1 1 Graeme & Brown Engineering Ltd 07719041 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is Consultancy Digita Accounts Production Advanced 6.30.9574.0 true 07719041 2024-08-01 2025-07-31 07719041 2025-07-31 07719041 bus:Director1 1 2025-07-31 07719041 core:CurrentFinancialInstruments 2025-07-31 07719041 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 07719041 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 07719041 core:OfficeEquipment 2025-07-31 07719041 core:PlantMachinery 2025-07-31 07719041 bus:SmallEntities 2024-08-01 2025-07-31 07719041 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 07719041 bus:FilletedAccounts 2024-08-01 2025-07-31 07719041 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 07719041 bus:RegisteredOffice 2024-08-01 2025-07-31 07719041 bus:Director1 2024-08-01 2025-07-31 07719041 bus:Director1 1 2024-08-01 2025-07-31 07719041 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 07719041 core:OfficeEquipment 2024-08-01 2025-07-31 07719041 core:PlantMachinery 2024-08-01 2025-07-31 07719041 countries:EnglandWales 2024-08-01 2025-07-31 07719041 2024-07-31 07719041 bus:Director1 1 2024-07-31 07719041 core:OfficeEquipment 2024-07-31 07719041 core:PlantMachinery 2024-07-31 07719041 2023-08-01 2024-07-31 07719041 2024-07-31 07719041 bus:Director1 1 2024-07-31 07719041 core:CurrentFinancialInstruments 2024-07-31 07719041 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 07719041 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 07719041 core:OfficeEquipment 2024-07-31 07719041 core:PlantMachinery 2024-07-31 07719041 bus:Director1 1 2023-08-01 2024-07-31 07719041 bus:Director1 1 2023-07-31 xbrli:pure iso4217:GBP

Registration number: 07719041

Graeme & Brown Engineering Ltd
Annual Report and Unaudited Financial Statements
for the Year Ended 31 July 2025

Graeme & Brown Engineering Ltd

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 7

Graeme & Brown Engineering Ltd

Company Information

Director | Mr G Brown

Registered office | 24 Brandling Court South Shields Tyne and Wear NE34 8PA

Graeme & Brown Engineering Ltd

(Registration number: 07719041)
Balance Sheet as at 31 July 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 7 | 10
Current assets |  |  |
Debtors | 5 | 221,366 | 195,195
Cash at bank and in hand |  | 7,763 | 15,252
|  | 229,129 | 210,447
Creditors: Amounts falling due within one year | 6 | (154,653) | (127,611)
Net current assets |  | 74,476 | 82,836
Total assets less current liabilities |  | 74,483 | 82,846
Creditors: Amounts falling due after more than one year | 6 | (13,171) | (20,828)
Provisions for liabilities |  | (2) | (3)
Net assets |  | 61,310 | 62,015
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 61,210 | 61,915
Shareholders' funds |  | 61,310 | 62,015

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 December 2025

......................................... Mr G Brown Director |  |

Graeme & Brown Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
24 Brandling Court
South Shields
Tyne and Wear
NE34 8PA

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Graeme & Brown Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 33% reducing balance
Office equipment | 33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Graeme & Brown Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

Graeme & Brown Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

4 | Tangible assets

| Plant and machinery £ | Office equipment £ | Total £
Cost or valuation
At 1 August 2024 | 259 | 1,061 | 1,320
Disposals | - | (769) | (769)
At 31 July 2025 | 259 | 292 | 551
Depreciation
At 1 August 2024 | 249 | 1,061 | 1,310
Charge for the year | 3 | - | 3
Eliminated on disposal | - | (769) | (769)
At 31 July 2025 | 252 | 292 | 544
Carrying amount
At 31 July 2025 | 7 | - | 7
At 31 July 2024 | 10 | - | 10

5 | Debtors

Current | 2025 £ | 2024 £
Prepayments | 55 | 51
Other debtors | 221,311 | 195,144
| 221,366 | 195,195

6 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
Taxation and social security | 147,037 | 120,095
Accruals and deferred income | 1,388 | 1,288
Other creditors | 6,228 | 6,228
| 154,653 | 127,611

Graeme & Brown Engineering Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Creditors: amounts falling due after more than one year

| 2025 £ | 2024 £
Due after one year |  |
Other non-current financial liabilities | 13,171 | 20,828

7 | Related party transactions

Transactions with the director

2024 | At 1 August 2023 £ | Advances to director £ | Repayments by director £ | At 31 July 2024 £
Mr G Brown
Mr G Brown | 110,405 | 81,182 | (44,884) | 146,703

2025 | At 1 August 2024 £ | Advances to director £ | Repayments by director £ | At 31 July 2025 £
Mr G Brown
Mr G Brown | 146,703 | 64,917 | (45,353) | 166,267

At the year end Mr G Brown owed the company £166,267. Section 455 tax and interest have been charged at HM Revenue and Customs approved rates.