| Registered number: 07215139 | ||||||||
| FOR THE YEAR ENDED 30/04/2025 | ||||||||
| Prepared By: | ||||||||
| IUVO Services Limited | ||||||||
| Chartered Accountants | ||||||||
| 10 The Crescent | ||||||||
| Little Leighs | ||||||||
| Chelmford | ||||||||
| Essex | ||||||||
| CM3 1LY | ||||||||
| Heritage Dry Ice Blasting Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 30/04/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Essex | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 07215139 | ||||||||
| ACCOUNTANTS | ||||||||
| IUVO Services Limited | ||||||||
| Chartered Accountants | ||||||||
| 10 The Crescent | ||||||||
| Little Leighs | ||||||||
| Chelmford | ||||||||
| Essex | ||||||||
| CM3 1LY | ||||||||
| Heritage Dry Ice Blasting Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED30/04/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Heritage Dry Ice Blasting Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 43,429 | 53,590 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT LIABILITIES | ( | (11,902) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 6 | 30,662 | 63,382 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Profit and loss account | 50 | 5 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Heritage Dry Ice Blasting Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 30/04/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 15% | |||||||
| Commercial Vehicles | reducing balance 25% | |||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | - | |||||
| Heritage Dry Ice Blasting Limited | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Plant and | Commercial | |||||||||
| Machinery | Vehicles | Total | ||||||||
| £ | £ | £ | ||||||||
| Cost | ||||||||||
| At 01/05/2024 | 138,576 | 139,750 | 278,326 | |||||||
| Disposals | - | (52,264) | (52,264) | |||||||
| At 30/04/2025 | 138,576 | 87,486 | 226,062 | |||||||
| Depreciation | ||||||||||
| At 01/05/2024 | 99,937 | 96,099 | 196,036 | |||||||
| Disposals | - | (47,032) | (47,032) | |||||||
| For the year | 5,795 | 9,604 | 15,399 | |||||||
| At 30/04/2025 | 105,732 | 58,671 | 164,403 | |||||||
| Net Book Amounts | ||||||||||
| At 30/04/2025 | 61,659 | |||||||||
| At 30/04/2024 | 82,290 | |||||||||
| Tangible assets includes assets at a net book value of £29,673 (2024: £38,945) that are owned subject to hire purchase agreements. | ||||||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 3,100 | 8,402 | ||||||
| Other debtors | 13,932 | 10,478 | ||||||
| Directors current account | 9,356 | 9,356 | ||||||
| 26,388 | 28,236 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 3,779 | 8,406 | ||||||
| VAT | 8,777 | 4,014 | ||||||
| Bank Loan | 29,376 | 27,000 | ||||||
| Hire purchase | 14,477 | 16,006 | ||||||
| Trade creditors | - | 4,046 | ||||||
| Other creditors | 1,666 | 2,910 | ||||||
| Accruals | 2,300 | 1,850 | ||||||
| Deferred income | - | 1,260 | ||||||
| 60,375 | 65,492 | |||||||
| Heritage Dry Ice Blasting Limited | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Bank loans (unsecured) >1yr | 22,418 | 40,658 | ||||||
| Hire purchase >1yr | 8,244 | 22,724 | ||||||
| 30,662 | 63,382 | |||||||
| 7. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 14,000 | 7,000 | ||||||
| 14,000 | 7,000 | |||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 1 | 1 | |||||||
| 1 | 1 | |||||||
| 9. CONTROLLING PARTY | ||||||||
| The Company is controlled by its director, C Y McKennon. | ||||||||
| 10. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||