20 40 Mark One Consultants Limited 03551269 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is that of business and domestic software development and consultancy. Digita Accounts Production Advanced 6.30.9574.0 true true 03551269 2024-05-01 2025-04-30 03551269 2025-04-30 03551269 2 2025-04-30 03551269 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-04-30 03551269 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-04-30 03551269 core:CurrentFinancialInstruments 2025-04-30 03551269 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 03551269 core:Non-currentFinancialInstruments 2025-04-30 03551269 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 03551269 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-30 03551269 core:BetweenTwoFiveYears 2025-04-30 03551269 core:WithinOneYear 2025-04-30 03551269 core:LandBuildings core:LongLeaseholdAssets 2025-04-30 03551269 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-30 03551269 core:LandBuildings core:ShortLeaseholdAssets 2025-04-30 03551269 core:MotorVehicles 2025-04-30 03551269 core:PlantMachinery 2025-04-30 03551269 1 2025-04-30 03551269 bus:SmallEntities 2024-05-01 2025-04-30 03551269 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 03551269 bus:FilletedAccounts 2024-05-01 2025-04-30 03551269 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 03551269 bus:RegisteredOffice 2024-05-01 2025-04-30 03551269 bus:Director1 2024-05-01 2025-04-30 03551269 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03551269 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-01 2025-04-30 03551269 core:Buildings 2024-05-01 2025-04-30 03551269 core:LandBuildings 2024-05-01 2025-04-30 03551269 core:LandBuildings core:LongLeaseholdAssets 2024-05-01 2025-04-30 03551269 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 03551269 core:LandBuildings core:ShortLeaseholdAssets 2024-05-01 2025-04-30 03551269 core:MotorVehicles 2024-05-01 2025-04-30 03551269 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2024-05-01 2025-04-30 03551269 core:PlantMachinery 2024-05-01 2025-04-30 03551269 1 2024-05-01 2025-04-30 03551269 countries:EnglandWales 2024-05-01 2025-04-30 03551269 1 2024-05-01 2025-04-30 03551269 2024-04-30 03551269 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 03551269 core:LandBuildings core:LongLeaseholdAssets 2024-04-30 03551269 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 03551269 core:LandBuildings core:ShortLeaseholdAssets 2024-04-30 03551269 core:MotorVehicles 2024-04-30 03551269 core:PlantMachinery 2024-04-30 03551269 1 2024-04-30 03551269 2023-05-01 2024-04-30 03551269 2024-04-30 03551269 2 2024-04-30 03551269 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-04-30 03551269 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-04-30 03551269 core:CurrentFinancialInstruments 2024-04-30 03551269 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 03551269 core:Non-currentFinancialInstruments 2024-04-30 03551269 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 03551269 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 03551269 core:BetweenTwoFiveYears 2024-04-30 03551269 core:WithinOneYear 2024-04-30 03551269 core:LandBuildings core:LongLeaseholdAssets 2024-04-30 03551269 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 03551269 core:LandBuildings core:ShortLeaseholdAssets 2024-04-30 03551269 core:MotorVehicles 2024-04-30 03551269 core:PlantMachinery 2024-04-30 03551269 1 2024-04-30 03551269 1 2023-05-01 2024-04-30 03551269 1 2023-04-30 xbrli:pure iso4217:GBP

Registration number: 03551269

Mark One Consultants Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

Mark One Consultants Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 13

 

Mark One Consultants Limited

(Registration number: 03551269)
Statement of Financial Position as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

358,469

Tangible assets

5

428,751

473,878

 

428,751

832,347

Current assets

 

Stocks

6

6,984

14,350

Debtors

7

931,378

707,651

Cash at bank and in hand

 

59,661

221,506

 

998,023

943,507

Creditors: Amounts falling due within one year

8

(351,564)

(674,658)

Net current assets

 

646,459

268,849

Total assets less current liabilities

 

1,075,210

1,101,196

Creditors: Amounts falling due after more than one year

8

(33,593)

(51,767)

Provisions for liabilities

(9,196)

-

Net assets

 

1,032,421

1,049,429

Capital and reserves

 

Called up share capital

320

320

Profit and loss account

1,032,101

1,049,109

Shareholders' funds

 

1,032,421

1,049,429

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 4 November 2025 and signed on its behalf by:
 

 

Mark One Consultants Limited

(Registration number: 03551269)
Statement of Financial Position as at 30 April 2025 (continued)


Miss K M McLaughlin
Director

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5-6
Bartlett Court, Sea King Road
Lynx Trading Estate
Yeovil
BA20 2NZ

Principal activity

The principal activity of the company is that of business and domestic software development and consultancy.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

Not depreciated

Leasehold land and buildings

Not depreciated

Freehold improvements

25% Reducing balance

Plant and machinery

25% Straight line

Motor vehicles

25% Reducing balance

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

2

Accounting policies (continued)

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Intangible assets

Intangible assets are initially recorded at costs, and are subsequently stated at costs less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Capitalised development costs

25% Straight line

Research and development

Research expenditure is written off in the year in which it is incurred.

Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met:

It is technically feasible to complete the intangible asset so that it will be available for use or sale;
• There is the intention to complete the intangible asset and use or sell it;
• There is the ability to use or sell the intangible asset;
• The use or sale of the intangible asset will generate probable future economic benefits;
• There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and
• The expenditure attributable to the intangible asset during its development can be measured reliably.

Expenditure that does not meet the above criteria is expensed as incurred.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

2

Accounting policies (continued)

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2024 - 40).

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

4

Intangible assets

Capitalised development costs
 £

Total
£

Cost or valuation

At 1 May 2024

1,916,801

1,916,801

Disposals

(1,916,801)

(1,916,801)

At 30 April 2025

-

-

Amortisation

At 1 May 2024

1,558,332

1,558,332

Amortisation eliminated on disposals

(1,558,332)

(1,558,332)

At 30 April 2025

-

-

Carrying amount

At 30 April 2025

-

-

At 30 April 2024

358,469

358,469

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

5

Tangible assets

Land and buildings
£

Long leasehold land and buildings
£

Short leasehold land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2024

241,571

47,123

1,250

336,475

392,591

1,019,010

Additions

-

-

-

41,053

5,995

47,048

Disposals

-

-

-

-

(6,290)

(6,290)

At 30 April 2025

241,571

47,123

1,250

377,528

392,296

1,059,768

Depreciation

At 1 May 2024

-

29,338

1,250

233,487

281,057

545,132

Charge for the year

-

4,446

-

56,439

28,747

89,632

Eliminated on disposal

-

-

-

-

(3,747)

(3,747)

At 30 April 2025

-

33,784

1,250

289,926

306,057

631,017

Carrying amount

At 30 April 2025

241,571

13,339

-

87,602

86,239

428,751

At 30 April 2024

241,571

17,785

-

102,988

111,534

473,878

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

6

Stocks

2025
£

2024
£

Stocks and work in progress

6,984

14,350

7

Debtors

Note

2025
£

2024
£

Trade debtors

 

297,308

658,213

Amounts owed by related parties

12

600,661

-

Other debtors

 

11,334

10,538

Prepayments

 

21,782

32,165

Income tax asset

293

6,735

 

931,378

707,651

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

18,173

33,465

Trade creditors

 

49,395

65,407

Taxation and social security

 

90,256

189,134

Accruals and deferred income

 

99,400

313,003

Other creditors

 

94,340

73,649

 

351,564

674,658

Creditors include net obligations under finance lease and hire purchase contracts which are secured on the asset to which they relate.

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

33,593

51,767

Creditors include net obligations under finance lease and hire purchase contracts which are secured on the asset to which they relate.

9

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

5,000

15,001

Hire purchase contracts

28,593

36,766

33,593

51,767

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

25,292

Hire purchase contracts

8,173

8,173

18,173

33,465

Lloyds Tsb Bank PLC have a registered fixed and floating charge over the company.

11

Obligations under leases

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

12,158

16,977

Later than one year and not later than five years

5,013

17,171

17,171

34,148

12

Related party transactions

Transactions with directors

2025

At 1 May 2024
£

Advances to director
£

Repayments by director
£

At 30 April 2025
£

Directors

303

641

(733)

211

         
       

 

 

Mark One Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025 (continued)

12

Related party transactions (continued)

2024

At 1 May 2023
£

Advances to director
£

Repayments by director
£

At 30 April 2024
£

Directors

20,077

92,726

(112,500)

303

 

13

Parent and ultimate parent undertaking

The company's immediate parent is GMW Holdings Limited, incorporated in England & Wales .

  These financial statements are available upon request from Companies House, Crown Way, Cardiff, CF14 3UZ.