Decking Delivery Bristol Ltd 12183486 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is the supply of decking and timber products Digita Accounts Production Advanced 6.30.9574.0 true true 12183486 2024-10-01 2025-09-30 12183486 2025-09-30 12183486 bus:OrdinaryShareClass1 2025-09-30 12183486 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-09-30 12183486 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-09-30 12183486 core:CurrentFinancialInstruments 2025-09-30 12183486 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 12183486 core:Non-currentFinancialInstruments 2025-09-30 12183486 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 12183486 core:OtherResidualIntangibleAssets 2025-09-30 12183486 core:FurnitureFittingsToolsEquipment 2025-09-30 12183486 core:LandBuildings 2025-09-30 12183486 core:MotorVehicles 2025-09-30 12183486 bus:SmallEntities 2024-10-01 2025-09-30 12183486 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 12183486 bus:FilletedAccounts 2024-10-01 2025-09-30 12183486 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 12183486 bus:RegisteredOffice 2024-10-01 2025-09-30 12183486 bus:Director3 2024-10-01 2025-09-30 12183486 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 12183486 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 12183486 core:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 12183486 core:OtherResidualIntangibleAssets 2024-10-01 2025-09-30 12183486 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 12183486 core:LandBuildings 2024-10-01 2025-09-30 12183486 core:MotorVehicles 2024-10-01 2025-09-30 12183486 core:OfficeEquipment 2024-10-01 2025-09-30 12183486 core:PlantMachinery 2024-10-01 2025-09-30 12183486 countries:EnglandWales 2024-10-01 2025-09-30 12183486 2024-09-30 12183486 core:OtherResidualIntangibleAssets 2024-09-30 12183486 core:FurnitureFittingsToolsEquipment 2024-09-30 12183486 core:LandBuildings 2024-09-30 12183486 core:MotorVehicles 2024-09-30 12183486 2023-10-01 2024-09-30 12183486 2024-09-30 12183486 bus:OrdinaryShareClass1 2024-09-30 12183486 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-09-30 12183486 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 12183486 core:CurrentFinancialInstruments 2024-09-30 12183486 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 12183486 core:Non-currentFinancialInstruments 2024-09-30 12183486 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 12183486 core:FurnitureFittingsToolsEquipment 2024-09-30 12183486 core:LandBuildings 2024-09-30 12183486 core:MotorVehicles 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12183486

Decking Delivery Bristol Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2025

 

Decking Delivery Bristol Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Decking Delivery Bristol Ltd

Company Information

Director

T Barrell

Registered office

1 Hubbard Wing
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

Accountants

Herbert Lewis Williams & Associates Limited
Chartered Certified Accountants
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

 

Decking Delivery Bristol Ltd

(Registration number: 12183486)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

5,853

-

Tangible assets

5

285,431

230,483

 

291,284

230,483

Current assets

 

Stocks

6

228,079

365,126

Debtors

7

233,753

118,989

Cash at bank and in hand

 

31,020

30,076

 

492,852

514,191

Creditors: Amounts falling due within one year

8

(598,993)

(462,266)

Net current (liabilities)/assets

 

(106,141)

51,925

Total assets less current liabilities

 

185,143

282,408

Creditors: Amounts falling due after more than one year

8

(90,398)

(50,654)

Provisions for liabilities

(42,176)

(37,278)

Net assets

 

52,569

194,476

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

52,469

194,376

Shareholders' funds

 

52,569

194,476

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 November 2025
 

 

Decking Delivery Bristol Ltd

(Registration number: 12183486)
Balance Sheet as at 30 September 2025

.........................................
T Barrell
Director

 

Decking Delivery Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Hubbard Wing
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

These financial statements were authorised for issue by the director on 27 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Decking Delivery Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20-50% straight line basis

Office equipment

20% straight line basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development

33.33% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Decking Delivery Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Decking Delivery Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2024 - 11).

 

Decking Delivery Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 October 2024

2,885

2,885

Additions acquired separately

5,986

5,986

At 30 September 2025

8,871

8,871

Amortisation

At 1 October 2024

2,884

2,884

Amortisation charge

134

134

At 30 September 2025

3,018

3,018

Carrying amount

At 30 September 2025

5,853

5,853

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2024

45,222

309,337

-

354,559

Additions

-

62,429

64,000

126,429

Disposals

-

(26,750)

-

(26,750)

At 30 September 2025

45,222

345,016

64,000

454,238

Depreciation

At 1 October 2024

1,131

122,945

-

124,076

Charge for the year

1,130

65,097

2,133

68,360

Eliminated on disposal

-

(23,629)

-

(23,629)

At 30 September 2025

2,261

164,413

2,133

168,807

Carrying amount

At 30 September 2025

42,961

180,603

61,867

285,431

At 30 September 2024

44,091

186,392

-

230,483

Included within the net book value of land and buildings above is £42,961 (2024 - £44,091) in respect of short leasehold land and buildings.
 

 

Decking Delivery Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

6

Stocks

2025
£

2024
£

Other inventories

228,079

365,126

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

70,862

43,914

Amounts owed by related parties

94,015

55,020

Prepayments

 

14,598

12,326

Other debtors

 

54,278

7,729

   

233,753

118,989

 

Decking Delivery Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

64,989

59,602

Trade creditors

 

360,138

198,768

Taxation and social security

 

40,432

101,621

Accruals and deferred income

 

1,892

8,504

Other creditors

 

131,542

93,771

 

598,993

462,266

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

90,398

50,654

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Decking Delivery Bristol Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

6,667

Hire purchase contracts

90,398

43,987

90,398

50,654

Current loans and borrowings

2025
£

2024
£

Bank borrowings

6,667

10,000

Bank overdrafts

2,914

-

Hire purchase contracts

55,408

44,602

Other borrowings

-

5,000

64,989

59,602