Company registration number 09814876 (England and Wales)
ANGELA BEER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
ANGELA BEER LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ANGELA BEER LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
41,372
40,065
Current assets
Stocks
324,562
233,344
Debtors
4
203,684
160,954
Cash at bank and in hand
6,567
25,958
534,813
420,256
Creditors: amounts falling due within one year
5
(519,036)
(358,113)
Net current assets
15,777
62,143
Total assets less current liabilities
57,149
102,208
Creditors: amounts falling due after more than one year
6
(31,033)
(85,434)
Provisions for liabilities
(7,400)
(6,500)
Net assets
18,716
10,274
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
18,616
10,174
Total equity
18,716
10,274
ANGELA BEER LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 November 2025 and are signed on its behalf by:
Mr S Cosgrove
Director
Company registration number 09814876 (England and Wales)
ANGELA BEER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

Angela Beer Limited is a private company limited by shares incorporated in England and Wales. The registered office is Riverside House, Kings Reach Business Park, Yew Street, Stockport, Cheshire, SK4 2HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors believe that the company will return to a good levels of sale & profitability as the country continues to move beyond the restricted trading environment that has been in place since the start of the pandemic and that it is well placed to manage its business risks successfully. true

Accordingly they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future due to the funding received from the government in the form of a CBIL loan, cost reductions measures that have been implemented and the continued support of their key suppliers. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% & 20% Reducing balance
Fixtures and fittings
15% Reducing balance
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ANGELA BEER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ANGELA BEER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
14
ANGELA BEER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 June 2024
104,855
23,600
128,455
Additions
-
0
9,923
9,923
At 31 May 2025
104,855
33,523
138,378
Depreciation and impairment
At 1 June 2024
78,522
9,868
88,390
Depreciation charged in the year
5,745
2,871
8,616
At 31 May 2025
84,267
12,739
97,006
Carrying amount
At 31 May 2025
20,588
20,784
41,372
At 31 May 2024
26,333
13,732
40,065
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
96,374
63,425
Other debtors
59,652
55,886
Prepayments and accrued income
27,992
22,436
184,018
141,747
2025
2024
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
19,666
19,207
Total debtors
203,684
160,954
ANGELA BEER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
41,097
43,070
Trade creditors
309,772
164,667
Corporation tax
32,261
52,600
Other taxation and social security
100,864
70,738
Other creditors
27,006
14,394
Accruals and deferred income
8,036
12,644
519,036
358,113
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,922
41,565
Other creditors
25,111
43,869
31,033
85,434
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Mrs S Monks -
2.00
55,886
2,567
1,199
59,652
55,886
2,567
1,199
59,652
2025-05-31 2024-06-01 false false false 19 December 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mrs C J Cosgrove S Cosgrove Mrs Susanna Monks 09814876 2024-06-01 2025-05-31 09814876 2025-05-31 09814876 2024-05-31 09814876 core:PlantMachinery 2025-05-31 09814876 core:FurnitureFittings 2025-05-31 09814876 core:PlantMachinery 2024-05-31 09814876 core:FurnitureFittings 2024-05-31 09814876 core:WithinOneYear 2025-05-31 09814876 core:WithinOneYear 2024-05-31 09814876 core:AfterOneYear 2025-05-31 09814876 core:AfterOneYear 2024-05-31 09814876 core:CurrentFinancialInstruments 2025-05-31 09814876 core:CurrentFinancialInstruments 2024-05-31 09814876 core:Non-currentFinancialInstruments 2025-05-31 09814876 core:Non-currentFinancialInstruments 2024-05-31 09814876 core:ShareCapital 2025-05-31 09814876 core:ShareCapital 2024-05-31 09814876 core:RetainedEarningsAccumulatedLosses 2025-05-31 09814876 core:RetainedEarningsAccumulatedLosses 2024-05-31 09814876 core:ShareCapitalOrdinaryShareClass1 2025-05-31 09814876 core:ShareCapitalOrdinaryShareClass1 2024-05-31 09814876 bus:Director2 2024-06-01 2025-05-31 09814876 core:PlantMachinery 2024-06-01 2025-05-31 09814876 core:FurnitureFittings 2024-06-01 2025-05-31 09814876 core:ComputerEquipment 2024-06-01 2025-05-31 09814876 2023-06-01 2024-05-31 09814876 core:PlantMachinery 2024-05-31 09814876 core:FurnitureFittings 2024-05-31 09814876 2024-05-31 09814876 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 09814876 bus:OrdinaryShareClass1 2025-05-31 09814876 bus:OrdinaryShareClass1 2024-05-31 09814876 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 09814876 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 09814876 bus:FRS102 2024-06-01 2025-05-31 09814876 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 09814876 bus:Director1 2024-06-01 2025-05-31 09814876 bus:Director3 2024-06-01 2025-05-31 09814876 bus:FullAccounts 2024-06-01 2025-05-31 xbrli:pure xbrli:shares iso4217:GBP