2024-07-012025-06-302025-06-30false10227471THE WEBOS DESIGN LTD2026-01-09falseiso4217:GBPxbrli:pure102274712024-06-30102274712025-06-30102274712024-07-012025-06-30102274712023-06-30102274712024-06-30102274712023-07-012024-06-3010227471bus:SmallEntities2024-07-012025-06-3010227471bus:AuditExempt-NoAccountantsReport2024-07-012025-06-3010227471bus:FullAccounts2024-07-012025-06-3010227471bus:PrivateLimitedCompanyLtd2024-07-012025-06-3010227471core:WithinOneYear2025-06-3010227471core:AfterOneYear2025-06-3010227471core:WithinOneYear2024-06-3010227471core:AfterOneYear2024-06-3010227471core:ShareCapital2025-06-3010227471core:SharePremium2025-06-3010227471core:RevaluationReserve2025-06-3010227471core:OtherReservesSubtotal2025-06-3010227471core:RetainedEarningsAccumulatedLosses2025-06-3010227471core:ShareCapital2024-06-3010227471core:SharePremium2024-06-3010227471core:RevaluationReserve2024-06-3010227471core:OtherReservesSubtotal2024-06-3010227471core:RetainedEarningsAccumulatedLosses2024-06-3010227471core:LandBuildings2025-06-3010227471core:PlantMachinery2025-06-3010227471core:Vehicles2025-06-3010227471core:FurnitureFittings2025-06-3010227471core:OfficeEquipment2025-06-3010227471core:NetGoodwill2025-06-3010227471core:IntangibleAssetsOtherThanGoodwill2025-06-3010227471core:ListedExchangeTraded2025-06-3010227471core:UnlistedNon-exchangeTraded2025-06-3010227471core:LandBuildings2024-06-3010227471core:PlantMachinery2024-06-3010227471core:Vehicles2024-06-3010227471core:FurnitureFittings2024-06-3010227471core:OfficeEquipment2024-06-3010227471core:NetGoodwill2024-06-3010227471core:IntangibleAssetsOtherThanGoodwill2024-06-3010227471core:ListedExchangeTraded2024-06-3010227471core:UnlistedNon-exchangeTraded2024-06-3010227471core:LandBuildings2024-07-012025-06-3010227471core:PlantMachinery2024-07-012025-06-3010227471core:Vehicles2024-07-012025-06-3010227471core:FurnitureFittings2024-07-012025-06-3010227471core:OfficeEquipment2024-07-012025-06-3010227471core:NetGoodwill2024-07-012025-06-3010227471core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3010227471core:ListedExchangeTraded2024-07-012025-06-3010227471core:UnlistedNon-exchangeTraded2024-07-012025-06-3010227471core:MoreThanFiveYears2024-07-012025-06-3010227471core:Non-currentFinancialInstruments2025-06-3010227471core:Non-currentFinancialInstruments2024-06-3010227471dpl:CostSales2024-07-012025-06-3010227471dpl:DistributionCosts2024-07-012025-06-3010227471core:LandBuildings2024-07-012025-06-3010227471core:PlantMachinery2024-07-012025-06-3010227471core:Vehicles2024-07-012025-06-3010227471core:FurnitureFittings2024-07-012025-06-3010227471core:OfficeEquipment2024-07-012025-06-3010227471dpl:AdministrativeExpenses2024-07-012025-06-3010227471core:NetGoodwill2024-07-012025-06-3010227471core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3010227471dpl:GroupUndertakings2024-07-012025-06-3010227471dpl:ParticipatingInterests2024-07-012025-06-3010227471dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-3010227471core:ListedExchangeTraded2024-07-012025-06-3010227471dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-3010227471core:UnlistedNon-exchangeTraded2024-07-012025-06-3010227471dpl:CostSales2023-07-012024-06-3010227471dpl:DistributionCosts2023-07-012024-06-3010227471core:LandBuildings2023-07-012024-06-3010227471core:PlantMachinery2023-07-012024-06-3010227471core:Vehicles2023-07-012024-06-3010227471core:FurnitureFittings2023-07-012024-06-3010227471core:OfficeEquipment2023-07-012024-06-3010227471dpl:AdministrativeExpenses2023-07-012024-06-3010227471core:NetGoodwill2023-07-012024-06-3010227471core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3010227471dpl:GroupUndertakings2023-07-012024-06-3010227471dpl:ParticipatingInterests2023-07-012024-06-3010227471dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3010227471core:ListedExchangeTraded2023-07-012024-06-3010227471dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3010227471core:UnlistedNon-exchangeTraded2023-07-012024-06-3010227471core:NetGoodwill2025-06-3010227471core:IntangibleAssetsOtherThanGoodwill2025-06-3010227471core:LandBuildings2025-06-3010227471core:PlantMachinery2025-06-3010227471core:Vehicles2025-06-3010227471core:FurnitureFittings2025-06-3010227471core:OfficeEquipment2025-06-3010227471core:AfterOneYear2025-06-3010227471core:WithinOneYear2025-06-3010227471core:ListedExchangeTraded2025-06-3010227471core:UnlistedNon-exchangeTraded2025-06-3010227471core:ShareCapital2025-06-3010227471core:SharePremium2025-06-3010227471core:RevaluationReserve2025-06-3010227471core:OtherReservesSubtotal2025-06-3010227471core:RetainedEarningsAccumulatedLosses2025-06-3010227471core:NetGoodwill2024-06-3010227471core:IntangibleAssetsOtherThanGoodwill2024-06-3010227471core:LandBuildings2024-06-3010227471core:PlantMachinery2024-06-3010227471core:Vehicles2024-06-3010227471core:FurnitureFittings2024-06-3010227471core:OfficeEquipment2024-06-3010227471core:AfterOneYear2024-06-3010227471core:WithinOneYear2024-06-3010227471core:ListedExchangeTraded2024-06-3010227471core:UnlistedNon-exchangeTraded2024-06-3010227471core:ShareCapital2024-06-3010227471core:SharePremium2024-06-3010227471core:RevaluationReserve2024-06-3010227471core:OtherReservesSubtotal2024-06-3010227471core:RetainedEarningsAccumulatedLosses2024-06-3010227471core:NetGoodwill2023-06-3010227471core:IntangibleAssetsOtherThanGoodwill2023-06-3010227471core:LandBuildings2023-06-3010227471core:PlantMachinery2023-06-3010227471core:Vehicles2023-06-3010227471core:FurnitureFittings2023-06-3010227471core:OfficeEquipment2023-06-3010227471core:AfterOneYear2023-06-3010227471core:WithinOneYear2023-06-3010227471core:ListedExchangeTraded2023-06-3010227471core:UnlistedNon-exchangeTraded2023-06-3010227471core:ShareCapital2023-06-3010227471core:SharePremium2023-06-3010227471core:RevaluationReserve2023-06-3010227471core:OtherReservesSubtotal2023-06-3010227471core:RetainedEarningsAccumulatedLosses2023-06-3010227471core:AfterOneYear2024-07-012025-06-3010227471core:WithinOneYear2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:CostValuation2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3010227471core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3010227471core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3010227471core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3010227471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3010227471core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3010227471core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3010227471core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3010227471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3010227471core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3010227471core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3010227471core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3010227471core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3010227471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3010227471core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3010227471core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3010227471core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3010227471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3010227471core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3010227471bus:Director12024-07-012025-06-3010227471bus:Director22024-07-012025-06-30

THE WEBOS DESIGN LTD

Registered Number
10227471
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

THE WEBOS DESIGN LTD
Company Information
for the year from 1 July 2024 to 30 June 2025

Directors

Marie Webster
Ray Webster

Registered Address

Apartment 5 22 Turner Street
Manchester
M4 1DZ

Registered Number

10227471 (England and Wales)
THE WEBOS DESIGN LTD
Balance Sheet as at
30 June 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets35,1473,843
5,1473,843
Current assets
Stocks41,228-
Debtors14,9042,170
Cash at bank and on hand42,14947,437
58,28149,607
Creditors amounts falling due within one year5(42,794)(35,692)
Net current assets (liabilities)15,48713,915
Total assets less current liabilities20,63417,758
Provisions for liabilities6(978)(730)
Net assets19,65617,028
Capital and reserves
Called up share capital100100
Profit and loss account19,55616,928
Shareholders' funds19,65617,028
The financial statements were approved and authorised for issue by the Board of Directors on 9 January 2026, and are signed on its behalf by:
Marie Webster
Director
Ray Webster
Director

Registered Company No. 10227471
THE WEBOS DESIGN LTD
Notes to the Financial Statements
for the year ended 30 June 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Office Equipment25
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 July 2410,48310,483
Additions2,4162,416
At 30 June 2512,89912,899
Depreciation and impairment
At 01 July 246,6406,640
Charge for year1,1121,112
At 30 June 257,7527,752
Net book value
At 30 June 255,1475,147
At 30 June 243,8433,843
4.Stocks

2025

2024

££
Work in progress1,228-
Total1,228-
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables125154
Taxation and social security18,29512,033
Other creditors23,19922,380
Accrued liabilities and deferred income1,1751,125
Total42,79435,692
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)978730
Total978730