Silverfin false false 30/04/2025 01/05/2024 30/04/2025 William John Thomas 13/10/1999 01 January 2026 The principal activity of the company is rearing beef stock and growing of crops. 03749481 2025-04-30 03749481 bus:Director1 2025-04-30 03749481 2024-04-30 03749481 core:CurrentFinancialInstruments 2025-04-30 03749481 core:CurrentFinancialInstruments 2024-04-30 03749481 core:Non-currentFinancialInstruments 2025-04-30 03749481 core:Non-currentFinancialInstruments 2024-04-30 03749481 core:ShareCapital 2025-04-30 03749481 core:ShareCapital 2024-04-30 03749481 core:RetainedEarningsAccumulatedLosses 2025-04-30 03749481 core:RetainedEarningsAccumulatedLosses 2024-04-30 03749481 core:LandBuildings 2024-04-30 03749481 core:PlantMachinery 2024-04-30 03749481 core:Vehicles 2024-04-30 03749481 core:OfficeEquipment 2024-04-30 03749481 core:LandBuildings 2025-04-30 03749481 core:PlantMachinery 2025-04-30 03749481 core:Vehicles 2025-04-30 03749481 core:OfficeEquipment 2025-04-30 03749481 5 2025-04-30 03749481 5 2024-04-30 03749481 bus:OrdinaryShareClass1 2025-04-30 03749481 2024-05-01 2025-04-30 03749481 bus:FilletedAccounts 2024-05-01 2025-04-30 03749481 bus:SmallEntities 2024-05-01 2025-04-30 03749481 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 03749481 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03749481 bus:Director1 2024-05-01 2025-04-30 03749481 core:LandBuildings core:TopRangeValue 2024-05-01 2025-04-30 03749481 core:PlantMachinery 2024-05-01 2025-04-30 03749481 core:Vehicles 2024-05-01 2025-04-30 03749481 core:OfficeEquipment core:TopRangeValue 2024-05-01 2025-04-30 03749481 2023-05-01 2024-04-30 03749481 core:LandBuildings 2024-05-01 2025-04-30 03749481 core:OfficeEquipment 2024-05-01 2025-04-30 03749481 core:Non-currentFinancialInstruments 2024-05-01 2025-04-30 03749481 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 03749481 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03749481 (England and Wales)

J AND S FARMS TREWIDDEN LIMITED

Unaudited Financial Statements
For the financial year ended 30 April 2025
Pages for filing with the registrar

J AND S FARMS TREWIDDEN LIMITED

Unaudited Financial Statements

For the financial year ended 30 April 2025

Contents

J AND S FARMS TREWIDDEN LIMITED

BALANCE SHEET

As at 30 April 2025
J AND S FARMS TREWIDDEN LIMITED

BALANCE SHEET (continued)

As at 30 April 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 82,365 99,374
Investments 916 916
83,281 100,290
Current assets
Stocks 4 63,746 84,130
Debtors 5 97,818 68,494
161,564 152,624
Creditors: amounts falling due within one year 6 ( 378,767) ( 376,252)
Net current liabilities (217,203) (223,628)
Total assets less current liabilities (133,922) (123,338)
Creditors: amounts falling due after more than one year 7 ( 31,045) ( 42,137)
Provision for liabilities ( 959) ( 848)
Net liabilities ( 165,926) ( 166,323)
Capital and reserves
Called-up share capital 8 10,001 10,001
Profit and loss account ( 175,927 ) ( 176,324 )
Total shareholder's deficit ( 165,926) ( 166,323)

For the financial year ending 30 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of J and S Farms Trewidden Limited (registered number: 03749481) were approved and authorised for issue by the Director on 01 January 2026. They were signed on its behalf by:

William John Thomas
Director
J AND S FARMS TREWIDDEN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
J AND S FARMS TREWIDDEN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

J and S Farms Trewidden Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is:
Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

The principal place of business is:
Trewidden Farm
Penzance
Cornwall
TR20 8TT

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director notes that the business has net liabilities of £165,926. Given the current position, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line and reducing balance basis over its expected useful life, as follows:

Land and buildings 10 years straight line
Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Office equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 2

3. Tangible assets

Land and buildings Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 May 2024 30,362 340,569 34,182 2,577 407,690
At 30 April 2025 30,362 340,569 34,182 2,577 407,690
Accumulated depreciation
At 01 May 2024 30,287 259,905 15,837 2,287 308,316
Charge for the financial year 75 12,100 4,586 248 17,009
At 30 April 2025 30,362 272,005 20,423 2,535 325,325
Net book value
At 30 April 2025 0 68,564 13,759 42 82,365
At 30 April 2024 75 80,664 18,345 290 99,374

4. Stocks

2025 2024
£ £
Stocks 27,754 23,190
Livestock 35,992 60,940
63,746 84,130

5. Debtors

2025 2024
£ £
Trade debtors 12,988 12,221
Other debtors 84,830 56,273
97,818 68,494

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 252,173 233,045
Trade creditors 74,312 92,420
Taxation and social security 24,362 22,176
Other creditors 27,920 28,611
378,767 376,252

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 24,176 30,696
Other creditors 6,869 11,441
31,045 42,137

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
10,001 Ordinary shares of £ 1.00 each 10,001 10,001

9. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Director's Loan Account 62,415 39,623

During the year Mr W J Thomas had a directors loan with the company. In the year the company advanced the director £23,018. the director repaid £226, Interest was charged at 2.25% on this loan.