| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
|
|||
| NET (LIABILITIES)/ASSETS |
( |
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
( |
|
|||
| SHAREHOLDERS' FUNDS | (47,596) | 15,424 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Computer Equipment |
|
| Plant & Machinery | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 April 2024 |
|
|
|
| Additions |
|
|
|
| As at 31 March 2025 |
|
|
|
| Depreciation | |||
| As at 1 April 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2025 |
|
|
|
| Net Book Value | |||
| As at 31 March 2025 |
|
|
|
| As at 1 April 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Work in progress |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Corporation tax recoverable assets |
|
|
|
| VAT |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Corporation tax |
|
|
|
| Directors' loan accounts |
|
|
|
| Amounts owed to related parties | - |
|
|
|
|
|
||
| Profit and Loss Account | |
|---|---|
| £ | |
| As at 1 April 2024 |
|
| Loss for the year and total comprehensive income |
( |
| As at 31 March 2025 |
( |
|
Amounts owed by (to) directors and related undertakings:
|
Opening balance
£
|
Advances
£
|
Repayments
£
|
Interest, Fees & Commissions
£
|
Closing balance
£
|
|
NANDV Estates LLP
|
(627,052)
|
-
|
627,052
|
-
|
-
|
|
N Williams - Director/Shareholder
|
(42,500)
|
(313,526)
|
-
|
-
|
(356,026
|
|
V Williams - Director/Shareholder
|
(42,500)
|
(313,526)
|
-
|
-
|
(356,026)
|
|
(712,052)
|
(627,052)
|
627,052
|
-
|
(712,052)
|