Company registration number 03525459 (England and Wales)
INCLUSIVE TECHNOLOGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
INCLUSIVE TECHNOLOGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 9
The following pages do not form part of the statutory financial statements
INCLUSIVE TECHNOLOGY LIMITED
BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
39,724
33,681
Tangible assets
5
15,295
13,018
55,019
46,699
Current assets
Stocks
345,080
353,881
Debtors
6
3,023,511
2,762,313
Cash at bank and in hand
306,039
701,626
3,674,630
3,817,820
Creditors: amounts falling due within one year
7
(1,086,774)
(1,403,899)
Net current assets
2,587,856
2,413,921
Total assets less current liabilities
2,642,875
2,460,620
Provisions for liabilities
(10,448)
(7,324)
Net assets
2,632,427
2,453,296
Capital and reserves
Called up share capital
9
614
614
Share premium account
24,404
24,404
Capital redemption reserve
386
386
Profit and loss reserves
2,607,023
2,427,892
Total equity
2,632,427
2,453,296
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
INCLUSIVE TECHNOLOGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025
30 June 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 January 2026 and are signed on its behalf by:
S S Gill
P A Stephenson
Director
Director
Company registration number 03525459 (England and Wales)
INCLUSIVE TECHNOLOGY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 July 2023
614
24,404
386
3,337,711
3,363,115
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
-
291,803
291,803
Dividends
-
-
-
(1,201,622)
(1,201,622)
Balance at 30 June 2024
614
24,404
386
2,427,892
2,453,296
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
-
179,131
179,131
Balance at 30 June 2025
614
24,404
386
2,607,023
2,632,427
INCLUSIVE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
1
Accounting policies
Company information
Inclusive Technology Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 8-9 Riverside Court, Huddersfield Road, Delph, Oldham, OL3 5FZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover comprises the value of sales and royalties excluding value added tax and trade discounts.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as followis:
Website
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect new estimates.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
INCLUSIVE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold property alterations
Over the period of the lease
Fixtures and fittings
20% straight line
Computer and office equipment
3 - 5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and net realisable value.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
INCLUSIVE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
20
20
INCLUSIVE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
4
Intangible fixed assets
Website
£
Cost
At 1 July 2024
50,273
Additions
16,655
At 30 June 2025
66,928
Amortisation and impairment
At 1 July 2024
16,592
Amortisation charged for the year
10,612
At 30 June 2025
27,204
Carrying amount
At 30 June 2025
39,724
At 30 June 2024
33,681
5
Tangible fixed assets
Leasehold property alterations
Fixtures and fittings
Computer and office equipment
Total
£
£
£
£
Cost
At 1 July 2024
18,604
41,865
77,666
138,135
Additions
3,958
6,716
10,674
Disposals
(8,090)
(15,011)
(23,101)
At 30 June 2025
18,604
37,733
69,371
125,708
Depreciation and impairment
At 1 July 2024
17,476
35,103
72,538
125,117
Depreciation charged in the year
882
2,980
4,535
8,397
Eliminated in respect of disposals
(8,090)
(15,011)
(23,101)
At 30 June 2025
18,358
29,993
62,062
110,413
Carrying amount
At 30 June 2025
246
7,740
7,309
15,295
At 30 June 2024
1,128
6,762
5,128
13,018
INCLUSIVE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
299,911
254,643
Corporation tax recoverable
26,918
Amounts owed by group undertakings
2,327,410
2,327,410
Other debtors
200,739
-
Prepayments and accrued income
195,451
153,342
3,023,511
2,762,313
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
157,588
166,842
Corporation tax
56,881
Other taxation and social security
36,829
31,477
Other creditors
543,860
Accruals and deferred income
835,476
661,720
1,086,774
1,403,899
8
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
12,407
9,824
Retirement benefit obligations
(1,959)
(2,500)
10,448
7,324
2025
Movements in the year:
£
Liability at 1 July 2024
7,324
Charge to profit or loss
3,124
Liability at 30 June 2025
10,448
INCLUSIVE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
614
614
614
614
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
243,805
310,604
11
Related party transactions
As at 30 June 2025 amounts owed by group companies were £2,327,410 (2024: £2,327,410). These loans are unsecured, repayable on demand and currently interest-free.
Included in other debtors above is a loan of £170,121 owed by parties connected with S S Gill. It is unsecured, has no fixed repayment date and bears interest at 2.25% pa.
Also included in other debtors is a loan to a director of £30,618 (2024: £nil). It is unsecured, repayable on demand and bears interest at 2.25% pa.
Included in other creditors in 2024 was a loan of £543,860 owed to parties connected with S S Gill. It was unsecured, had no fixed repayment date and bore interest at 8.75% pa.
12
Parent company
The company is a 100% subsidiary of New Inclusive Limited. This company is controlled by S S Gill.
13
Guarantees
The company is party to an unlimited corporate guarantee together with other group companies in support of the group's bank facilities. The company has also provided a debenture over all of its assets in this respect.
2025-06-302024-07-01falsefalsefalse08 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityS S GillP A StephensonH J EnglandC A Thornton035254592024-07-012025-06-30035254592025-06-30035254592024-06-3003525459core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-06-3003525459core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-3003525459core:LeasedAssetsHeldAsLessee2025-06-3003525459core:FurnitureFittings2025-06-3003525459core:ComputerEquipment2025-06-3003525459core:LandBuildings2024-06-3003525459core:FurnitureFittings2024-06-3003525459core:ComputerEquipment2024-06-3003525459core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3003525459core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3003525459core:CurrentFinancialInstruments2025-06-3003525459core:CurrentFinancialInstruments2024-06-3003525459core:ShareCapital2025-06-3003525459core:ShareCapital2024-06-3003525459core:SharePremium2025-06-3003525459core:SharePremium2024-06-3003525459core:CapitalRedemptionReserve2025-06-3003525459core:CapitalRedemptionReserve2024-06-3003525459core:RetainedEarningsAccumulatedLosses2025-06-3003525459core:RetainedEarningsAccumulatedLosses2024-06-3003525459core:ShareCapital2023-06-3003525459core:SharePremium2023-06-3003525459core:CapitalRedemptionReserve2023-06-3003525459core:RetainedEarningsAccumulatedLosses2023-06-3003525459core:ShareCapitalOrdinaryShareClass12025-06-3003525459core:ShareCapitalOrdinaryShareClass12024-06-3003525459bus:Director12024-07-012025-06-3003525459bus:Director22024-07-012025-06-3003525459core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30035254592023-07-012024-06-3003525459core:RetainedEarningsAccumulatedLosses2024-07-012025-06-3003525459core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3003525459core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-07-012025-06-3003525459core:LandBuildingscore:LongLeaseholdAssets2024-07-012025-06-3003525459core:FurnitureFittings2024-07-012025-06-3003525459core:ComputerEquipment2024-07-012025-06-3003525459core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-3003525459core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-3003525459core:FurnitureFittings2024-06-3003525459core:ComputerEquipment2024-06-30035254592024-06-3003525459core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-06-3003525459core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-012025-06-3003525459bus:OrdinaryShareClass12024-07-012025-06-3003525459bus:OrdinaryShareClass12025-06-3003525459bus:OrdinaryShareClass12024-06-3003525459bus:PrivateLimitedCompanyLtd2024-07-012025-06-3003525459bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3003525459bus:FRS1022024-07-012025-06-3003525459bus:AuditExemptWithAccountantsReport2024-07-012025-06-3003525459bus:Director32024-07-012025-06-3003525459bus:Director42024-07-012025-06-3003525459bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP