IRIS Accounts Production v25.4.0.155 03244982 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032449822024-08-31032449822025-08-31032449822024-09-012025-08-31032449822023-08-31032449822023-09-012024-08-31032449822024-08-3103244982ns15:EnglandWales2024-09-012025-08-3103244982ns14:PoundSterling2024-09-012025-08-3103244982ns10:Director12024-09-012025-08-3103244982ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3103244982ns10:SmallEntities2024-09-012025-08-3103244982ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3103244982ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3103244982ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3103244982ns10:FullAccounts2024-09-012025-08-3103244982ns10:OrdinaryShareClass22024-09-012025-08-3103244982ns10:OrdinaryShareClass32024-09-012025-08-3103244982ns10:Director22024-09-012025-08-3103244982ns10:Director32024-09-012025-08-3103244982ns10:Director42024-09-012025-08-3103244982ns10:Director52024-09-012025-08-3103244982ns10:RegisteredOffice2024-09-012025-08-3103244982ns5:CurrentFinancialInstruments2025-08-3103244982ns5:CurrentFinancialInstruments2024-08-3103244982ns5:Non-currentFinancialInstruments2025-08-3103244982ns5:Non-currentFinancialInstruments2024-08-3103244982ns5:ShareCapital2025-08-3103244982ns5:ShareCapital2024-08-3103244982ns5:RetainedEarningsAccumulatedLosses2025-08-3103244982ns5:RetainedEarningsAccumulatedLosses2024-08-3103244982ns5:PlantMachinery2024-09-012025-08-3103244982ns5:FurnitureFittings2024-09-012025-08-3103244982ns5:MotorVehicles2024-09-012025-08-3103244982ns5:PlantMachinery2024-08-3103244982ns5:FurnitureFittings2024-08-3103244982ns5:MotorVehicles2024-08-3103244982ns5:PlantMachinery2025-08-3103244982ns5:FurnitureFittings2025-08-3103244982ns5:MotorVehicles2025-08-3103244982ns5:PlantMachinery2024-08-3103244982ns5:FurnitureFittings2024-08-3103244982ns5:MotorVehicles2024-08-3103244982ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3103244982ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3103244982ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-08-3103244982ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-08-3103244982ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-08-3103244982ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-08-3103244982ns5:HirePurchaseContracts2025-08-3103244982ns5:HirePurchaseContracts2024-08-3103244982ns5:WithinOneYear2025-08-3103244982ns5:WithinOneYear2024-08-3103244982ns5:BetweenOneFiveYears2025-08-3103244982ns5:BetweenOneFiveYears2024-08-3103244982ns5:AllPeriods2025-08-3103244982ns5:AllPeriods2024-08-3103244982ns10:OrdinaryShareClass22025-08-3103244982ns10:OrdinaryShareClass32025-08-31032449822ns10:Director22024-08-31032449822ns10:Director22023-08-31032449822ns10:Director22024-09-012025-08-31032449822ns10:Director22023-09-012024-08-31032449822ns10:Director22025-08-31032449822ns10:Director22024-08-3103244982ns10:Director112024-08-3103244982ns10:Director112023-08-3103244982ns10:Director112024-09-012025-08-3103244982ns10:Director112023-09-012024-08-3103244982ns10:Director112025-08-3103244982ns10:Director112024-08-31
REGISTERED NUMBER: 03244982 (England and Wales)





















MLS SOLUTIONS LTD

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025






MLS SOLUTIONS LTD (REGISTERED NUMBER: 03244982)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


MLS SOLUTIONS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTORS: R A Briggs
P Lavelle
C I Followell
Mrs M J Swain
M T Varnsverry





REGISTERED OFFICE: 22-24 Harborough Road
Kingsthorpe
Northampton
NN2 7AZ





REGISTERED NUMBER: 03244982 (England and Wales)





ACCOUNTANTS: Phipps Henson McAllister
Chartered Accountants
22-24 Harborough Road
Kingsthorpe
Northampton
NN2 7AZ

MLS SOLUTIONS LTD (REGISTERED NUMBER: 03244982)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 121,708 117,067

CURRENT ASSETS
Stocks 63,700 63,700
Debtors 5 938,277 1,029,274
Cash at bank 1,095,101 1,082,544
2,097,078 2,175,518
CREDITORS
Amounts falling due within one year 6 310,429 430,898
NET CURRENT ASSETS 1,786,649 1,744,620
TOTAL ASSETS LESS CURRENT LIABILITIES 1,908,357 1,861,687

CREDITORS
Amounts falling due after more than one
year

7

-

(20,570

)

PROVISIONS FOR LIABILITIES (22,674 ) (21,018 )
NET ASSETS 1,885,683 1,820,099

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 1,885,583 1,819,999
SHAREHOLDERS' FUNDS 1,885,683 1,820,099

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MLS SOLUTIONS LTD (REGISTERED NUMBER: 03244982)

BALANCE SHEET - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 January 2026 and were signed on its behalf by:





P Lavelle - Director


MLS SOLUTIONS LTD (REGISTERED NUMBER: 03244982)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025


1. STATUTORY INFORMATION

MLS Solutions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MLS SOLUTIONS LTD (REGISTERED NUMBER: 03244982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Government grants
Grants are accounted for under the accruals model as permitted by FRS102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income,

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2024 - 19 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 September 2024 106,388 14,722 209,160 330,270
Additions 22,995 - 71,174 94,169
Disposals - - (100,962 ) (100,962 )
At 31 August 2025 129,383 14,722 179,372 323,477
DEPRECIATION
At 1 September 2024 100,810 12,932 99,461 213,203
Charge for year 4,063 448 37,498 42,009
Eliminated on disposal - - (53,443 ) (53,443 )
At 31 August 2025 104,873 13,380 83,516 201,769
NET BOOK VALUE
At 31 August 2025 24,510 1,342 95,856 121,708
At 31 August 2024 5,578 1,790 109,699 117,067

MLS SOLUTIONS LTD (REGISTERED NUMBER: 03244982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 388,202 442,328
Amounts owed by participating interests 400,000 400,000
Other debtors 150,075 186,946
938,277 1,029,274

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) - 4,814
Trade creditors 96,372 92,291
Taxation and social security 205,746 317,572
Other creditors 8,311 16,221
310,429 430,898

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) - 20,570

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year - 4,814
Between one and five years - 20,570
- 25,384

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 103,422 52,905
Between one and five years 313,722 -
417,144 52,905

MLS SOLUTIONS LTD (REGISTERED NUMBER: 03244982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
60 Ordinary A £1 60 60
40 Ordinary B £1 40 40
100 100

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
R A Briggs
Balance outstanding at start of year 98,506 95,972
Amounts advanced 141,415 143,534
Amounts repaid (141,000 ) (141,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 98,921 98,506

P Lavelle
Balance outstanding at start of year 82,485 76,048
Amounts advanced 104,239 147,437
Amounts repaid (141,000 ) (141,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 45,724 82,485

11. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party.