Acorah Software Products - Accounts Production 16.8.310 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 02604154 Mr R J Bower Mr R J Bower Mrs V J James true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02604154 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2025-05-31 02604154 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2025-05-31 02604154 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2025-05-31 02604154 2024-05-31 02604154 2025-05-31 02604154 2024-06-01 2025-05-31 02604154 frs-core:CurrentFinancialInstruments 2025-05-31 02604154 frs-core:Non-currentFinancialInstruments 2025-05-31 02604154 frs-core:BetweenOneFiveYears 2025-05-31 02604154 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-01 2025-05-31 02604154 frs-core:FurnitureFittings 2025-05-31 02604154 frs-core:FurnitureFittings 2024-06-01 2025-05-31 02604154 frs-core:FurnitureFittings 2024-05-31 02604154 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-05-31 02604154 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 02604154 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-05-31 02604154 frs-core:MotorVehicles 2025-05-31 02604154 frs-core:MotorVehicles 2024-06-01 2025-05-31 02604154 frs-core:MotorVehicles 2024-05-31 02604154 frs-core:OtherResidualIntangibleAssets 2025-05-31 02604154 frs-core:OtherResidualIntangibleAssets 2024-05-31 02604154 frs-core:PlantMachinery 2025-05-31 02604154 frs-core:PlantMachinery 2024-06-01 2025-05-31 02604154 frs-core:PlantMachinery 2024-05-31 02604154 frs-core:WithinOneYear 2025-05-31 02604154 frs-core:ShareCapital 2025-05-31 02604154 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 02604154 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 02604154 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 02604154 frs-bus:SmallEntities 2024-06-01 2025-05-31 02604154 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 02604154 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 02604154 1 2024-06-01 2025-05-31 02604154 frs-core:CostValuation 2024-05-31 02604154 frs-core:CostValuation 2025-05-31 02604154 frs-core:ProvisionsForImpairmentInvestments 2024-05-31 02604154 frs-core:ProvisionsForImpairmentInvestments 2025-05-31 02604154 frs-bus:Director1 2024-06-01 2025-05-31 02604154 frs-bus:Director2 2024-06-01 2025-05-31 02604154 frs-bus:Director2 2024-05-31 02604154 frs-bus:Director2 2025-05-31 02604154 frs-bus:CompanySecretary1 2024-06-01 2025-05-31 02604154 frs-countries:EnglandWales 2024-06-01 2025-05-31 02604154 frs-countries:EnglandWales 2024-06-01 2025-05-31 02604154 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2024-05-31 02604154 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2024-05-31 02604154 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2024-05-31 02604154 2023-05-31 02604154 2024-05-31 02604154 2023-06-01 2024-05-31 02604154 frs-core:CurrentFinancialInstruments 2024-05-31 02604154 frs-core:Non-currentFinancialInstruments 2024-05-31 02604154 frs-core:BetweenOneFiveYears 2024-05-31 02604154 frs-core:WithinOneYear 2024-05-31 02604154 frs-core:ShareCapital 2024-05-31 02604154 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 02604154
R J Bower Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—8
Page 1
Balance Sheet
Registered number: 02604154
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 4,809,269 3,738,847
Investments 6 1 1
4,809,270 3,738,848
CURRENT ASSETS
Stocks 7 405,996 333,846
Debtors 8 248,167 217,170
Cash at bank and in hand 89,548 129,452
743,711 680,468
Creditors: Amounts Falling Due Within One Year 9 (1,743,647 ) (1,206,882 )
NET CURRENT ASSETS (LIABILITIES) (999,936 ) (526,414 )
TOTAL ASSETS LESS CURRENT LIABILITIES 3,809,334 3,212,434
Creditors: Amounts Falling Due After More Than One Year 10 (2,741,455 ) (2,179,301 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (267,678 ) (206,990 )
NET ASSETS 800,201 826,143
CAPITAL AND RESERVES
Called up share capital 14 100 100
Profit and Loss Account 800,101 826,043
SHAREHOLDERS' FUNDS 800,201 826,143
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R J Bower
Director
8 January 2026
The notes on pages 3 to 8 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
R J Bower Limited is a private company, limited by shares, registered in England & Wales.  The company's registered number and registered office address can be found on the Company Information page.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of section 1a "Small Entities" and the Companies Act 2006.  The financial statements have been prepared under the historical cost convention.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below.  These policies have been consistently applied to all years presented unless otherwise stated.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of VAT and trade discounts.  The policies adopted for the recognition of turnover are as follows:
Sale of goods
Turnover from the sale of livestock and crops is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably. it is probable the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.
Interest receivable
Interest income is recognised using the effective interest method.
Contract Farming
Turnover from the contracting services is recognised when the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually the end of the cropping season.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets acquired separately from a business are capitalised at fair value. Intangible assets acquired on business combinations are capitalised separately from goodwill if the fair value can be measured reliably on initial recognition. 
Intangible assets are amortised on a straight line basis over their useful lives. The useful lives of intangible assets are as follows:
Basic Payment Scheme entitlements - 6 years
Provision is made for any impairment.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less accumulated depreciation.  Cost includes costs directly attributable to making the asset capable of operating as intended.  Depreciation is provided at the following rates in order to write off each asset over its estimated useful life.
Freehold 2% on cost
Plant & Machinery 10% on cost
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 25% on reducing balance
2.5. Investments
Investments in subsidiary undertakings are recognised at cost.
Page 3
Page 4
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.7. Stocks and Work in Progress
Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell.  Cost includes all cost of purchase, cost of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula.  Provision is made for damaged, obsolete and slow-moving stock where appropriate.
2.8. Taxation
Taxation for the year comprises current and deferred tax.  Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.  
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements.  Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.9. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 68 (2024: 60)
68 60
Page 4
Page 5
4. Intangible Assets
Other
£
Cost
As at 1 June 2024 52,467
As at 31 May 2025 52,467
Amortisation
As at 1 June 2024 52,467
As at 31 May 2025 52,467
Net Book Value
As at 31 May 2025 -
As at 1 June 2024 -
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 June 2024 2,951,605 818,584 80,543 1,134,657 4,985,389
Additions 1,068,265 198,368 - 188,137 1,454,770
Disposals - (64,987 ) (45,425 ) - (110,412 )
As at 31 May 2025 4,019,870 951,965 35,118 1,322,794 6,329,747
Depreciation
As at 1 June 2024 266,877 380,521 42,211 556,933 1,246,542
Provided during the period 95,010 68,795 8,118 170,502 342,425
Disposals - (41,987 ) (26,502 ) - (68,489 )
As at 31 May 2025 361,887 407,329 23,827 727,435 1,520,478
Net Book Value
As at 31 May 2025 3,657,983 544,636 11,291 595,359 4,809,269
As at 1 June 2024 2,684,728 438,063 38,332 577,724 3,738,847
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025
2024
£
£
Plant and Machinery
158,656
181,227
Fixtures and Fittings
37,187
49,583
Assets in the course of construction
235,000
235,000
image
image
430,844
image
432,598
image
Page 5
Page 6
6. Investments
Subsidiaries
£
Cost
As at 1 June 2024 1
As at 31 May 2025 1
Provision
As at 1 June 2024 -
As at 31 May 2025 -
Net Book Value
As at 31 May 2025 1
As at 1 June 2024 1
7. Stocks
2025 2024
£ £
Finished goods 405,996 333,846
8. Debtors
2025 2024
£ £
Due within one year
Trade debtors 131,353 129,560
Prepayments and accrued income 95,122 33,438
Other debtors 3,812 -
Directors' loan accounts 17,880 54,172
248,167 217,170
9. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 96,848 91,443
Trade creditors 416,687 180,436
Bank loans and overdrafts 383,062 61,154
Other taxes and social security 7,677 6,426
VAT 17,760 30,511
Other creditors 30,898 29,288
Accruals and deferred income 34,970 19,083
Directors' loan accounts 734,329 769,777
Amounts owed to group undertakings 21,416 18,764
1,743,647 1,206,882
Page 6
Page 7
10. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 144,796 163,687
Bank loans 2,273,947 1,853,091
Government grants after one year 322,712 162,523
2,741,455 2,179,301
Of the creditors falling due after more than one year the following amounts are due after more than five years.
2025 2024
£ £
Bank loans 1,960,903 1,677,560
11. Secured Creditors
Of the creditors the following amounts are secured.
2025 2024
£ £
Bank loans and overdrafts 1,848,543 1,886,866
12. Loans
An analysis of the maturity of loans is given below:
2025 2024
£ £
Amounts falling due within one year or on demand:
Bank loans 383,062 61,154
2025 2024
£ £
Amounts falling due between one and five years:
Bank loans 313,044 175,531
2025 2024
£ £
Amounts falling due after more than five years:
Bank loans 1,960,903 1,677,560
13. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 96,848 91,443
Later than one year and not later than five years 144,796 163,687
241,644 255,130
241,644 255,130
Page 7
Page 8
14. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
15. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 June 2024 Amounts advanced Amounts repaid Amounts written off As at 31 May 2025
£ £ £ £ £
Mr Richard Bower 54,172 129,948 (166,240 ) - 17,880
Interest of 2.25% (2024: 0%) has been charged on the director's loan, the loan is repayable on demand
16. Controlling Parties
The company's immediate parent undertaking is Hatherton Hall Farm Limited .
The ultimate parent undertaking is Hatherton Hall Farm Limited (incorporated in England & Wales). Its registered office is Lower Drayton Farm, Penkridge, Stafford, ST19 5RE .
Page 8