Company No: 05196079 (England and Wales)

Contents

• Balance Sheet
• Notes to the Financial Statements

	Note	2025		2024
		£		£
Fixed assets
Intangible assets	3	1,000		0
Tangible assets	4	1,225		1,155
		2,225		1,155
Current assets
Debtors	6	107,307		46,258
Cash at bank and in hand		47,423		37,636
		154,730		83,894
Creditors: amounts falling due within one year	7	( 130,319)		( 124,581)
Net current assets/(liabilities)		24,411		(40,687)
Total assets less current liabilities		26,636		(39,532)
Creditors: amounts falling due after more than one year	8	( 128,433)		( 137,219)
Provision for liabilities		( 306)		( 289)
Net liabilities		( 102,103)		( 177,040)
Capital and reserves
Called-up share capital	9	2,026		2,000
Share premium account		49,974		0
Profit and loss account		( 154,103 )		( 179,040 )
Total shareholders' deficit		( 102,103)		( 177,040)

For the financial year ending 30 June 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
• The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
• These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Akumen Limited (registered number: 05196079) were approved and authorised for issue by the Board of Directors on 07 January 2026. They were signed on its behalf by:

Mr R Horton Director

1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Akumen Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Suite 19 & 21 Efford Business Park Stanbury Drive, Bude, EX23 8LT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill	4 years straight line
Other intangible assets	4 years straight line

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Office equipment

3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

	2025		2024
	Number		Number
Monthly average number of persons employed by the Company during the year, including directors	7		8

3. Intangible assets

	Goodwill		Other intangible assets		Total
	£		£		£
Cost
At 01 July 2024	50,000		0		50,000
Additions	0		1,000		1,000
At 30 June 2025	50,000		1,000		51,000
Accumulated amortisation
At 01 July 2024	50,000		0		50,000
At 30 June 2025	50,000		0		50,000
Net book value
At 30 June 2025	0		1,000		1,000
At 30 June 2024	0		0		0

4. Tangible assets

	Office equipment		Total
	£		£
Cost
At 01 July 2024	8,799		8,799
Additions	854		854
At 30 June 2025	9,653		9,653
Accumulated depreciation
At 01 July 2024	7,644		7,644
Charge for the financial year	784		784
At 30 June 2025	8,428		8,428
Net book value
At 30 June 2025	1,225		1,225
At 30 June 2024	1,155		1,155

5. Fixed asset investments

	Other investments		Total
	£		£
Cost or valuation before impairment
At 01 July 2024	180,398		180,398
At 30 June 2025	180,398		180,398
Provisions for impairment
At 01 July 2024	180,398		180,398
At 30 June 2025	180,398		180,398
Carrying value at 30 June 2025	0		0
Carrying value at 30 June 2024	0		0

6. Debtors

	2025		2024
	£		£
Trade debtors	68,352		46,258
Corporation tax	36,834		0
Other debtors	2,121		0
	107,307		46,258

7. Creditors: amounts falling due within one year

	2025		2024
	£		£
Bank loans	44,351		30,584
Trade creditors	3,197		2,869
Other taxation and social security	38,754		34,531
Other creditors	44,017		56,597
	130,319		124,581

8. Creditors: amounts falling due after more than one year

	2025		2024
	£		£
Bank loans	98,095		96,293
Other creditors	30,338		40,926
	128,433		137,219

Bank loans where stated, are secured by way of fixed and floating charges inclusive of a negative pledge, held over all property and undertaking of the company.

9. Called-up share capital

	2025		2024
	£		£
Allotted, called-up and fully-paid
1,000 Ordinary B shares of £ 1.00 each	1,000		1,000
26 Ordinary C shares of £ 1.00 each (2024: nil shares)	26		0
1,000 Ordinary shares of £ 1.00 each	1,000		1,000
	2,026		2,000

During the year, 26 Ordinary shares with nominal value £1 were issued at a premium.