IRIS Accounts Production v25.4.0.155 09982187 Board of Directors 1.5.24 30.4.25 30.4.25 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09982187 2024-04-30 09982187 2025-04-30 09982187 2024-05-01 2025-04-30 09982187 2023-04-30 09982187 2023-05-01 2024-04-30 09982187 2024-04-30 09982187 ns15:EnglandWales 2024-05-01 2025-04-30 09982187 ns14:PoundSterling 2024-05-01 2025-04-30 09982187 ns10:Director1 2024-05-01 2025-04-30 09982187 ns10:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 09982187 ns10:SmallEntities 2024-05-01 2025-04-30 09982187 ns10:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 09982187 ns10:SmallCompaniesRegimeForDirectorsReport 2024-05-01 2025-04-30 09982187 ns10:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 09982187 ns10:FullAccounts 2024-05-01 2025-04-30 09982187 ns10:OrdinaryShareClass1 2024-05-01 2025-04-30 09982187 ns10:Director2 2024-05-01 2025-04-30 09982187 ns10:Director3 2024-05-01 2025-04-30 09982187 ns10:Director4 2024-05-01 2025-04-30 09982187 ns10:Director5 2024-05-01 2025-04-30 09982187 ns10:CompanySecretary1 2024-05-01 2025-04-30 09982187 ns10:RegisteredOffice 2024-05-01 2025-04-30 09982187 ns5:CurrentFinancialInstruments 2025-04-30 09982187 ns5:CurrentFinancialInstruments 2024-04-30 09982187 ns5:ShareCapital 2025-04-30 09982187 ns5:ShareCapital 2024-04-30 09982187 ns5:FurtherSpecificReserve3ComponentTotalEquity 2025-04-30 09982187 ns5:FurtherSpecificReserve3ComponentTotalEquity 2024-04-30 09982187 ns5:RetainedEarningsAccumulatedLosses 2025-04-30 09982187 ns5:RetainedEarningsAccumulatedLosses 2024-04-30 09982187 ns5:PlantMachinery 2024-05-01 2025-04-30 09982187 ns5:FurnitureFittings 2024-05-01 2025-04-30 09982187 ns5:ComputerEquipment 2024-05-01 2025-04-30 09982187 ns5:PlantMachinery 2024-04-30 09982187 ns5:FurnitureFittings 2024-04-30 09982187 ns5:ComputerEquipment 2024-04-30 09982187 ns5:PlantMachinery 2025-04-30 09982187 ns5:FurnitureFittings 2025-04-30 09982187 ns5:ComputerEquipment 2025-04-30 09982187 ns5:PlantMachinery 2024-04-30 09982187 ns5:FurnitureFittings 2024-04-30 09982187 ns5:ComputerEquipment 2024-04-30 09982187 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-04-30 09982187 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-04-30 09982187 ns10:OrdinaryShareClass1 2025-04-30

REGISTERED NUMBER: 09982187 (England and Wales)

| MARSHLANDS LETTINGS LIMITED |

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 30 APRIL 2025 |

MARSHLANDS LETTINGS LIMITED (REGISTERED NUMBER: 09982187)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

Page |

| Company Information | 1 |

| Statement of Financial Position | 3 |

| Notes to the Financial Statements | 5 |

MARSHLANDS LETTINGS LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 30 APRIL 2025

| DIRECTORS: | Mrs M A S Paston

| Miss J M Taylor

| Mr D W A Taylor

| Mr W G Taylor

| Mrs A M Taylor

| SECRETARY: | Miss J M Taylor

| REGISTERED OFFICE: | Building 1063

| Cornforth Drive

| Kent Science Park

| Sittingbourne

| Kent

| ME9 8PX

| BUSINESS ADDRESS: | Bellever

| Marshlands Farm, Lower Road

| Minster

| SHEERNESS

| Kent

| ME12 3RT

| REGISTERED NUMBER: | 09982187 (England and Wales)

MARSHLANDS LETTINGS LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 30 APRIL 2025

| ACCOUNTANTS: | McCabe Ford Williams

| Chartered Accountants

| Building 1063

| Cornforth Drive

| Kent Science Park

| Sittingbourne

| Kent

| ME9 8PX

MARSHLANDS LETTINGS LIMITED (REGISTERED NUMBER: 09982187)

STATEMENT OF FINANCIAL POSITION

30 APRIL 2025

| 30.4.25 | 30.4.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 5 | 62,384 |  | 76,550 |  |

Investment property | 6 | 3,954,460 |  | 3,322,946 |  |

4,016,844 |  | 3,399,496 |  |

CURRENT ASSETS

Debtors | 7 | 3,586 |  | 22,018 |  |

Cash at bank and in hand | 15,726 |  | 13,900 |  |

19,312 |  | 35,918 |  |

CREDITORS

Amounts falling due within one year | 8 | 1,784,804 |  | 1,304,799 |  |

NET CURRENT LIABILITIES | (1,765,492 | ) | (1,268,881 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,251,352 |  | 2,130,615 |  |

PROVISIONS FOR LIABILITIES | 318,674 |  | 323,723 |  |

NET ASSETS | 1,932,678 |  | 1,806,892 |  |

CAPITAL AND RESERVES

Called up share capital | 10 | 300 |  | 300 |  |

Non-distributable reserve | 11 | 1,330,039 |  | 1,333,106 |  |

Retained earnings | 602,339 |  | 473,486 |  |

SHAREHOLDERS' FUNDS | 1,932,678 |  | 1,806,892 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MARSHLANDS LETTINGS LIMITED (REGISTERED NUMBER: 09982187)

STATEMENT OF FINANCIAL POSITION - continued

30 APRIL 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 January 2026 and were signed on its behalf by:

Mrs M A S Paston - Director

MARSHLANDS LETTINGS LIMITED (REGISTERED NUMBER: 09982187)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

1. | STATUTORY INFORMATION

| Marshlands Lettings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Significant judgements and estimates

| In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets. The valuation of the Investment Property involves significant estimation.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and equipment | - | straight line over 10 years and straight line over 3 years

| Furniture and fittings | - | 25% on cost

| Computer equipment | - | straight line over 3 years

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

MARSHLANDS LETTINGS LIMITED (REGISTERED NUMBER: 09982187)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 APRIL 2025

3. | ACCOUNTING POLICIES - continued

| Financial instruments

| The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

| a) Trade and other debtors

| Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

| b) Cash and cash equivalents

| Cash and cash equivalents comprise cash at bank and in hand.

| c) Impairment of financial assets

| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

| For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

| For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

| d) Trade and other creditors

| Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

| Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

MARSHLANDS LETTINGS LIMITED (REGISTERED NUMBER: 09982187)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 APRIL 2025

3. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Impairment of non-financial assets

| At each reporting date non-financial assets not carried at fair value, like plant and equipment, are reviewed, to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit and loss.

| Inventories are also assessed for impairment at each reporting date. Each item of inventory is compared to the last sold date and an impairment loss recognised on a percentage basis in profit and loss.

| If an impairment loss is subsequently reversed, the carrying amount of the asset or group of related assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit and loss.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 5 (2024 - 3 ) .

MARSHLANDS LETTINGS LIMITED (REGISTERED NUMBER: 09982187)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 APRIL 2025

5. | TANGIBLE FIXED ASSETS

| Furniture |

| Plant and |  | and |  | Computer |

| equipment |  | fittings |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 May 2024

| and 30 April 2025 | 122,475 |  | 3,296 |  | 249 |  | 126,020 |  |

| DEPRECIATION

| At 1 May 2024 | 45,925 |  | 3,296 |  | 249 |  | 49,470 |  |

| Charge for year | 14,166 |  | - |  | - |  | 14,166 |  |

| At 30 April 2025 | 60,091 |  | 3,296 |  | 249 |  | 63,636 |  |

| NET BOOK VALUE

| At 30 April 2025 | 62,384 |  | - |  | - |  | 62,384 |  |

| At 30 April 2024 | 76,550 |  | - |  | - |  | 76,550 |  |

6. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 May 2024 | 3,322,946 |  |

| Additions | 636,314 |  |

| Revaluations | (4,800 | ) |

| At 30 April 2025 | 3,954,460 |  |

| NET BOOK VALUE

| At 30 April 2025 | 3,954,460 |  |

| At 30 April 2024 | 3,322,946 |  |

| Fair value at 30 April 2025 is represented by:

£ |

| Valuation in 2019 | 648,697 |  |

| Valuation in 2021 | (214,340 | ) |

| Valuation in 2023 | 543,939 |  |

| Valuation in 2024 | 260,414 |  |

| Valuation in 2025 | (4,800 | ) |

| Cost | 2,720,550 |  |

3,954,460 |  |

| Investment property was valued on an open market basis on 30 April 2025 by the directors .

MARSHLANDS LETTINGS LIMITED (REGISTERED NUMBER: 09982187)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 APRIL 2025

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 30.4.25 |  | 30.4.24

£ | £ |

| Trade debtors | 576 |  | 12,369 |  |

| Other debtors | 855 |  | 15 |  |

| VAT | - |  | 4,219 |  |

| Prepayments and accrued income | 2,155 |  | 5,415 |  |

3,586 |  | 22,018 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 30.4.25 |  | 30.4.24

£ | £ |

| Trade creditors | 37,603 |  | 2,806 |  |

| VAT | 7,396 |  | - |  |

| Other creditors | 23,212 |  | 22,910 |  |

| Loan-Taylor Plant Hire Limited | 45,000 |  | 15,000 |  |

| Other taxes and PAYE | 61,730 |  | 29,038 |  |

| Directors' Current Accounts | 1,599,546 |  | 1,224,933 |  |

| Accruals and deferred income | 10,317 |  | 10,112 |  |

1,784,804 |  | 1,304,799 |  |

9. | SECURED DEBTS

| There is a fixed charge by The Mortgage Lender Limited over 114 Nelson Avenue, Minster on Sea ME12 3SF and land on the north side of property dated 13 May 2025.

10. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 30.4.25 |  | 30.4.24

| value: | £ | £ |

| 300 | Ordinary | £1 | 300 |  | 300 |  |

11. | RESERVES

| Reserves include non-distributable reserves of £1,330,039 (2024: £1,333,106) relating to the revaluation of investment properties.