
Company registration number SC493024 (Scotland)
DUNBAR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Dunbar Golf Club Limited is a private company limited by guarantee incorporated in Scotland. The registered office is East Links, Dunbar, EH42 1LL.

 

All assets, liaiblities and trade of the former unincorporated Dunbar Golf Club CASC were transferred into the company on 4 November 2024. The company commenced trading on this date. The financial statements have been prepared using the merger accounting method and the comparative figures in the financial statements represent activities conducted by Dunbar Golf Club CASC.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Business combinations

Business combinations that satisfy the criteria contained within FRS102 19.27 are accounted for using the merger accounting method. Following the principles of this method, the results and cash flows of the combining entities are brought into the financial statements of the combined entity from the beginning of the financial year in which the combination occurred.

 

The comparative information is restated by including the total comprehensive income for all of the combining entities for the previous reporting period and their statement of financial position for the previous reporting date, adjusted as necessary to achieve uniformity of accounting policies.

1.3
Going concern

The directors have considered a period of at least 12 months from the date on which these financial statements have been signed and having considered all information available to them, believe it appropriate to prepare the financial statements on a going conern basis. true

The directors are satisifed that the company has adequate resources to continue to operate for the foreseeable future.

1.4
Income and expenditure

Turnover represents total revenue excluding value added tax.

 

Income and expenses are included in the financial statements as they become receivable or due.

 

Subscription income received is recognised in the year the subscription relates to on the accruals basis. The subscription year runs from January to December.

DUNBAR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land
Nil
Building and course improvements
2% Straight Line
Plant and equipment
15% Straight Line
Fixtures and fittings
10% Straight Line
Computers
33% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in surplus or deficit.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Golf course stock to help maintain the upkeep of the course is stated at the lower of cost and net realisable value.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DUNBAR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Taxation

The company is exempt from corporation tax due to its CASC status.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

DUNBAR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.14

Exceptional items

The company defines any individual items of income or expense as an exceptional item where the size or incidence is considered to be material to the understanding of the financial statements. In such cases the amount and nature of the exceptional item will be disclosed either on the profit and loss account or within the notes to the accounts depending on the size and nature of the exceptional item.

2
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
16
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2024
1,366,795
1,592,616
2,959,411
Additions
2,569,429
143,791
2,713,220
Disposals
-
0
(73,693)
(73,693)
At 30 September 2025
3,936,224
1,662,714
5,598,938
Depreciation and impairment
At 1 October 2024
8,439
1,049,505
1,057,944
Depreciation charged in the year
1,611
148,011
149,622
Eliminated in respect of disposals
-
0
(46,360)
(46,360)
At 30 September 2025
10,050
1,151,156
1,161,206
Carrying amount
At 30 September 2025
3,926,174
511,558
4,437,732
At 30 September 2024
1,358,356
543,111
1,901,467
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
DUNBAR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
351,029
178,990
Other debtors
2,644,304
4,598,089
2,995,333
4,777,079
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
30,952
505,778
Trade creditors
642,325
106,953
Taxation and social security
9,864
958,394
Other creditors
290,150
292,952
973,291
1,864,077

Bank loans of £30,952 (2024: £505,778) are secured against land owned by the company.

 

Hire purchase liabilities of £114,205 (2024 : £117,765) are secured over the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
489,048
-
0
Other creditors
304,708
270,512
793,756
270,512
Creditors which fall due after five years are payable as follows:
Payable by instalments
340,476
-

Bank loans of £489,048 (2024: £nil) are secured against land owned by the company.

 

Hire purchase liabilities of £252,407 (2024 : £270,512) are secured over the assets to which they relate.

 

8
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

2025-09-302024-10-01falsefalsefalse08 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityR GowdridgeI JeavonsS JohnstoneW KaneJ MainG FreelandN Woodall-MasonT RollinsonJ BarberSC4930242024-10-012025-09-30SC4930242025-09-30SC4930242024-09-30SC493024core:LandBuildings2025-09-30SC493024core:OtherPropertyPlantEquipment2025-09-30SC493024core:LandBuildings2024-09-30SC493024core:OtherPropertyPlantEquipment2024-09-30SC493024core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-30SC493024core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-30SC493024core:WithinOneYear2025-09-30SC493024core:WithinOneYear2024-09-30SC493024core:AfterOneYear2025-09-30SC493024core:AfterOneYear2024-09-30SC493024core:CurrentFinancialInstruments2025-09-30SC493024core:CurrentFinancialInstruments2024-09-30SC493024core:CurrentFinancialInstrumentscore:AfterOneYear2025-09-30SC493024core:CurrentFinancialInstrumentscore:AfterOneYear2024-09-30SC493024core:OtherMiscellaneousReserve2025-09-30SC493024core:OtherMiscellaneousReserve2024-09-30SC493024core:RetainedEarningsAccumulatedLosses2025-09-30SC493024core:RetainedEarningsAccumulatedLosses2024-09-30SC493024bus:Director72024-10-012025-09-30SC493024core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-30SC493024core:LandBuildingscore:LongLeaseholdAssets2024-10-012025-09-30SC493024core:PlantMachinery2024-10-012025-09-30SC493024core:FurnitureFittings2024-10-012025-09-30SC493024core:ComputerEquipment2024-10-012025-09-30SC493024core:MotorVehicles2024-10-012025-09-30SC4930242023-10-012024-09-30SC493024core:LandBuildings2024-09-30SC493024core:OtherPropertyPlantEquipment2024-09-30SC4930242024-09-30SC493024core:LandBuildings2024-10-012025-09-30SC493024core:OtherPropertyPlantEquipment2024-10-012025-09-30SC493024core:Non-currentFinancialInstruments2025-09-30SC493024core:Non-currentFinancialInstruments2024-09-30SC493024bus:CompanyLimitedByGuarantee2024-10-012025-09-30SC493024bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-30SC493024bus:FRS1022024-10-012025-09-30SC493024bus:AuditExemptWithAccountantsReport2024-10-012025-09-30SC493024bus:Director12024-10-012025-09-30SC493024bus:Director22024-10-012025-09-30SC493024bus:Director32024-10-012025-09-30SC493024bus:Director42024-10-012025-09-30SC493024bus:Director52024-10-012025-09-30SC493024bus:Director62024-10-012025-09-30SC493024bus:Director82024-10-012025-09-30SC493024bus:CompanySecretary12024-10-012025-09-30SC493024bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP