|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
– |
|
|
Tangible assets |
6 |
|
|
|
|
------- |
------ |
|||
|
|
|
|||
|
Debtors |
7 |
– |
|
|
|
Cash at bank and in hand |
|
|
||
|
------- |
------ |
|||
|
|
|
|||
|
Prepayments and accrued income |
|
– |
|
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
------- |
------- |
|||
|
Net current liabilities |
|
|
||
|
------- |
------ |
|||
|
Total assets less current liabilities |
(
|
|
||
|
------ |
---- |
|||
|
Called up share capital |
9 |
|
|
|
|
Profit and loss account |
(
|
|
||
|
------ |
---- |
|||
|
Shareholders (deficit)/funds |
(
|
|
||
|
------ |
---- |
|||
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Intellectual property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Intellectual property |
Development costs |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 July 2024 |
|
– |
|
|
Additions |
– |
|
|
|
------- |
------- |
------- |
|
|
At 30 June 2025 |
|
|
|
|
------- |
------- |
------- |
|
|
Amortisation |
|||
|
At 1 July 2024 and 30 June 2025 |
|
– |
|
|
------- |
------- |
------- |
|
|
Carrying amount |
|||
|
At 30 June 2025 |
– |
|
|
|
------- |
------- |
------- |
|
|
At 30 June 2024 |
– |
– |
– |
|
------- |
------- |
------- |
|
|
Plant and machinery |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 1 July 2024 |
|
|
|
Additions |
|
|
|
------- |
------- |
|
|
At 30 June 2025 |
|
|
|
------- |
------- |
|
|
Depreciation |
||
|
At 1 July 2024 |
|
|
|
Charge for the year |
|
|
|
------- |
------- |
|
|
At 30 June 2025 |
|
|
|
------- |
------- |
|
|
Carrying amount |
||
|
At 30 June 2025 |
|
|
|
------- |
------- |
|
|
At 30 June 2024 |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
– |
|
|
---- |
------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|