ELLIOTT BRIDGMAN LIMITED
Company registration number 06611522 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
ELLIOTT BRIDGMAN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ELLIOTT BRIDGMAN LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
59,792
77,292
Tangible assets
4
30,991
44,621
90,783
121,913
Current assets
Stocks
158,875
195,514
Debtors
5
44,574
32,987
Cash at bank and in hand
319,560
319,288
523,009
547,789
Creditors: amounts falling due within one year
6
(71,615)
(108,256)
Net current assets
451,394
439,533
Total assets less current liabilities
542,177
561,446
Provisions for liabilities
(7,469)
(10,237)
Net assets
534,708
551,209
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
534,608
551,109
Total equity
534,708
551,209
ELLIOTT BRIDGMAN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 2 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 18 December 2025
Mr M N E Bridgman
Director
Company registration number 06611522 (England and Wales)
ELLIOTT BRIDGMAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Elliott Bridgman Limited is a private company limited by shares incorporated in England and Wales. The registered office is 66-70 Court Street, Madeley, Telford, Shropshire, TF7 5EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
25% straight line
Computer Equipment
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ELLIOTT BRIDGMAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Work in progress is valued at the lower of cost and net realisable value.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ELLIOTT BRIDGMAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
18
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2024 and 30 June 2025
350,000
Amortisation and impairment
At 1 July 2024
272,708
Amortisation charged for the year
17,500
At 30 June 2025
290,208
Carrying amount
At 30 June 2025
59,792
At 30 June 2024
77,292
ELLIOTT BRIDGMAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2024
12,428
231,506
243,934
Additions
-
0
3,569
3,569
At 30 June 2025
12,428
235,075
247,503
Depreciation and impairment
At 1 July 2024
9,160
190,153
199,313
Depreciation charged in the year
2,486
14,713
17,199
At 30 June 2025
11,646
204,866
216,512
Carrying amount
At 30 June 2025
782
30,209
30,991
At 30 June 2024
3,268
41,353
44,621
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
37,563
17,459
Other debtors
7,011
15,528
44,574
32,987
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,965
1,502
Taxation and social security
55,612
89,347
Other creditors
14,038
17,407
71,615
108,256
ELLIOTT BRIDGMAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
43,135
91,542
9
Directors' transactions

At 30 June 2025, a balance of £nil (2024:£8,911) was owed to the company by the director.

During the year rent of £28,000 (2024: £28,000) was paid to the director's SIPP.

2025-06-30 2024-07-01 false false false 22 December 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr M N E Bridgman 06611522 2024-07-01 2025-06-30 06611522 2025-06-30 06611522 2024-06-30 06611522 core:NetGoodwill 2025-06-30 06611522 core:NetGoodwill 2024-06-30 06611522 core:LandBuildings 2025-06-30 06611522 core:OtherPropertyPlantEquipment 2025-06-30 06611522 core:LandBuildings 2024-06-30 06611522 core:OtherPropertyPlantEquipment 2024-06-30 06611522 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 06611522 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 06611522 core:CurrentFinancialInstruments 2025-06-30 06611522 core:CurrentFinancialInstruments 2024-06-30 06611522 core:ShareCapital 2025-06-30 06611522 core:ShareCapital 2024-06-30 06611522 core:RetainedEarningsAccumulatedLosses 2025-06-30 06611522 core:RetainedEarningsAccumulatedLosses 2024-06-30 06611522 core:ShareCapitalOrdinaryShareClass1 2025-06-30 06611522 core:ShareCapitalOrdinaryShareClass1 2024-06-30 06611522 bus:Director1 2024-07-01 2025-06-30 06611522 core:Goodwill 2024-07-01 2025-06-30 06611522 core:LeaseholdImprovements 2024-07-01 2025-06-30 06611522 core:PlantMachinery 2024-07-01 2025-06-30 06611522 core:FurnitureFittings 2024-07-01 2025-06-30 06611522 core:ComputerEquipment 2024-07-01 2025-06-30 06611522 core:MotorVehicles 2024-07-01 2025-06-30 06611522 2023-07-01 2024-06-30 06611522 core:NetGoodwill 2024-06-30 06611522 core:NetGoodwill 2024-07-01 2025-06-30 06611522 core:LandBuildings 2024-06-30 06611522 core:OtherPropertyPlantEquipment 2024-06-30 06611522 2024-06-30 06611522 core:LandBuildings 2024-07-01 2025-06-30 06611522 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 06611522 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 06611522 bus:OrdinaryShareClass1 2025-06-30 06611522 bus:OrdinaryShareClass1 2024-06-30 06611522 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 06611522 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 06611522 bus:FRS102 2024-07-01 2025-06-30 06611522 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 06611522 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP